CN Stock MarketDetailed Quotes

002536 Feilong Auto Components

Watchlist
  • 11.82
  • -0.16-1.34%
Not Open Nov 12 15:00 CST
6.79BMarket Cap22.34P/E (TTM)

Feilong Auto Components Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-16.04%885.44M
100.77%710.52M
144.87%741.6M
46.30%543.47M
184.55%1.05B
-13.96%353.91M
-29.33%302.86M
18.22%371.49M
15.81%370.62M
52.96%411.31M
Transactional financial assets
--201.53M
--310.78M
--321.96M
--351.36M
----
----
----
----
----
----
Notes receivable and accounts receivable
12.82%923.73M
12.85%908.66M
3.16%822.18M
2.82%790.03M
-8.49%818.8M
1.68%805.18M
-13.60%796.98M
-1.82%768.39M
33.45%894.81M
-6.10%791.89M
-Notes receivable
305.98%34.4M
2,451.95%37.71M
84.69%26.06M
3,625.99%17.46M
-61.70%8.47M
-97.98%1.48M
-86.91%14.11M
-99.32%468.68K
--22.13M
--73.32M
-Accounts receivable
9.75%889.33M
8.37%870.96M
1.69%796.12M
0.61%772.57M
-7.15%810.33M
11.85%803.7M
-3.90%782.87M
7.56%767.92M
30.15%872.69M
-14.79%718.58M
Other receivables (including interest and dividends)
-44.53%7.64M
-94.11%807.82K
-93.60%921.15K
-97.35%376.05K
-20.26%13.77M
-67.20%13.72M
514.92%14.4M
274.89%14.19M
590.09%17.26M
1,095.54%41.83M
-Other receivable
----
-94.11%807.82K
----
----
----
-67.20%13.72M
----
274.89%14.19M
----
1,095.54%41.83M
Advance payment
-60.67%22.88M
6.83%63.34M
-8.48%46.13M
-56.23%18.92M
-13.72%58.17M
26.94%59.29M
63.95%50.4M
41.61%43.23M
17.41%67.42M
29.11%46.71M
Inventories
-22.72%726M
-17.47%751.77M
-7.21%864.66M
11.36%1.06B
22.03%939.43M
24.98%910.96M
22.78%931.89M
10.51%949.97M
-3.16%769.86M
10.12%728.9M
Receivable financing
10.30%101.02M
91.79%93.11M
107.81%140.86M
18.10%94.66M
106.96%91.59M
-48.53%48.55M
33.16%67.78M
202.03%80.15M
-70.97%44.25M
-18.60%94.32M
Other current assets
27.77%154.22M
54.66%117.78M
26.30%172.39M
13.25%144.77M
43.09%120.7M
-14.34%76.15M
-14.22%136.5M
-19.33%127.83M
-42.32%84.35M
-9.37%88.9M
Total current assets
-2.41%3.02B
30.38%2.96B
35.20%3.11B
27.44%3B
37.73%3.1B
2.90%2.27B
-2.22%2.3B
8.25%2.36B
4.87%2.25B
8.68%2.2B
Non Current assets
Investment real estate
-4.70%9.93M
-6.17%9.93M
-6.07%10.09M
-5.98%10.26M
--10.42M
--10.58M
--10.75M
--10.91M
----
----
Long-term equity investment
----
----
----
----
----
----
----
----
-81.37%4.1M
-79.94%4.1M
Fixed assets
----
-2.84%1.55B
----
----
----
-1.43%1.6B
----
-2.27%1.61B
----
-2.15%1.62B
Constru in process
----
38.14%54.96M
----
----
----
18,681.58%39.78M
----
-99.10%449.48K
----
-99.49%211.82K
Intangible assets
-2.89%155.87M
-2.82%157.15M
-2.97%158.31M
2.28%159.24M
2.58%160.5M
2.55%161.71M
2.42%163.15M
-2.78%155.69M
-3.69%156.46M
-2.38%157.68M
Long deferred expense
43.11%7.25M
5.27%4.88M
3.28%5.01M
0.52%5.09M
-9.51%5.06M
933.15%4.63M
810.78%4.85M
721.78%5.07M
698.42%5.6M
-42.86%448.48K
Deferred tax assets
87.46%168.77M
97.92%169.13M
103.45%167.29M
3.92%178.49M
-38.79%90.03M
-42.35%85.46M
