HK Stock MarketDetailed Quotes

SHUNHO HOLDINGS (00253)

Watchlist
  • 0.670
  • 0.0000.00%
Not Open May 20 09:00 CST
203.93MMarket Cap-1.95P/E (TTM)

SHUNHO HOLDINGS (00253) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
48.69%-150.34M
-36.67%-135.08M
-1,713.83%-293.01M
-1,515.37%-98.84M
-102.35%-16.15M
-94.22%6.98M
535.05%688.44M
334.29%120.82M
148.65%108.41M
114.87%27.82M
Profit adjustment
Interest (income) - adjustment
27.22%-2.92M
----
48.33%-4.02M
----
26.59%-7.77M
----
-1,790.71%-10.59M
----
42.45%-560K
----
Impairment and provisions:
----
----
----
----
-203.39%-27.92M
----
--27M
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-203.39%-27.92M
----
--27M
----
----
----
Revaluation surplus:
-25.25%233.7M
67.84%154.8M
233.65%312.63M
--92.23M
603.24%93.7M
----
153.02%13.32M
55.79%53.7M
-98.16%5.27M
-81.29%34.47M
-Fair value of investment properties (increase)
-25.25%233.7M
67.84%154.8M
233.65%312.63M
--92.23M
603.24%93.7M
----
156.23%13.32M
55.79%53.7M
-98.19%5.2M
-81.29%34.47M
-Other fair value changes
----
----
----
----
----
----
----
----
--66K
----
Asset sale loss (gain):
-92.95%82K
-96.72%82K
333.96%1.16M
35,771.43%2.5M
100.05%268K
-101.56%-7K
-73,665.77%-521.52M
163.33%449K
11.40%-707K
-10,228.57%-709K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---521.86M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-92.95%82K
-96.72%82K
333.96%1.16M
35,771.43%2.5M
-41.87%268K
-101.56%-7K
165.21%461K
163.33%449K
11.40%-707K
-10,228.57%-709K
-Loss (gain) from selling other assets
----
----
----
----
----
----
---128K
----
----
----
Depreciation and amortization:
0.38%167.06M
0.89%83.58M
33.12%166.42M
66.63%82.84M
19.28%125.02M
-7.41%49.71M
-2.04%104.81M
0.80%53.69M
-2.59%106.99M
-4.51%53.27M
-Depreciation
0.36%166.27M
0.89%83.19M
33.35%165.67M
67.19%82.46M
19.44%124.24M
-7.42%49.32M
-1.98%104.01M
0.82%53.28M
-2.64%106.11M
-4.61%52.84M
Financial expense
-28.82%46.26M
----
2.87%64.99M
----
130.91%63.18M
----
179.92%27.36M
----
-45.10%9.77M
----
Special items
----
-21.19%24.06M
----
22.79%30.52M
----
367.87%24.86M
----
39.60%5.31M
----
1.76%3.81M
Operating profit before the change of operating capital
18.39%293.84M
16.64%127.44M
7.76%248.19M
33.98%109.26M
-29.96%230.32M
-65.15%81.55M
43.49%328.83M
97.19%233.98M
20.90%229.17M
109.22%118.65M
Change of operating capital
Inventory (increase) decrease
-77.12%73K
-77.49%61K
222.69%319K
--271K
-40.54%-260K
----
-63.72%-185K
----
-184.33%-113K
----
Accounts receivable (increase)decrease
-130.23%-2.38M
-80.87%2.42M
5,923.70%7.86M
-14.57%12.63M
98.72%-135K
131.25%14.79M
-1,089.24%-10.58M
-6,234.67%-47.32M
140.88%1.07M
93.17%-747K
Accounts payable increase (decrease)
-17.79%5.66M
2.92%-10.09M
129.72%6.88M
42.33%-10.4M
-216.88%-23.16M
---18.02M
304.08%19.81M
----
158.60%4.9M
----
Advance payment increase (decrease)
-1,763.96%-3.69M
-263.72%-871K
103.75%222K
107.37%532K
-58.70%-5.92M
-343.16%-7.22M
-32.66%-3.73M
-179.90%-1.63M
16.64%-2.81M
41.57%-582K
prepayments (increase)decrease
50.91%-1.05M
75.75%-583K
-170.32%-2.14M
-361.30%-2.4M
252.18%3.04M
--920K
-140.88%-2M
----
206.69%4.88M
----
Special items for working capital changes
-101.68%-27K
-136.01%-970K
278.82%1.6M
