(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.84%406.96M | 62.16%395.64M | 87.35%409.06M | 46.25%393.16M | 59.65%403.57M | 134.75%243.98M | 0.57%218.34M | 29.69%268.82M | 54.59%252.77M | -31.24%103.93M |
Transactional financial assets | --0 | --0 | ---- | ---- | ---- | -79.64%61.92M | --66M | --70M | 34.12%140.83M | 575.86%304.14M |
Notes receivable and accounts receivable | 58.78%206.17M | 41.02%218.79M | 5.98%159.7M | 5.84%154.92M | -3.20%129.85M | 6.73%155.14M | 15.10%150.7M | 6.47%146.38M | 7.25%134.15M | 11.48%145.37M |
-Notes receivable | --24.42M | --26.74M | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Accounts receivable | 39.97%181.76M | 23.79%192.05M | 5.98%159.7M | 5.84%154.92M | -3.20%129.85M | 6.73%155.14M | 15.10%150.7M | 6.47%146.38M | 7.25%134.15M | 11.48%145.37M |
Other receivables (including interest and dividends) | -61.45%781.66K | -66.23%737.35K | -58.47%1.28M | -20.54%1.61M | -5.09%2.03M | 1.74%2.18M | -3.52%3.09M | -44.66%2.03M | -37.84%2.14M | -22.04%2.15M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 |
-Other receivable | ---- | ---- | ---- | -20.54%1.61M | ---- | 1.74%2.18M | --3.09M | -44.66%2.03M | ---- | -22.04%2.15M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Advance payment | -46.10%4.16M | -21.46%4.7M | -49.68%7.32M | -66.53%5.75M | -6.95%7.72M | -49.27%5.99M | -17.05%14.54M | 18.76%17.19M | -6.85%8.3M | 58.09%11.8M |
Inventories | 15.00%131.74M | 12.54%127.34M | -1.87%121.36M | -9.64%119.02M | -10.00%114.56M | -12.36%113.16M | -5.41%123.67M | 7.53%131.72M | 21.94%127.29M | 42.37%129.11M |
Receivable financing | -42.05%23.21M | -44.85%17.03M | 41.69%30.6M | 43.02%38.51M | 78.59%40.06M | 16.96%30.87M | -40.05%21.6M | -10.82%26.93M | 0.92%22.43M | 29.82%26.39M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Other current assets | 162.49%5.2M | 202.75%4.62M | 183.76%4.48M | 71.82%2.53M | 102.72%1.98M | 56.45%1.53M | -94.90%1.58M | -95.25%1.47M | -93.97%976.43K | -98.70%976.43K |
Total current assets | 11.21%778.23M | 25.06%768.86M | 22.40%733.8M | 7.67%715.5M | 1.58%699.77M | -15.07%614.77M | 5.84%599.52M | 21.58%664.54M | 25.54%688.88M | 38.41%723.87M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Other non-current financial assets | -17.12%314.72M | -31.38%351.62M | -38.60%344.01M | -22.40%357.13M | -17.49%379.74M | 11.34%512.41M | 19.54%560.24M | -1.79%460.24M | -1.79%460.24M | -1.79%460.24M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Long-term equity investment | -1.64%1.75M | -1.68%1.76M | 1.13%1.77M | 1.56%1.78M | 1.99%1.78M | 2.43%1.79M | -13.62%1.75M | -13.62%1.75M | -13.62%1.75M | --1.75M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Fixed assets | ---- | ---- | ---- | -10.66%183.57M | ---- | -7.14%195.76M | ---- | -7.12%205.48M | ---- | -9.08%210.81M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | ---- | ---- | 274.89%21.05M | ---- | -2.07%7.75M | ---- | -18.57%5.62M | ---- | 25.57%7.91M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Intangible assets | 8.57%42.49M | 11.19%45.43M | 2.13%42.66M | 5.36%44.54M | -11.10%39.13M | -10.57%40.86M | -5.13%41.77M | -3.57%42.28M | 7.93%44.02M | 12.10%45.68M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Goodwill | -39.12%5.68M | -39.12%5.68M | 0.00%9.33M | 0.00%9.33M | 0.00%9.33M | 0.00%9.33M | 0.00%9.33M | 0.00%9.33M | 0.00%9.33M | 0.00%9.33M |