-41.85%82.23M
26.45%171.75M
30.34%147.07M
33.84%148.24M
Other non current assets
69.99%145.43M
-9.20%98.31M
25.22%123.68M
4.87%89.3M
-13.47%85.56M
8.85%108.27M
61.81%98.77M
98.62%85.15M
237.16%98.87M
218.69%99.47M
Total non current assets
8.30%2.14B
1.92%2.05B
2.96%2.04B
1.15%2.06B
-1.55%1.98B
-1.13%2.01B
-4.69%1.98B
-3.15%2.04B
-3.10%2.01B
-2.60%2.03B
Total assets
1.77%5.17B
17.01%5.01B
20.28%5.15B
15.25%5.06B
19.18%5.08B
0.97%4.28B
-3.38%4.28B
2.65%4.39B
0.95%4.26B
2.96%4.24B
Liabilities
Current liabilities
Short term loan
----
-98.15%9.69M
-55.52%243.9M
-58.00%224.06M
-28.69%388.15M
-18.65%522.61M
-23.45%548.38M
-21.47%533.5M
-16.47%544.3M
-4.36%642.4M
Notes payable and accounts payable
4.00%1.43B
6.68%1.38B
12.92%1.42B
7.05%1.42B
9.24%1.38B
9.77%1.3B
-0.41%1.25B
20.11%1.33B
17.84%1.26B
19.95%1.18B
-Notes payable
13.36%871.76M
16.40%845.5M
13.93%803.42M
7.48%787.58M
10.20%769.04M
3.77%726.37M
-4.40%705.18M
28.85%732.81M
34.42%697.88M
90.19%699.96M
-Accounts payable
-7.83%560.93M
-5.68%539.31M
11.62%612.69M
6.52%632.37M
8.06%608.56M
18.47%571.78M
5.23%548.92M
10.83%593.65M
2.22%563.18M
-21.89%482.63M
Contract liabilities
-8.60%3.22M
140.11%7.35M
-29.41%2.13M
173.86%6.05M
--3.53M
--3.06M
--3.02M
--2.21M
----
----
Advance receipts
----
----
----
----
----
----
----
----
-57.56%1.9M
-46.72%1.56M
Salaries payable
1.26%52.95M
-19.76%35.13M
-13.84%39.09M
3.04%77.04M
46.05%52.29M
70.22%43.78M
65.07%45.37M
42.44%74.77M
24.65%35.81M
-20.65%25.72M
Taxs payable
26.49%36.82M
1.84%20.67M
10.51%15.39M
28.45%16.02M
45.63%29.11M
29.96%20.3M
24.88%13.93M
43.42%12.47M
80.06%19.99M
23.36%15.62M
Other payable (including interest and dividends)
-17.43%14.84M
-25.22%14.35M
-28.74%13.96M
-31.28%13.31M
4.93%17.97M
37.77%19.19M
14.91%19.59M
15.25%19.37M
5.59%17.13M
-16.73%13.93M
-Other payable
----
-25.22%14.35M
----
----
----
37.77%19.19M
----
15.25%19.37M
----
-16.73%13.93M
Non current liabilities due within one year
--200K
-98.67%200K
----
----
----
100.00%15M
100.00%15M
50.00%22.5M
--15M
--7.5M
Other current liabilities
-8.60%419K
140.11%954.99K
-29.41%277.3K
50.47%430.42K
--458.44K
--397.74K
--392.82K
--286.04K
----
----
Total current liabilities
-17.55%1.54B
-23.37%1.47B
-8.89%1.73B
-11.78%1.76B
-1.38%1.87B
1.76%1.92B
-7.20%1.9B
4.76%1.99B
6.34%1.9B
9.69%1.89B
Current liabilities
Long term loan
--219.8M
5,761.33%219.8M
----
----
----
-75.00%3.75M
-50.00%7.5M
-50.00%7.5M
----
--15M
Long term account payable
----
--0
----
----
----
--0
----
--0
----
--0
Specific account payable
----
-37.77%527.28K
----
----
----
-28.08%847.25K
----
-25.20%1.01M
----
-22.93%1.18M
Deferred tax liabilities
294.45%90.97M
508.13%96.94M
783.43%96.97M
3.45%97.76M
-73.53%23.06M
-81.67%15.94M
-87.51%10.98M
7.92%94.49M
-0.62%87.11M
2.25%86.95M
Long term deferred income
-95.62%26.39K
-85.81%119.96K
-78.70%235.41K
-72.56%386.2K
-67.22%602.81K
