HK Stock MarketDetailed Quotes

CITYCHAMP (00256)

Watchlist
  • 0.093
  • -0.001-1.06%
Trading May 22 14:27 CST
404.73MMarket Cap-1.90P/E (TTM)

CITYCHAMP (00256) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
13.26%-225.57M
----
-410.33%-260.05M
----
175.99%83.8M
----
-48.48%-110.28M
----
44.43%-74.27M
----
Profit adjustment
Interest (income) - adjustment
68.22%-327K
----
-29.11%-1.03M
----
-92.05%-797K
----
77.72%-415K
----
55.87%-1.86M
----
Dividend (income)- adjustment
72.56%-2.18M
----
24.93%-7.94M
----
0.00%-10.58M
----
8.85%-10.58M
----
-13.42%-11.61M
----
Attributable subsidiary (profit) loss
-450.73%-18.21M
----
76.12%-3.31M
----
17.14%-13.85M
----
-6,863.33%-16.71M
----
91.06%-240K
----
Impairment and provisions:
5.49%186.35M
----
150.79%176.65M
----
501.86%70.44M
----
-9.41%11.7M
----
-73.95%12.92M
----
-Other impairments and provisions
5.49%186.35M
----
150.79%176.65M
----
501.86%70.44M
----
-9.41%11.7M
----
-73.95%12.92M
----
Revaluation surplus:
35.39%-42.33M
----
-2.20%-65.52M
----
-770.33%-64.11M
----
175.09%9.56M
----
-30.99%-12.74M
----
-Fair value of investment properties (increase)
-260.33%-7.03M
----
260.10%4.39M
----
-87.26%1.22M
----
175.09%9.56M
----
-30.99%-12.74M
----
-Other fair value changes
49.51%-35.3M
----
-7.01%-69.91M
----
---65.33M
----
----
----
----
----
Asset sale loss (gain):
-58.19%-2.43M
----
68.71%-1.53M
----
-174.29%-4.9M
----
1,546.05%6.59M
----
51.28%-456K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
-138.89%-3.88M
----
2,026.23%9.97M
----
215.80%469K
----
-Loss (gain) on sale of property, machinery and equipment
-58.19%-2.43M
----
-50.15%-1.53M
----
69.78%-1.02M
----
-265.19%-3.38M
----
-74.20%-925K
----
Depreciation and amortization:
11.49%103.39M
----
-1.17%92.74M
----
2.58%93.84M
----
-22.40%91.48M
----
-27.17%117.89M
----
-Depreciation
11.49%103.39M
----
-1.17%92.74M
----
2.58%93.84M
----
-22.40%91.48M
----
-27.17%117.89M
----
Financial expense
-12.41%55.27M
----
-19.36%63.1M
----
10.93%78.24M
----
4.72%70.53M
----
-18.81%67.35M
----
Special items
-10.21%-572K
----
---519K
----
----
----
101.94%149K
----
---7.66M
----
Operating profit before the change of operating capital
819.88%53.4M
----
-103.20%-7.42M
----
346.03%232.08M
----
-41.75%52.03M
----
-32.82%89.32M
----
Change of operating capital
Inventory (increase) decrease
-66.91%80.42M
----
145.47%243.08M
----
-44.83%99.03M
----
254.36%179.49M
----
-18.41%50.65M
----
Accounts receivable (increase)decrease
-114.97%-17.41M
----
148.78%116.29M
----
-154.91%-238.38M
----
-83.21%434.16M
----
1,248.68%2.59B
----
Accounts payable increase (decrease)
-58.62%1.18B
----
1,881.24%2.84B
----
94.12%-159.57M
----
-249.58%-2.71B
----
-142.12%-776.6M
----
Derivative financial instruments (increase) decrease
148.93%35.52M
----
-361.74%-72.59M
----
556.13%27.73M
----
-136.58%-6.08M
----
140.78%16.62M
----
Special items for working capital changes
54.77%-1.2B
----
-963.63%-2.65B
----
-261.03%-248.74M
----
2,038.29%154.47M
----
101.52%7.22M
----
Special items of changes in operating assets
-708.93%-65.78M
----
129.18%10.8M
----
27.57%-37.03M
----
-198.84%-51.12M
----
7.29%51.72M
----
Special items for changes in operating liabilities
308.43%19.88M
----
-106.07%-9.54M
----
--157.06M
----
----
----
----
----
Cash  from business operations
-82.05%85.69M
----
384.40%477.25M
----
91.40%-167.81M
----
-196.38%-1.95B
----
48.41%2.03B
----
Other taxs
-67.32%-17.17M
----
29.07%-10.26M
----