98.16%-411K
96.60%-897K
-175.03%-22.34M
-324.56%-26.41M
276.04%29.78M
-43.62%11.76M
333.97%7.92M
Cash  from business operations
11.21%292.42M
7.23%117.4M
29.53%262.94M
120.42%109.48M
-33.61%202.99M
-76.88%49.67M
22.86%305.75M
71.51%214.81M
29.87%248.86M
168.75%125.25M
Hong Kong profits tax paid
69.42%-13.86M
-112.03%-111K
-38.59%-45.33M
125.57%923K
-106.63%-32.71M
---3.61M
24.91%-15.83M
----
54.42%-21.08M
87.18%-4.19M
Other taxs
-164.25%-13.44M
-29.74%-4.88M
-7.34%-5.09M
-13.55%-3.76M
27.11%-4.74M
-4.38%-3.31M
44.65%-6.5M
50.27%-3.17M
-259.03%-11.74M
-90.48%-6.38M
Net cash from operations
24.75%265.12M
5.41%112.41M
28.38%212.53M
149.48%106.64M
-41.59%165.55M
-79.80%42.75M
31.19%283.42M
84.55%211.63M
52.03%216.04M
984.49%114.67M
Cash flow from investment activities
Interest received - investment
-35.74%2.94M
-57.13%1.5M
-39.74%4.58M
13.84%3.5M
-25.05%7.6M
1,408.82%3.08M
1,711.07%10.14M
50.00%204K
-43.83%560K
-67.31%136K
Sale of fixed assets
----
----
-87.76%6K
2,073.91%1M
-73.94%49K
-75.66%46K
-90.83%188K
-90.78%189K
-8.56%2.05M
1,453.03%2.05M
Purchase of fixed assets
77.40%-4.85M
75.95%-3.12M
33.61%-21.45M
-193.51%-12.99M
-233.93%-32.31M
29.43%-4.42M
38.75%-9.68M
-138.64%-6.27M
56.89%-15.8M
91.08%-2.63M
Sale of subsidiaries
----
----
----
----
----
----
--893.61M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---1.46B
---142.07M
----
----
Recovery of cash from investments
----
----
----
----
----
----
1,114.09%12.58M
--12.58M
--1.04M
----
Cash on investment
----
----
---218.33M
---217.53M
----
----
99.35%-124K
---49.5M
---19.05M
----
Net cash from investment operations
99.19%-1.91M
99.28%-1.62M
-853.82%-235.19M
-17,285.62%-226.01M
95.57%-24.66M
99.30%-1.3M
-1,684.57%-556.84M
-41,820.18%-184.87M
6.60%-31.2M
98.47%-441K
Net cash before financing
1,261.17%263.22M
192.81%110.79M
-116.09%-22.67M
-388.02%-119.37M
151.53%140.89M
54.85%41.45M
-247.93%-273.42M
-76.57%26.77M
70.04%184.83M
723.68%114.23M
Cash flow from financing activities
New borrowing
-53.05%80M
-78.67%32M
20.62%170.4M
1,400.00%150M
-93.13%141.27M
-99.00%10M
8,125.32%2.06B
90,434.42%999.5M
-95.24%25M
-99.74%1.1M
Refund
-49.62%-275.11M
-11.00%-162.9M
-0.13%-183.87M
-281.20%-146.75M
89.29%-183.63M
95.96%-38.5M
-1,360.53%-1.71B
-2,067.79%-952.4M
79.81%-117.41M
-36.80%-43.93M
Interest paid - financing
29.71%-43.3M
22.37%-24.82M
-2.42%-61.6M
-18.26%-31.97M
-167.42%-60.15M
-478.43%-27.04M
-188.03%-22.49M
-17.14%-4.67M
53.38%-7.81M
59.73%-3.99M
Other items of the financing business
----
----
----
----
----
----
-139.30%-549K
-104.21%-549K
116.66%1.4M
--13.05M
Net cash from financing operations
-217.58%-238.41M
-442.08%-155.72M
26.76%-75.07M
48.27%-28.73M
-132.19%-102.51M
-232.61%-55.53M
422.21%318.43M
224.01%41.88M
-12.85%-98.83M
-108.98%-33.77M
Effect of rate
520.80%7.79M
564.49%8.33M
-119.63%-1.85M
-121.09%-1.79M
145.85%9.43M
145.61%8.51M
-917.01%-20.56M
-1,375.05%-18.65M
-230.20%-2.02M
276.27%1.46M
Net Cash
125.38%24.81M
69.66%-44.94M
-354.64%-97.74M
-951.24%-148.1M
-14.72%38.38M
-120.52%-14.09M
-47.67%45.01M
-14.69%68.65M
307.21%86.01M
-77.51%80.46M
Begining period cash
-29.75%235.12M
-29.75%235.12M
16.67%334.71M
16.67%334.71M
9.31%286.9M
9.31%286.9M