Long deferred expense | -7.37%1.6M | -24.77%1.4M | -33.75%1.49M | -32.78%1.59M | -3.74%1.72M | -17.88%1.86M | -17.49%2.25M | -26.15%2.37M | -51.98%1.79M | -46.77%2.26M |
Deferred tax assets | 14.69%12.63M | 26.65%12.06M | --13.43M | --12.73M | 2,051.28%11.01M | 555.52%9.52M | --0 | --0 | --511.93K | --1.45M |
Usufruct assets | -90.53%566.52K | -89.64%666.49K | ---- | -28.67%5.53M | -31.64%5.98M | -34.00%6.43M | -39.63%6.88M | 219.83%7.76M | 200.65%8.75M | 186.96%9.74M |
Other non current assets | -70.95%4.32M | -52.13%7.6M | 122.03%13.76M | 270.10%20.63M | 182.19%14.87M | 510.63%15.89M | 37.78%6.2M | -2.07%5.57M | 31.92%5.27M | -14.25%2.6M |
Total non current assets | -9.32%610.9M | -18.45%653.69M | -22.93%642.03M | -11.14%657.88M | -10.01%673.68M | 6.63%801.59M | 8.72%833.01M | -3.00%740.38M | -2.27%748.59M | -2.06%751.78M |
Total assets | 1.14%1.39B | 0.44%1.42B | -3.96%1.38B | -2.25%1.37B | -4.45%1.37B | -4.02%1.42B | 7.50%1.43B | 7.25%1.4B | 9.34%1.44B | 14.34%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.45%14.12M | 773.93%7.87M | --9.91M | --9.91M | --9.91M | --900.08K | --0 | ---- | --0 | --0 |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Notes payable and accounts payable | 13.62%103.2M | 13.13%112.6M | 15.68%96.14M | 23.97%104.7M | 20.49%90.82M | 6.94%99.53M | -8.35%83.11M | -10.28%84.45M | -20.18%75.38M | 5.21%93.07M |
-Notes payable | --0 | -88.97%854.04K | -13.16%5.61M | 28.85%14.36M | 83.64%16.02M | -1.36%7.74M | -53.00%6.46M | -2.11%11.14M | 9.85%8.72M | -17.46%7.85M |
-Accounts payable | 37.95%103.2M | 21.74%111.75M | 18.11%90.54M | 23.23%90.34M | 12.22%74.81M | 7.71%91.79M | -0.38%76.65M | -11.40%73.31M | -22.94%66.66M | 7.94%85.22M |
Contract liabilities | 143.95%3.43M | 1.48%2.44M | -72.32%1.3M | 111.90%9.04M | -69.06%1.4M | -34.86%2.4M | -66.23%4.71M | -69.04%4.27M | -65.32%4.54M | -73.41%3.69M |
Advance receipts | ---- | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
Salaries payable | 8.89%13.69M | 20.71%20.97M | 14.90%15.74M | 24.81%13.69M | 31.49%12.57M | -18.56%17.37M | 9.29%13.7M | -0.68%10.97M | -3.08%9.56M | 46.07%21.33M |
Taxs payable | 21.86%16.29M | 328.94%15.9M | 365.01%20.6M | 220.39%17.02M | 232.35%13.37M | -84.76%3.71M | -8.11%4.43M | -15.72%5.31M | -42.67%4.02M | 424.47%24.34M |
Other payable (including interest and dividends) | 25.73%3.48M | 176.87%3.34M | 229.06%4.84M | 132.46%3.54M | 101.96%2.77M | 12.37%1.21M | 80.72%1.47M | 85.86%1.52M | 68.81%1.37M | 39.11%1.07M |
-Interest payable | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | 132.46%3.54M | ---- | 12.37%1.21M | --1.47M | 85.86%1.52M | ---- | 39.11%1.07M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | -77.69%418.7K | -77.70%413.82K | ---- | -19.30%1.9M | -28.40%1.88M | -40.10%1.86M | -49.89%1.88M | 17.76%2.35M | 35.60%2.62M | 9.53%3.1M |
