CKI HOLDINGS
01038
BJ ENT WATER
00371
CHINA UNICOM
00762
BANKCOMM
03328
CNOOC
00883
(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 20.77%47.55M | -15.03%38.89M | -22.38%39.37M | -24.52%45.77M | -5.65%50.73M | 23.94%60.64M | 19.64%53.77M | 13.95%48.93M | -10.87%44.94M | -22.72%42.94M |
Developing and for sale properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.13%126.37M | -4.62%124M |
Accounts receivable | 112.23%176.99M | 5.17%101.58M | -21.05%83.4M | -37.59%96.59M | -35.62%105.63M | 28.72%154.77M | 55.07%164.06M | 18.87%120.23M | -12.70%105.8M | -34.79%101.15M |
Related party payments receivable | ---- | --17.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 34.05%6.69M | -15.31%4.7M | -4.07%4.99M | 8.60%5.55M | 1.50%5.2M | -12.01%5.11M | 0.08%5.12M | -13.58%5.81M | -38.09%5.12M | -51.48%6.73M |
Withholding and tax receivable | -7.83%2.84M | 64.61%2.44M | 1,378.61%3.08M | -25.90%1.48M | -37.91%208.05K | 694.76%2M | 0.71%335.08K | -53.21%251.74K | -81.50%332.71K | -74.26%538.03K |
Cash and equivalents | 4.16%52.76M | -57.40%41.84M | -16.94%50.65M | 17.58%98.22M | -3.57%60.99M | -47.65%83.54M | -43.75%63.24M | 54.37%159.58M | 4.08%112.43M | 13.58%103.37M |
Short-term deposit | -52.98%30.39M | -25.29%58.82M | -10.48%64.64M | -11.14%78.73M | -22.14%72.21M | -3.61%88.6M | 21.26%92.74M | 21.22%91.92M | -6.24%76.48M | -3.24%75.83M |
Secured deposit | ---- | ---- | ---- | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M |
Financial assets at fair value-current assets | 8.83%27.77M | -25.38%21.65M | -13.48%25.52M | -16.16%29.01M | 16.29%29.5M | 53.76%34.6M | 22.39%25.37M | 270.96%22.5M | 206.70%20.73M | -31.71%6.07M |
Total current assets | 27.00%345M | -20.08%287.3M | -17.32%271.65M | -17.05%359.46M | -19.62%328.56M | -4.40%433.37M | -17.64%408.74M | -2.45%453.32M | -3.43%496.29M | -13.78%464.72M |
Non-current assets | ||||||||||
Property, plant and equipment | 53.29%292.19M | 52.22%259.64M | 17.71%190.61M | 3.66%170.57M | 3.07%161.93M | 7.39%164.55M | -0.90%157.1M | -4.53%153.22M | -3.98%158.52M | -7.83%160.49M |
Investment property | -24.53%646.03M | -19.67%674.71M | 2.31%855.98M | 1.51%839.93M | -2.43%836.64M | 2.76%827.44M | 4.99%857.44M | -5.23%805.24M | -18.17%816.65M | -17.33%849.68M |
Advance payment | --642.44K | --1.11M | ---- | ---- | ---- | ---- | 181.23%42.18M | 19.30%17.9M | --15M | --15M |
Associated company interest | 758.06%267.59M | 718.51%273.31M | 131.69%31.19M | 150.31%33.39M | -6.39%13.46M | -7.51%13.34M | -29.04%14.38M | -22.13%14.42M | 14.91%20.26M | -0.14%18.52M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --65M | ---- | ---- | ---- |
Intangible assets | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | -5.43%3.5M | -5.43%3.5M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M |
Deferred tax assets | -58.70%507.05K | -66.21%441.83K | -66.66%1.23M | -61.42%1.31M | 29.77%3.68M | 26.87%3.39M | 4.00%2.84M | 7.56%2.67M | 26.55%2.73M | 30.90%2.48M |
Other illiquid assets | -23.10%2.7M | 0.00%2.7M | 30.04%3.51M | 0.00%2.7M | -8.03%2.7M | -8.86%2.7M | 8.73%2.94M | 9.72%2.96M | 0.00%2.7M | 0.00%2.7M |
Total non-current assets | 12.04%1.35B | 15.26%1.35B | 4.41%1.2B | 2.22%1.17B | -1.53%1.15B | 11.15%1.14B | 11.57%1.17B | -3.47%1.03B | -13.00%1.05B | -14.19%1.07B |
Total assets | 14.80%1.69B | 6.95%1.64B | -0.42%1.47B | -3.07%1.53B | -6.21%1.48B | 6.39%1.58B | 2.18%1.58B | -3.16%1.48B | -10.14%1.54B | -14.07%1.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 66.65%172.06M | -9.11%106.71M | -3.04%103.25M | -19.03%117.41M | -21.87%106.48M | 7.91%145.01M | 15.23%136.3M | 19.37%134.38M | -6.00%118.28M | -17.67%112.58M |
