CN Stock MarketDetailed Quotes

002582 Haoxiangni Health Food

Watchlist
  • 6.61
  • +0.06+0.92%
Trading Nov 5 13:05 CST
3.00BMarket Cap-41835P/E (TTM)

Haoxiangni Health Food Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
7.90%1.18B
16.44%816.41M
19.05%493.84M
23.40%1.73B
11.89%1.09B
13.79%701.11M
11.38%414.8M
9.32%1.4B
28.03%975.3M
22.87%616.16M
Operating revenue
7.90%1.18B
16.44%816.41M
19.05%493.84M
23.40%1.73B
11.89%1.09B
13.79%701.11M
11.38%414.8M
9.32%1.4B
28.03%975.3M
22.87%616.16M
Other operating revenue
----
8.12%31.67M
----
-9.01%54.86M
----
60.37%29.29M
----
29.93%60.29M
----
-36.50%18.26M
Total operating cost
8.58%1.26B
15.88%871.93M
18.05%493.5M
17.35%1.79B
10.22%1.16B
14.43%752.44M
12.29%418.04M
16.49%1.53B
31.49%1.05B
27.57%657.57M
Operating cost
10.24%891.84M
15.14%614.42M
14.70%348.7M
18.70%1.28B
9.88%808.97M
14.64%533.63M
15.17%304.01M
14.17%1.08B
34.15%736.21M
31.07%465.47M
Operating tax surcharges
2.42%13.12M
9.91%8.97M
13.13%5.01M
12.46%17.13M
12.49%12.81M
8.03%8.16M
4.01%4.42M
2.40%15.24M
8.16%11.39M
6.00%7.55M
Operating expense
4.97%266.72M
19.90%185.63M
31.55%107.9M
15.40%364.16M
17.93%254.1M
19.79%154.81M
5.79%82.02M
30.29%315.56M
31.65%215.47M
17.90%129.24M
Administration expense
3.17%89.07M
12.70%63.97M
15.70%32.01M
11.74%131.28M
-0.14%86.33M
-1.35%56.76M
-4.05%27.67M
-8.13%117.48M
-7.53%86.46M
-0.80%57.54M
Financial expense
30.51%-16.15M
25.21%-11.46M
26.56%-5.39M
22.47%-30.52M
16.49%-23.24M
27.73%-15.32M
34.98%-7.33M
26.83%-39.37M
33.75%-27.83M
30.70%-21.2M
-Interest expense (Financial expense)
59.89%20.08M
62.07%13.81M
68.21%7.08M
36.16%18.5M
-1.44%12.56M
2.02%8.52M
-1.19%4.21M
-14.16%13.58M
20.44%12.74M
35.69%8.35M
-Interest Income (Financial expense)
-0.98%-36.8M
-5.75%-25.65M
-7.72%-12.69M
7.11%-49.81M
11.43%-36.44M
18.79%-24.26M
25.16%-11.78M
23.58%-53.62M
22.06%-41.14M
20.24%-29.87M
Research and development
-29.60%14.66M
-27.71%10.42M
-27.33%5.27M
-26.08%28.57M
-31.79%20.83M
-24.08%14.41M
-19.28%7.25M
13.05%38.65M
18.38%30.54M
17.26%18.98M
Credit Impairment Loss
-74.37%-2.47M
13.92%-1.59M
-54.14%803.65K
86.97%-4.14M
38.03%-1.42M
-115.87%-1.84M
695.82%1.75M
-1,995.64%-31.76M
-150.71%-2.28M
-115.05%-853.81K
Asset Impairment Loss
-410.56%-6.89M
50.48%-2.95M
100.37%23.24K
96.34%-3.58M
6,757.96%2.22M
-7,567.88%-5.95M
---6.2M
-568.78%-97.73M
101.00%32.33K
97.61%-77.66K
Other net revenue
-16.42%22.11M
-43.79%20.07M
-49.25%11.98M
115.72%16.11M
134.88%26.45M
-17.19%35.71M
829.18%23.61M
-194.31%-102.45M
-82.80%11.26M
-41.59%43.13M
Fair value change income
-151.28%-7.47M
-137.54%-8.74M
-141.91%-8.34M
5,314.50%38.81M
5,478.32%14.58M
-15.47%23.27M
317.61%19.9M
-100.93%-744.21K
-101.04%-271K
-13.66%27.53M
Invest income
625.57%28.57M
155.86%24.86M
277.61%14.46M
-2,492.61%-40.27M
27.68%-5.44M
1,349.01%9.72M
-17.18%3.83M
-68.22%1.68M
-190.98%-7.52M
-97.41%670.66K
-Including: Investment income associates
69,653.98%14.39M
8,438.69%15.65M
2,926.69%9.77M
-92.35%223.66K
-100.65%-20.68K
-90.77%183.27K
--322.64K
168.04%2.92M
205.42%3.17M
213.04%1.99M
Asset deal income
-1,537.77%-3.79M
-1,912.44%-1.47M
185.53%60.76K
-5,567.32%-328.22K
-283.28%-231.68K
-125.85%-73.09K
-134.21%-71.04K
-99.54%6K
-35.51%126.41K
75.89%282.75K
Other revenue
-15.41%14.16M
-6.07%9.95M
13.24%4.97M
-1.82%25.62M
-20.93%16.74M
-31.99%10.59M
-38.59%4.39M
-32.33%26.09M
-28.88%21.17M
16.05%15.57M
Operating profit
-41.69%-59.66M
-127.02%-35.45M
-39.52%12.32M
78.45%-49.73M
35.88%-42.11M
-1,009.86%-15.62M
662.20%20.37M
-398.29%-230.78M
-342.94%-65.67M
-97.13%1.72M
Add:Non operating Income
50.17%886.31K