47.06%262.45M
47.06%262.45M
14.55%178.47M
14.55%178.47M
Cash at the end
13.86%267.71M
7.41%198.52M
-29.75%235.12M
-34.30%184.82M
16.67%334.71M
-9.96%281.32M
9.31%286.9M
19.99%312.44M
47.06%262.45M
-49.21%260.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 48.69%-150.34M-36.67%-135.08M-1,713.83%-293.01M-1,515.37%-98.84M-102.35%-16.15M-94.22%6.98M535.05%688.44M334.29%120.82M148.65%108.41M114.87%27.82M
Profit adjustment
Interest (income) - adjustment 27.22%-2.92M----48.33%-4.02M----26.59%-7.77M-----1,790.71%-10.59M----42.45%-560K----
Impairment and provisions: -----------------203.39%-27.92M------27M------------
-Impairment of property, plant and equipment (reversal) -----------------203.39%-27.92M------27M------------
Revaluation surplus: -25.25%233.7M67.84%154.8M233.65%312.63M--92.23M603.24%93.7M----153.02%13.32M55.79%53.7M-98.16%5.27M-81.29%34.47M
-Fair value of investment properties (increase) -25.25%233.7M67.84%154.8M233.65%312.63M--92.23M603.24%93.7M----156.23%13.32M55.79%53.7M-98.19%5.2M-81.29%34.47M
-Other fair value changes ----------------------------------66K----
Asset sale loss (gain): -92.95%82K-96.72%82K333.96%1.16M35,771.43%2.5M100.05%268K-101.56%-7K-73,665.77%-521.52M163.33%449K11.40%-707K-10,228.57%-709K
-Loss (gain) from sale of subsidiary company ---------------------------521.86M------------
-Loss (gain) on sale of property, machinery and equipment -92.95%82K-96.72%82K333.96%1.16M35,771.43%2.5M-41.87%268K-101.56%-7K165.21%461K163.33%449K11.40%-707K-10,228.57%-709K
-Loss (gain) from selling other assets ---------------------------128K------------
Depreciation and amortization: 0.38%167.06M0.89%83.58M33.12%166.42M66.63%82.84M19.28%125.02M-7.41%49.71M-2.04%104.81M0.80%53.69M-2.59%106.99M-4.51%53.27M
-Depreciation 0.36%166.27M0.89%83.19M33.35%165.67M67.19%82.46M19.44%124.24M-7.42%49.32M-1.98%104.01M0.82%53.28M-2.64%106.11M-4.61%52.84M
Financial expense -28.82%46.26M----2.87%64.99M----130.91%63.18M----179.92%27.36M-----45.10%9.77M----
Special items -----21.19%24.06M----22.79%30.52M----367.87%24.86M----39.60%5.31M----1.76%3.81M
Operating profit before the change of operating capital 18.39%293.84M16.64%127.44M7.76%248.19M33.98%109.26M-29.96%230.32M-65.15%81.55M43.49%328.83M97.19%233.98M20.90%229.17M109.22%118.65M
Change of operating capital
Inventory (increase) decrease -77.12%73K-77.49%61K222.69%319K--271K-40.54%-260K-----63.72%-185K-----184.33%-113K----
Accounts receivable (increase)decrease -130.23%-2.38M-80.87%2.42M5,923.70%7.86M-14.57%12.63M98.72%-135K131.25%14.79M-1,089.24%-10.58M-6,234.67%-47.32M140.88%1.07M93.17%-747K
Accounts payable increase (decrease) -17.79%5.66M2.92%-10.09M129.72%6.88M42.33%-10.4M-216.88%-23.16M---18.02M304.08%19.81M----158.60%4.9M----
Advance payment increase (decrease) -1,763.96%-3.69M-263.72%-871K103.75%222K107.37%532K-58.70%-5.92M-343.16%-7.22M-32.66%-3.73M-179.90%-1.63M16.64%-2.81M41.57%-582K
prepayments (increase)decrease 50.91%-1.05M75.75%-583K-170.32%-2.14M-361.30%-2.4M252.18%3.04M--920K-140.88%-2M----206.69%4.88M----
Special items for working capital changes -101.68%-27K-136.01%-970K278.82%1.6M98.16%-411K96.60%-897K-175.03%-22.34M-324.56%-26.41M276.04%29.78M-43.62%11.76M333.97%7.92M