Tax payable | 18.27%4.44M | 43.01%2.85M | 1,425.26%3.76M | 592.03%1.99M | -95.61%246.34K | -93.64%287.59K | -1.22%5.61M | 12.25%4.52M | 43.51%5.68M | 89.41%4.03M |
Amounts payable to associated parties-current liabilities | --817.32K | ---- | ---- | ---- | ---- | 123.52%1.49M | -24.95%1.54M | -34.54%666.7K | 43.83%2.05M | -12.06%1.02M |
Bank loans and overdrafts | -70.22%15.09M | -74.08%58.24M | -78.19%50.67M | -33.37%224.67M | 56.74%232.35M | 215.49%337.17M | -28.54%148.24M | -40.91%106.87M | 12.70%207.44M | -10.56%180.87M |
Financial lease liabilities-current liabilities | -74.50%355.87K | -22.90%1.06M | 291.65%1.4M | 29.25%1.37M | 5.88%356.38K | 5.70%1.06M | 0.30%336.59K | 0.75%1.01M | -74.46%335.59K | --998.22K |
Total current liabilities | 20.92%193.37M | -50.95%170.07M | -53.02%159.91M | -28.70%346.7M | 16.13%340.37M | 95.38%486.25M | -12.73%293.1M | -17.42%248.87M | 5.25%335.85M | -12.65%301.37M |
Net current assets | 35.71%151.63M | 818.58%117.22M | 1,045.74%111.73M | 124.13%12.76M | -110.22%-11.81M | -125.86%-52.88M | -27.93%115.63M | 25.16%204.45M | -17.66%160.44M | -15.79%163.35M |
Total assets less current liabilities | 14.05%1.5B | 23.93%1.47B | 15.30%1.31B | 8.34%1.18B | -11.31%1.14B | -11.55%1.09B | 6.32%1.28B | 0.33%1.23B | -13.65%1.21B | -14.41%1.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | 58.28%301.77M | 387.67%273.22M | 234.09%190.65M | --56.03M | -65.24%57.07M | ---- | -5.62%164.17M | -5.58%168.28M | -4.68%173.95M | -4.57%178.22M |
Payments payable to related parties-non-current liabilities | 112.89%68.57M | 3.07%33.8M | 884.90%32.21M | 902.89%32.79M | 1.55%3.27M | 3.15%3.27M | 3.54%3.22M | 1.93%3.17M | 0.00%3.11M | 0.00%3.11M |
Financial lease liabilities-non-current liabilities | ---- | ---- | --355.87K | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | 4.87%11.81M | 5.68%11.58M | -22.80%11.27M | -20.56%10.96M | 7.43%14.59M | 4.58%13.8M | 13.33%13.58M | 18.36%13.19M | 12.91%11.99M | 5.82%11.14M |
Special items of non-current liabilities | --931.49K | -37.95%931.49K | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 63.37%383.08M | 212.23%319.53M | 212.94%234.48M | 499.70%102.34M | -58.60%74.93M | -90.76%17.07M | -4.27%180.98M | -4.07%184.64M | -3.82%189.04M | -3.95%192.48M |
Total liabilities | 46.16%576.45M | 9.03%489.6M | -5.03%394.4M | -10.78%449.04M | -12.40%415.3M | 16.10%503.31M | -9.68%474.08M | -12.22%433.51M | 1.79%524.89M | -9.45%493.84M |
Total assets less total liabilities | 3.33%1.11B | 6.09%1.15B | 1.39%1.08B | 0.54%1.08B | -3.56%1.06B | 2.38%1.07B | 8.29%1.1B | 1.15%1.05B | -15.26%1.02B | -16.10%1.04B |
Total equity and non-current liabilities | 14.05%1.5B | 23.93%1.47B | 15.30%1.31B | 8.34%1.18B | -11.31%1.14B | -11.55%1.09B | 6.32%1.28B | 0.33%1.23B | -13.65%1.21B | -14.41%1.23B |
Equity | ||||||||||
Share capital | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M | 0.00%245.06M |
Reserve | 4.25%859.06M | 8.07%890.55M | 1.90%824.06M | 0.64%824.05M | -4.38%808.69M | 3.26%818.82M | 10.52%845.75M | 1.15%792.94M | -19.33%765.24M | -20.23%783.92M |
Shareholders' Equity | 3.27%1.1B | 6.22%1.14B | 1.46%1.07B | 0.49%1.07B | -3.40%1.05B | 2.49%1.06B | 7.97%1.09B | 0.88%1.04B | -15.36%1.01B | -16.19%1.03B |
Non-controlling interest | 9.94%10.51M | -7.06%10.1M | -6.12%9.56M | 5.21%10.87M | -17.61%10.19M | -7.79%10.33M | 46.74%12.36M | 35.21%11.2M | -0.71%8.42M | -2.41%8.29M |
Total equity | 3.33%1.11B | 6.09%1.15B | 1.39%1.08B | 0.54%1.08B | -3.56%1.06B | 2.38%1.07B | 8.29%1.1B | 1.15%1.05B | -15.26%1.02B | -16.10%1.04B |
Total equity and total liabilities | 14.80%1.69B | 6.95%1.64B | -0.42%1.47B | -3.07%1.53B | -6.21%1.48B | 6.39%1.58B | 2.18%1.58B | -3.16%1.48B | -10.14%1.54B | -14.07%1.53B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.