-63.63%845.21K
-61.73%1.11M
-59.82%1.41M
-67.11%1.84M
-85.15%2.32M
Total non current liabilities
1,173.91%311.24M
1,384.32%317.38M
376.91%97.81M
-5.34%98.83M
-72.87%24.43M
-79.72%21.38M
-80.84%20.51M
-2.80%104.41M
-27.78%90.04M
3.17%105.46M
Total liabilities
-2.17%1.85B
-7.89%1.79B
-4.77%1.83B
-11.46%1.86B
-4.62%1.89B
-2.55%1.94B
-10.86%1.92B
4.36%2.1B
4.11%1.99B
9.33%1.99B
Shareholders equity
Paid-in capital
0.00%574.79M
14.79%574.79M
14.79%574.79M
14.79%574.79M
14.79%574.79M
0.00%500.71M
0.00%500.71M
0.00%500.71M
0.00%500.71M
0.00%500.71M
Capital reserve funds
-0.00%1.63B
74.50%1.63B
74.50%1.63B
74.50%1.63B
74.88%1.63B
0.09%932.31M
0.09%932.31M
0.09%932.31M
-0.12%930.34M
0.00%931.46M
Surplus reserve funds
8.28%114.58M
8.28%114.58M
8.28%114.58M
8.28%114.58M
6.18%105.82M
6.18%105.82M
6.18%105.82M
6.18%105.82M
4.28%99.67M
4.28%99.67M
Retained profit
13.85%1.01B
15.21%925.31M
24.62%1.03B
20.09%913.94M
19.47%885.5M
13.58%803.15M
12.00%828.89M
4.06%761.07M
-3.10%741.2M
-4.46%707.15M
Other composite income
35,237.84%4.43M
---726.54K
---361.56K
--6.1K
---12.62K
----
----
----
----
----
Shareholders equity without minority interests
4.25%3.33B
38.38%3.24B
41.44%3.35B
40.45%3.23B
40.55%3.19B
4.60%2.34B
4.14%2.37B
1.55%2.3B
-0.97%2.27B
-1.34%2.24B
Minority interests
-52.96%-14.22M
-228.84%-25.86M
-357.38%-26.9M
-470.88%-24.88M
-413.57%-9.3M
-337.43%-7.86M
-238.66%-5.88M
-186.54%-4.36M
-84.41%2.97M
-84.52%3.31M
Total shareholder equity
4.11%3.31B
37.74%3.21B
40.65%3.32B
39.63%3.21B
39.95%3.18B
4.10%2.33B
3.69%2.36B
1.13%2.3B
-1.65%2.27B
-2.11%2.24B
Total liabilityies and equity
1.77%5.17B
17.01%5.01B
20.28%5.15B
15.25%5.06B
19.18%5.08B
0.97%4.28B
-3.38%4.28B
2.65%4.39B
0.95%4.26B
2.96%4.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -16.04%885.44M100.77%710.52M144.87%741.6M46.30%543.47M184.55%1.05B-13.96%353.91M-29.33%302.86M18.22%371.49M15.81%370.62M52.96%411.31M
Transactional financial assets --201.53M--310.78M--321.96M--351.36M------------------------
Notes receivable and accounts receivable 12.82%923.73M12.85%908.66M3.16%822.18M2.82%790.03M-8.49%818.8M1.68%805.18M-13.60%796.98M-1.82%768.39M33.45%894.81M-6.10%791.89M
-Notes receivable 305.98%34.4M2,451.95%37.71M84.69%26.06M3,625.99%17.46M-61.70%8.47M-97.98%1.48M-86.91%14.11M-99.32%468.68K--22.13M--73.32M
-Accounts receivable 9.75%889.33M8.37%870.96M1.69%796.12M0.61%772.57M-7.15%810.33M11.85%803.7M-3.90%782.87M7.56%767.92M30.15%872.69M-14.79%718.58M
Other receivables (including interest and dividends) -44.53%7.64M-94.11%807.82K-93.60%921.15K-97.35%376.05K-20.26%13.77M-67.20%13.72M514.92%14.4M274.89%14.19M590.09%17.26M1,095.54%41.83M
-Other receivable -----94.11%807.82K-------------67.20%13.72M----274.89%14.19M----1,095.54%41.83M
Advance payment -60.67%22.88M6.83%63.34M-8.48%46.13M-56.23%18.92M-13.72%58.17M26.94%59.29M63.95%50.4M41.61%43.23M17.41%67.42M29.11%46.71M