Other current liabilities | 31,845.82%16.35M | 16,970.97%17.05M | -94.48%33.79K | -93.27%37.34K | -77.98%51.17K | -79.19%99.85K | -24.17%612.55K | -18.18%554.76K | -75.00%232.38K | -42.58%479.82K |
Total current liabilities | 28.77%170.97M | 42.10%180.58M | 35.16%148.58M | 46.06%159.84M | 35.86%132.77M | -13.60%127.08M | -13.70%109.92M | -16.80%109.43M | -25.34%97.73M | 14.17%147.08M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Deferred tax liabilities | -37.51%21.83M | -45.18%29.09M | -46.67%29.14M | -43.55%31.45M | -41.53%34.93M | -11.38%53.07M | -9.77%54.65M | -8.30%55.72M | -2.09%59.75M | -2.37%59.88M |
Long term deferred income | -9.71%6.86M | -9.06%7.21M | 14.20%6.92M | 15.91%7.26M | 15.36%7.59M | 16.30%7.93M | 16.77%6.06M | 16.56%6.26M | 18.54%6.58M | 18.91%6.82M |
Lease liabilities | -96.43%181.58K | -94.84%287.18K | ---- | -36.09%4.6M | -32.22%5.09M | -24.94%5.56M | -14.28%6.75M | 1,352.76%7.2M | 661.04%7.5M | 1,205.86%7.41M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Total non current liabilities | -39.37%28.87M | -45.03%36.59M | -46.53%36.07M | -37.39%43.32M | -35.51%47.61M | -10.19%66.56M | -8.38%67.46M | 3.84%69.19M | 9.28%73.83M | 9.57%74.11M |
Total liabilities | 10.78%199.83M | 12.15%217.17M | 4.10%184.64M | 13.74%203.15M | 5.15%180.39M | -12.46%193.64M | -11.76%177.38M | -9.86%178.62M | -13.55%171.56M | 12.59%221.19M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M | 0.00%348M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Capital reserve funds | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M | 0.00%56.52M |
Surplus reserve funds | 3.49%132.93M | 3.49%132.93M | 5.19%128.45M | 5.19%128.45M | 5.19%128.45M | 5.19%128.45M | 19.50%122.11M | 19.50%122.11M | 19.49%122.11M | 19.50%122.11M |
Retained profit | 0.08%625.96M | -1.84%640.53M | -9.32%624.04M | -7.85%605.37M | -9.70%625.43M | -4.04%652.53M | 19.39%688.18M | 18.23%656.93M | 23.35%692.62M | 26.27%679.98M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Other composite income | -113.71%-248K | -224.05%-328.61K | -190.13%-239.14K | -260.60%-303K | -32.63%-116.04K | -15.33%-101.41K | 16.26%-82.43K | -10.71%-84.03K | -6.80%-87.49K | -642.26%-87.93K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Shareholders equity without minority interests | 0.42%1.16B | -0.65%1.18B | -4.77%1.16B | -3.84%1.14B | -4.99%1.16B | -1.75%1.19B | 12.16%1.21B | 11.41%1.18B | 14.14%1.22B | 15.43%1.21B |
Minority interests | -24.84%26.14M | -25.71%27.74M | -14.84%34.43M | -24.82%32.2M | -25.60%34.78M | -22.11%37.33M | -16.84%40.42M | -13.47%42.83M | -2.80%46.75M | -1.95%47.94M |
Total shareholder equity | -0.32%1.19B | -1.42%1.21B | -5.10%1.19B | -4.57%1.17B | -5.75%1.19B | -2.53%1.22B | 10.92%1.26B | 10.31%1.23B | 13.41%1.27B | 14.66%1.25B |
Total liabilityies and equity | 1.14%1.39B | 0.44%1.42B | -3.96%1.38B | -2.25%1.37B | -4.45%1.37B | -4.02%1.42B | 7.50%1.43B | 7.25%1.4B | 9.34%1.44B | 14.34%1.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data