Cash  from business operations 11.21%292.42M7.23%117.4M29.53%262.94M120.42%109.48M-33.61%202.99M-76.88%49.67M22.86%305.75M71.51%214.81M29.87%248.86M168.75%125.25M
Hong Kong profits tax paid 69.42%-13.86M-112.03%-111K-38.59%-45.33M125.57%923K-106.63%-32.71M---3.61M24.91%-15.83M----54.42%-21.08M87.18%-4.19M
Other taxs -164.25%-13.44M-29.74%-4.88M-7.34%-5.09M-13.55%-3.76M27.11%-4.74M-4.38%-3.31M44.65%-6.5M50.27%-3.17M-259.03%-11.74M-90.48%-6.38M
Net cash from operations 24.75%265.12M5.41%112.41M28.38%212.53M149.48%106.64M-41.59%165.55M-79.80%42.75M31.19%283.42M84.55%211.63M52.03%216.04M984.49%114.67M
Cash flow from investment activities
Interest received - investment -35.74%2.94M-57.13%1.5M-39.74%4.58M13.84%3.5M-25.05%7.6M1,408.82%3.08M1,711.07%10.14M50.00%204K-43.83%560K-67.31%136K
Sale of fixed assets ---------87.76%6K2,073.91%1M-73.94%49K-75.66%46K-90.83%188K-90.78%189K-8.56%2.05M1,453.03%2.05M
Purchase of fixed assets 77.40%-4.85M75.95%-3.12M33.61%-21.45M-193.51%-12.99M-233.93%-32.31M29.43%-4.42M38.75%-9.68M-138.64%-6.27M56.89%-15.8M91.08%-2.63M
Sale of subsidiaries --------------------------893.61M------------
Acquisition of subsidiaries ---------------------------1.46B---142.07M--------
Recovery of cash from investments ------------------------1,114.09%12.58M--12.58M--1.04M----
Cash on investment -----------218.33M---217.53M--------99.35%-124K---49.5M---19.05M----
Net cash from investment operations 99.19%-1.91M99.28%-1.62M-853.82%-235.19M-17,285.62%-226.01M95.57%-24.66M99.30%-1.3M-1,684.57%-556.84M-41,820.18%-184.87M6.60%-31.2M98.47%-441K
Net cash before financing 1,261.17%263.22M192.81%110.79M-116.09%-22.67M-388.02%-119.37M151.53%140.89M54.85%41.45M-247.93%-273.42M-76.57%26.77M70.04%184.83M723.68%114.23M
Cash flow from financing activities
New borrowing -53.05%80M-78.67%32M20.62%170.4M1,400.00%150M-93.13%141.27M-99.00%10M8,125.32%2.06B90,434.42%999.5M-95.24%25M-99.74%1.1M
Refund -49.62%-275.11M-11.00%-162.9M-0.13%-183.87M-281.20%-146.75M89.29%-183.63M95.96%-38.5M-1,360.53%-1.71B-2,067.79%-952.4M79.81%-117.41M-36.80%-43.93M
Interest paid - financing 29.71%-43.3M22.37%-24.82M-2.42%-61.6M-18.26%-31.97M-167.42%-60.15M-478.43%-27.04M-188.03%-22.49M-17.14%-4.67M53.38%-7.81M59.73%-3.99M
Other items of the financing business -------------------------139.30%-549K-104.21%-549K116.66%1.4M--13.05M
Net cash from financing operations -217.58%-238.41M-442.08%-155.72M26.76%-75.07M48.27%-28.73M-132.19%-102.51M-232.61%-55.53M422.21%318.43M224.01%41.88M-12.85%-98.83M-108.98%-33.77M
Effect of rate 520.80%7.79M564.49%8.33M-119.63%-1.85M-121.09%-1.79M145.85%9.43M145.61%8.51M-917.01%-20.56M-1,375.05%-18.65M-230.20%-2.02M276.27%1.46M
Net Cash 125.38%24.81M69.66%-44.94M-354.64%-97.74M-951.24%-148.1M-14.72%38.38M-120.52%-14.09M-47.67%45.01M-14.69%68.65M307.21%86.01M-77.51%80.46M
Begining period cash -29.75%235.12M-29.75%235.12M16.67%334.71M16.67%334.71M9.31%286.9M9.31%286.9M47.06%262.45M47.06%262.45M14.55%178.47M14.55%178.47M
Cash at the end 13.86%267.71M7.41%198.52M-29.75%235.12M-34.30%184.82M16.67%334.71M-9.96%281.32M9.31%286.9M19.99%312.44M47.06%262.45M-49.21%260.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More