-107.23%-14.47M
----
76.75%-6.98M
----
45.47%-30.02M
----
Special items of business
----
-239.31%-2.32B
----
76.78%-684.33M
----
-2.64%-2.95B
----
-195.58%-2.87B
----
226.71%3B
Net cash from operations
-85.33%68.52M
-239.31%-2.32B
356.20%466.98M
76.78%-684.33M
90.69%-182.28M
-2.64%-2.95B
-198.18%-1.96B
-195.58%-2.87B
52.35%2B
226.71%3B
Cash flow from investment activities
Interest received - investment
-68.22%327K
----
29.11%1.03M
----
92.05%797K
----
-77.72%415K
----
-55.87%1.86M
----
Dividend received - investment
-63.03%12.18M
----
-7.41%32.94M
----
236.34%35.58M
----
-8.85%10.58M
----
13.42%11.61M
2.01%9.05M
Decrease in deposits (increase)
----
----
----
----
---5M
----
----
----
----
----
Sale of fixed assets
25.63%6.37M
401.21%3.32M
66.68%5.07M
--662K
-21.81%3.04M
----
-88.21%3.89M
----
994.89%33M
--18.27M
Purchase of fixed assets
19.04%-25.25M
-33.72%-11.95M
7.70%-31.19M
14.74%-8.94M
63.42%-33.79M
72.45%-10.48M
54.56%-92.38M
64.33%-38.05M
-9.26%-203.29M
-98.89%-106.66M
Purchase of intangible assets
----
----
---457K
---451K
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
223.26%33.99M
----
-261.40%-27.57M
---29.6M
267.52%17.08M
----
Acquisition of subsidiaries
----
----
----
----
--27.63M
--12.19M
----
----
----
----
Recovery of cash from investments
--19.42M
----
----
----
----
----
178.24%344.48M
98.61%-8.8M
---440.29M
---631.24M
Cash on investment
11.57%-45.91M
24.57%-962.74M
80.02%-51.91M
-135.54%-1.28B
---259.77M
---541.84M
----
----
----
----
Other items in the investment business
----
-96.86%25K
----
527.56%797K
----
-99.96%127K
----
12,169.86%298.4M
----
-47.37%2.43M
Net cash from investment operations
26.19%-32.85M
24.36%-971.34M
77.47%-44.51M
-137.81%-1.28B
-182.50%-197.52M
-343.29%-540M
141.28%239.41M
131.34%221.96M
-161.62%-580.03M
-1,486.06%-708.15M
Net cash before financing
-91.56%35.66M
-67.30%-3.29B
211.24%422.47M
43.55%-1.97B
77.91%-379.8M
-31.62%-3.49B
-221.50%-1.72B
-215.39%-2.65B
30.09%1.42B
198.97%2.3B
Cash flow from financing activities
New borrowing
-25.33%138.44M
29.90%29.85M
-15.25%185.41M
-53.35%22.98M
-58.31%218.77M
-66.61%49.26M
-60.86%524.76M
-47.27%147.52M
74.31%1.34B
-48.63%279.77M
Refund
33.18%-170.14M
-62.14%-109.8M
42.97%-254.61M
48.90%-67.72M
29.93%-446.44M
23.17%-132.53M
60.40%-637.18M
53.63%-172.49M
-70.28%-1.61B
31.72%-371.94M
Interest paid - financing
5.39%-48.19M
1.19%-21.78M
24.79%-50.94M
43.39%-22.05M
-12.50%-67.72M
-48.83%-38.94M
2.58%-60.2M
21.57%-26.16M
25.51%-61.8M
24.29%-33.36M
Dividends paid - financing
-1,010.00%-4.33M
-96.67%-767K
76.42%-390K
35.86%-390K
26.65%-1.65M
73.04%-608K
80.61%-2.26M
---2.26M
31.01%-11.63M
----
Other items of the financing business
2,638.13%16.37M
-337.22%-4.72M
101.86%598K
96.50%-1.08M
62.16%-32.18M
3.11%-30.88M
-39.68%-85.02M
47.32%-31.87M
-1,943.37%-60.87M
-244.53%-60.49M
Net cash from financing operations
39.96%-86.29M
-57.08%-107.23M
59.10%-143.72M
55.59%-68.26M
-22.61%-351.43M
-80.28%-153.69M
35.17%-286.63M
54.17%-85.25M
-38.12%-442.11M
-675.86%-186.03M
Effect of rate
226.79%370.18M
314.44%774.45M
-265.53%-291.95M
-1,089.74%-361.16M
313.80%176.38M
126.95%36.49M
-18.91%-82.5M
38.65%-135.41M
-244.29%-69.38M
-884.03%-220.71M
Net Cash
-118.16%-50.63M
-66.96%-3.4B
138.12%278.75M
44.06%-2.04B
63.55%-731.23M
-33.14%-3.64B
-306.15%-2.01B
-229.61%-2.73B
26.74%973.11M
190.02%2.11B
Begining period cash
-0.36%3.69B
-0.36%3.69B
-13.02%3.71B
-13.02%3.71B
-32.88%4.26B
-32.88%4.26B
16.59%6.35B