Inventories -22.72%726M-17.47%751.77M-7.21%864.66M11.36%1.06B22.03%939.43M24.98%910.96M22.78%931.89M10.51%949.97M-3.16%769.86M10.12%728.9M
Receivable financing 10.30%101.02M91.79%93.11M107.81%140.86M18.10%94.66M106.96%91.59M-48.53%48.55M33.16%67.78M202.03%80.15M-70.97%44.25M-18.60%94.32M
Other current assets 27.77%154.22M54.66%117.78M26.30%172.39M13.25%144.77M43.09%120.7M-14.34%76.15M-14.22%136.5M-19.33%127.83M-42.32%84.35M-9.37%88.9M
Total current assets -2.41%3.02B30.38%2.96B35.20%3.11B27.44%3B37.73%3.1B2.90%2.27B-2.22%2.3B8.25%2.36B4.87%2.25B8.68%2.2B
Non Current assets
Investment real estate -4.70%9.93M-6.17%9.93M-6.07%10.09M-5.98%10.26M--10.42M--10.58M--10.75M--10.91M--------
Long-term equity investment ---------------------------------81.37%4.1M-79.94%4.1M
Fixed assets -----2.84%1.55B-------------1.43%1.6B-----2.27%1.61B-----2.15%1.62B
Constru in process ----38.14%54.96M------------18,681.58%39.78M-----99.10%449.48K-----99.49%211.82K
Intangible assets -2.89%155.87M-2.82%157.15M-2.97%158.31M2.28%159.24M2.58%160.5M2.55%161.71M2.42%163.15M-2.78%155.69M-3.69%156.46M-2.38%157.68M
Long deferred expense 43.11%7.25M5.27%4.88M3.28%5.01M0.52%5.09M-9.51%5.06M933.15%4.63M810.78%4.85M721.78%5.07M698.42%5.6M-42.86%448.48K
Deferred tax assets 87.46%168.77M97.92%169.13M103.45%167.29M3.92%178.49M-38.79%90.03M-42.35%85.46M-41.85%82.23M26.45%171.75M30.34%147.07M33.84%148.24M
Other non current assets 69.99%145.43M-9.20%98.31M25.22%123.68M4.87%89.3M-13.47%85.56M8.85%108.27M61.81%98.77M98.62%85.15M237.16%98.87M218.69%99.47M
Total non current assets 8.30%2.14B1.92%2.05B2.96%2.04B1.15%2.06B-1.55%1.98B-1.13%2.01B-4.69%1.98B-3.15%2.04B-3.10%2.01B-2.60%2.03B
Total assets 1.77%5.17B17.01%5.01B20.28%5.15B15.25%5.06B19.18%5.08B0.97%4.28B-3.38%4.28B2.65%4.39B0.95%4.26B2.96%4.24B
Liabilities
Current liabilities
Short term loan -----98.15%9.69M-55.52%243.9M-58.00%224.06M-28.69%388.15M-18.65%522.61M-23.45%548.38M-21.47%533.5M-16.47%544.3M-4.36%642.4M
Notes payable and accounts payable 4.00%1.43B6.68%1.38B12.92%1.42B7.05%1.42B9.24%1.38B9.77%1.3B-0.41%1.25B20.11%1.33B17.84%1.26B19.95%1.18B
-Notes payable 13.36%871.76M16.40%845.5M13.93%803.42M7.48%787.58M10.20%769.04M3.77%726.37M-4.40%705.18M28.85%732.81M34.42%697.88M90.19%699.96M
-Accounts payable -7.83%560.93M-5.68%539.31M11.62%612.69M6.52%632.37M8.06%608.56M18.47%571.78M5.23%548.92M10.83%593.65M2.22%563.18M-21.89%482.63M
Contract liabilities -8.60%3.22M140.11%7.35M-29.41%2.13M173.86%6.05M--3.53M--3.06M--3.02M--2.21M--------
Advance receipts ---------------------------------57.56%1.9M-46.72%1.56M
Salaries payable 1.26%52.95M-19.76%35.13M-13.84%39.09M3.04%77.04M46.05%52.29M70.22%43.78M65.07%45.37M42.44%74.77M24.65%35.81M-20.65%25.72M
Taxs payable 26.49%36.82M1.84%20.67M10.51%15.39M28.45%16.02M45.63%29.11M29.96%20.3M24.88%13.93M43.42%12.47M80.06%19.99M23.36%15.62M