16.59%6.35B
17.62%5.45B
17.62%5.45B
Cash at the end
8.65%4.01B
-18.43%1.07B
-0.36%3.69B
98.92%1.31B
-13.02%3.71B
-81.08%658.55M
-32.88%4.26B
-52.55%3.48B
16.59%6.35B
216.76%7.34B
Cash balance analysis
Cash and cash equivalent balance
----
----
----
----
----
----
--4.26B
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 13.26%-225.57M-----410.33%-260.05M----175.99%83.8M-----48.48%-110.28M----44.43%-74.27M----
Profit adjustment
Interest (income) - adjustment 68.22%-327K-----29.11%-1.03M-----92.05%-797K----77.72%-415K----55.87%-1.86M----
Dividend (income)- adjustment 72.56%-2.18M----24.93%-7.94M----0.00%-10.58M----8.85%-10.58M-----13.42%-11.61M----
Attributable subsidiary (profit) loss -450.73%-18.21M----76.12%-3.31M----17.14%-13.85M-----6,863.33%-16.71M----91.06%-240K----
Impairment and provisions: 5.49%186.35M----150.79%176.65M----501.86%70.44M-----9.41%11.7M-----73.95%12.92M----
-Other impairments and provisions 5.49%186.35M----150.79%176.65M----501.86%70.44M-----9.41%11.7M-----73.95%12.92M----
Revaluation surplus: 35.39%-42.33M-----2.20%-65.52M-----770.33%-64.11M----175.09%9.56M-----30.99%-12.74M----
-Fair value of investment properties (increase) -260.33%-7.03M----260.10%4.39M-----87.26%1.22M----175.09%9.56M-----30.99%-12.74M----
-Other fair value changes 49.51%-35.3M-----7.01%-69.91M-------65.33M--------------------
Asset sale loss (gain): -58.19%-2.43M----68.71%-1.53M-----174.29%-4.9M----1,546.05%6.59M----51.28%-456K----
-Loss (gain) from sale of subsidiary company -----------------138.89%-3.88M----2,026.23%9.97M----215.80%469K----
-Loss (gain) on sale of property, machinery and equipment -58.19%-2.43M-----50.15%-1.53M----69.78%-1.02M-----265.19%-3.38M-----74.20%-925K----
Depreciation and amortization: 11.49%103.39M-----1.17%92.74M----2.58%93.84M-----22.40%91.48M-----27.17%117.89M----
-Depreciation 11.49%103.39M-----1.17%92.74M----2.58%93.84M-----22.40%91.48M-----27.17%117.89M----
Financial expense -12.41%55.27M-----19.36%63.1M----10.93%78.24M----4.72%70.53M-----18.81%67.35M----
Special items -10.21%-572K-------519K------------101.94%149K-------7.66M----
Operating profit before the change of operating capital 819.88%53.4M-----103.20%-7.42M----346.03%232.08M-----41.75%52.03M-----32.82%89.32M----
Change of operating capital
Inventory (increase) decrease -66.91%80.42M----145.47%243.08M-----44.83%99.03M----254.36%179.49M-----18.41%50.65M----
Accounts receivable (increase)decrease -114.97%-17.41M----148.78%116.29M-----154.91%-238.38M-----83.21%434.16M----1,248.68%2.59B----
Accounts payable increase (decrease) -58.62%1.18B----1,881.24%2.84B----94.12%-159.57M-----249.58%-2.71B-----142.12%-776.6M----
Derivative financial instruments (increase) decrease 148.93%35.52M-----361.74%-72.59M----556.13%27.73M-----136.58%-6.08M----140.78%16.62M----
Special items for working capital changes 54.77%-1.2B-----963.63%-2.65B-----261.03%-248.74M----2,038.29%154.47M----101.52%7.22M----
Special items of changes in operating assets -708.93%-65.78M----129.18%10.8M----27.57%-37.03M-----198.84%-51.12M----7.29%51.72M----
Special items for changes in operating liabilities 308.43%19.88M-----106.07%-9.54M------157.06M--------------------
Cash  from business operations -82.05%85.69M----384.40%477.25M----91.40%-167.81M-----196.38%-1.95B----48.41%2.03B----
Other taxs -67.32%-17.17M----29.07%-10.26M-----107.23%-14.47M----76.75%-6.98M----45.47%-30.02M----
Special items of business -----239.31%-2.32B----76.78%-684.33M-----2.64%-2.95B-----195.58%-2.87B----226.71%3B
Net cash from operations -85.33%68.52M-239.31%-2.32B356.20%466.98M76.78%-684.33M90.69%-182.28M-2.64%-2.95B-198.18%-1.96B-195.58%-2.87B52.35%2B226.71%3B
Cash flow from investment activities
Interest received - investment -68.22%327K----29.11%1.03M----92.05%797K-----77.72%415K-----55.87%1.86M----
Dividend received - investment -63.03%12.18M-----7.41%32.94M----236.34%35.58M-----8.85%10.58M----13.42%11.61M2.01%9.05M
Decrease in deposits (increase) -------------------5M--------------------
Sale of fixed assets 25.63%6.37M401.21%3.32M66.68%5.07M--662K-21.81%3.04M-----88.21%3.89M----994.89%33M--18.27M
Purchase of fixed assets 19.04%-25.25M-33.72%-11.95M7.70%-31.19M14.74%-8.94M63.42%-33.79M72.45%-10.48M54.56%-92.38M64.33%-38.05M-9.26%-203.29M-98.89%-106.66M
Purchase of intangible assets -----------457K---451K------------------------
Sale of subsidiaries ----------------223.26%33.99M-----261.40%-27.57M---29.6M267.52%17.08M----
Acquisition of subsidiaries ------------------27.63M--12.19M----------------
Recovery of cash from investments --19.42M--------------------178.24%344.48M98.61%-8.8M---440.29M---631.24M
Cash on investment 11.57%-45.91M24.57%-962.74M80.02%-51.91M-135.54%-1.28B---259.77M---541.84M----------------
Other items in the investment business -----96.86%25K----527.56%797K-----99.96%127K----12,169.86%298.4M-----47.37%2.43M
Net cash from investment operations 26.19%-32.85M24.36%-971.34M77.47%-44.51M-137.81%-1.28B-182.50%-197.52M-343.29%-540M141.28%239.41M131.34%221.96M-161.62%-580.03M-1,486.06%-708.15M
Net cash before financing -91.56%35.66M-67.30%-3.29B211.24%422.47M43.55%-1.97B77.91%-379.8M-31.62%-3.49B-221.50%-1.72B-215.39%-2.65B30.09%1.42B198.97%2.3B
Cash flow from financing activities
New borrowing -25.33%138.44M29.90%29.85M-15.25%185.41M-53.35%22.98M-58.31%218.77M-66.61%49.26M-60.86%524.76M-47.27%147.52M74.31%1.34B-48.63%279.77M
Refund 33.18%-170.14M-62.14%-109.8M42.97%-254.61M48.90%-67.72M29.93%-446.44M23.17%-132.53M60.40%-637.18M53.63%-172.49M-70.28%-1.61B31.72%-371.94M
Interest paid - financing 5.39%-48.19M1.19%-21.78M24.79%-50.94M43.39%-22.05M-12.50%-67.72M-48.83%-38.94M2.58%-60.2M21.57%-26.16M25.51%-61.8M24.29%-33.36M
Dividends paid - financing -1,010.00%-4.33M-96.67%-767K76.42%-390K35.86%-390K26.65%-1.65M73.04%-608K80.61%-2.26M---2.26M31.01%-11.63M----
Other items of the financing business 2,638.13%16.37M-337.22%-4.72M101.86%598K96.50%-1.08M62.16%-32.18M3.11%-30.88M-39.68%-85.02M47.32%-31.87M-1,943.37%-60.87M-244.53%-60.49M
Net cash from financing operations 39.96%-86.29M-57.08%-107.23M59.10%-143.72M55.59%-68.26M-22.61%-351.43M-80.28%-153.69M35.17%-286.63M54.17%-85.25M-38.12%-442.11M-675.86%-186.03M
Effect of rate 226.79%370.18M314.44%774.45M-265.53%-291.95M-1,089.74%-361.16M313.80%176.38M126.95%36.49M-18.91%-82.5M38.65%-135.41M-244.29%-69.38M-884.03%-220.71M
Net Cash -118.16%-50.63M-66.96%-3.4B138.12%278.75M44.06%-2.04B63.55%-731.23M-33.14%-3.64B-306.15%-2.01B-229.61%-2.73B26.74%973.11M190.02%2.11B
Begining period cash -0.36%3.69B-0.36%3.69B-13.02%3.71B-13.02%3.71B-32.88%4.26B-32.88%4.26B16.59%6.35B16.59%6.35B17.62%5.45B17.62%5.45B
Cash at the end 8.65%4.01B-18.43%1.07B-0.36%3.69B98.92%1.31B-13.02%3.71B-81.08%658.55M-32.88%4.26B-52.55%3.48B16.59%6.35B216.76%7.34B
Cash balance analysis
Cash and cash equivalent balance --------------------------4.26B------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More