Other payable (including interest and dividends) -17.43%14.84M-25.22%14.35M-28.74%13.96M-31.28%13.31M4.93%17.97M37.77%19.19M14.91%19.59M15.25%19.37M5.59%17.13M-16.73%13.93M
-Other payable -----25.22%14.35M------------37.77%19.19M----15.25%19.37M-----16.73%13.93M
Non current liabilities due within one year --200K-98.67%200K------------100.00%15M100.00%15M50.00%22.5M--15M--7.5M
Other current liabilities -8.60%419K140.11%954.99K-29.41%277.3K50.47%430.42K--458.44K--397.74K--392.82K--286.04K--------
Total current liabilities -17.55%1.54B-23.37%1.47B-8.89%1.73B-11.78%1.76B-1.38%1.87B1.76%1.92B-7.20%1.9B4.76%1.99B6.34%1.9B9.69%1.89B
Current liabilities
Long term loan --219.8M5,761.33%219.8M-------------75.00%3.75M-50.00%7.5M-50.00%7.5M------15M
Long term account payable ------0--------------0------0------0
Specific account payable -----37.77%527.28K-------------28.08%847.25K-----25.20%1.01M-----22.93%1.18M
Deferred tax liabilities 294.45%90.97M508.13%96.94M783.43%96.97M3.45%97.76M-73.53%23.06M-81.67%15.94M-87.51%10.98M7.92%94.49M-0.62%87.11M2.25%86.95M
Long term deferred income -95.62%26.39K-85.81%119.96K-78.70%235.41K-72.56%386.2K-67.22%602.81K-63.63%845.21K-61.73%1.11M-59.82%1.41M-67.11%1.84M-85.15%2.32M
Total non current liabilities 1,173.91%311.24M1,384.32%317.38M376.91%97.81M-5.34%98.83M-72.87%24.43M-79.72%21.38M-80.84%20.51M-2.80%104.41M-27.78%90.04M3.17%105.46M
Total liabilities -2.17%1.85B-7.89%1.79B-4.77%1.83B-11.46%1.86B-4.62%1.89B-2.55%1.94B-10.86%1.92B4.36%2.1B4.11%1.99B9.33%1.99B
Shareholders equity
Paid-in capital 0.00%574.79M14.79%574.79M14.79%574.79M14.79%574.79M14.79%574.79M0.00%500.71M0.00%500.71M0.00%500.71M0.00%500.71M0.00%500.71M
Capital reserve funds -0.00%1.63B74.50%1.63B74.50%1.63B74.50%1.63B74.88%1.63B0.09%932.31M0.09%932.31M0.09%932.31M-0.12%930.34M0.00%931.46M
Surplus reserve funds 8.28%114.58M8.28%114.58M8.28%114.58M8.28%114.58M6.18%105.82M6.18%105.82M6.18%105.82M6.18%105.82M4.28%99.67M4.28%99.67M
Retained profit 13.85%1.01B15.21%925.31M24.62%1.03B20.09%913.94M19.47%885.5M13.58%803.15M12.00%828.89M4.06%761.07M-3.10%741.2M-4.46%707.15M
Other composite income 35,237.84%4.43M---726.54K---361.56K--6.1K---12.62K--------------------
Shareholders equity without minority interests 4.25%3.33B38.38%3.24B41.44%3.35B40.45%3.23B40.55%3.19B4.60%2.34B4.14%2.37B1.55%2.3B-0.97%2.27B-1.34%2.24B
Minority interests -52.96%-14.22M-228.84%-25.86M-357.38%-26.9M-470.88%-24.88M-413.57%-9.3M-337.43%-7.86M-238.66%-5.88M-186.54%-4.36M-84.41%2.97M-84.52%3.31M
Total shareholder equity 4.11%3.31B37.74%3.21B40.65%3.32B39.63%3.21B39.95%3.18B4.10%2.33B3.69%2.36B1.13%2.3B-1.65%2.27B-2.11%2.24B
Total liabilityies and equity 1.77%5.17B17.01%5.01B20.28%5.15B15.25%5.06B19.18%5.08B0.97%4.28B-3.38%4.28B2.65%4.39B0.95%4.26B2.96%4.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data