-24.71%373.52K
1,550.13%1.74M
-17.28%1.73M
-64.28%590.2K
-65.61%496.1K
-91.92%105.57K
12.80%2.09M
22.66%1.65M
22.99%1.44M
Less:Non operating expense
34.38%3.22M
29.86%2.95M
6,291.27%2.52M
-49.29%2.78M
-31.96%2.4M
33.88%2.27M
-76.89%39.41K
-56.32%5.48M
-77.48%3.52M
168.35%1.7M
Total profit
-41.17%-62M
-118.66%-38.03M
-43.52%11.54M
78.32%-50.78M
34.98%-43.92M
-1,288.44%-17.39M
436.49%20.43M
-451.19%-234.17M
-630.54%-67.54M
-97.58%1.46M
Less:Income tax cost
-40.47%-346.95K
-131.37%-890.77K
-106.25%-567.58K
118.38%5.76M
97.67%-247K
133.99%2.84M
315.38%9.08M
-366.55%-31.32M
-1,212.35%-10.62M
-86.00%1.21M
Net profit
FPtoL-61.65M
FPtoL-37.14M
6.62%12.11M
FPtoL-56.54M
FPtoL-43.67M
SL-20.23M
41.57%11.36M
SL-202.85M
SL-56.92M
-99.52%249.93K
Net profit from continuing operation
-41.18%-61.65M
-83.57%-37.14M
----
72.13%-56.54M
23.28%-43.67M
-8,194.29%-20.23M
----
-469.29%-202.85M
-520.42%-56.92M
-99.52%249.93K
Less:Minority Profit
66.78%-940.72K
54.88%-901.03K
46.88%-485.15K
65.43%-4.64M
18.66%-2.83M
4.33%-2M
-67.55%-913.35K
-100.39%-13.43M
28.51%-3.48M
39.86%-2.09M
Net profit of parent company owners
-48.66%-60.71M
-98.73%-36.23M
2.63%12.59M
72.60%-51.89M
23.59%-40.84M
-880.11%-18.23M
43.22%12.27M
-407.32%-189.42M
-390.30%-53.44M
-95.77%2.34M
Earning per share
Basic earning per share
-57.63%-0.1488
-127.74%-0.0936
0.00%0.03
72.09%-0.12
21.72%-0.0944
-875.47%-0.0411
50.00%0.03
-430.77%-0.43
-410.03%-0.1206
-95.32%0.0053
Diluted earning per share
-49.23%-0.1358
-96.11%-0.0806
0.00%0.03
72.09%-0.12
24.54%-0.091
-875.47%-0.0411
50.00%0.03
-430.77%-0.43
-410.03%-0.1206
-95.32%0.0053
Other composite income
Total composite income
-41.18%-61.65M
-83.57%-37.14M
6.62%12.11M
72.13%-56.54M
23.28%-43.67M
-8,194.29%-20.23M
41.57%11.36M
-469.29%-202.85M
-520.42%-56.92M
-99.52%249.93K
Total composite income of parent company owners
-48.66%-60.71M
-98.73%-36.23M
2.63%12.59M
72.60%-51.89M
23.59%-40.84M
-880.11%-18.23M
43.22%12.27M
-407.32%-189.42M
-390.30%-53.44M
-95.77%2.34M
Total composite income of minority owners
66.78%-940.72K
54.88%-901.03K
46.88%-485.15K
65.43%-4.64M
18.66%-2.83M
4.33%-2M
-67.55%-913.35K
-100.39%-13.43M
28.51%-3.48M
39.86%-2.09M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 7.90%1.18B16.44%816.41M19.05%493.84M23.40%1.73B11.89%1.09B13.79%701.11M11.38%414.8M9.32%1.4B28.03%975.3M22.87%616.16M
Operating revenue 7.90%1.18B16.44%816.41M19.05%493.84M23.40%1.73B11.89%1.09B13.79%701.11M11.38%414.8M9.32%1.4B28.03%975.3M22.87%616.16M
Other operating revenue ----8.12%31.67M-----9.01%54.86M----60.37%29.29M----29.93%60.29M-----36.50%18.26M
Total operating cost 8.58%1.26B15.88%871.93M18.05%493.5M17.35%1.79B10.22%1.16B14.43%752.44M12.29%418.04M16.49%1.53B31.49%1.05B27.57%657.57M
Operating cost 10.24%891.84M15.14%614.42M14.70%348.7M18.70%1.28B9.88%808.97M14.64%533.63M15.17%304.01M14.17%1.08B34.15%736.21M31.07%465.47M
Operating tax surcharges 2.42%13.12M9.91%8.97M13.13%5.01M12.46%17.13M12.49%12.81M8.03%8.16M4.01%4.42M2.40%15.24M8.16%11.39M6.00%7.55M
Operating expense 4.97%266.72M19.90%185.63M31.55%107.9M15.40%364.16M17.93%254.1M19.79%154.81M5.79%82.02M30.29%315.56M31.65%215.47M17.90%129.24M
Administration expense 3.17%89.07M12.70%63.97M15.70%32.01M11.74%131.28M-0.14%86.33M-1.35%56.76M-4.05%27.67M-8.13%117.48M-7.53%86.46M-0.80%57.54M
Financial expense 30.51%-16.15M25.21%-11.46M26.56%-5.39M22.47%-30.52M16.49%-23.24M27.73%-15.32M34.98%-7.33M26.83%-39.37M33.75%-27.83M30.70%-21.2M
-Interest expense (Financial expense) 59.89%20.08M62.07%13.81M68.21%7.08M36.16%18.5M-1.44%12.56M2.02%8.52M-1.19%4.21M-14.16%13.58M20.44%12.74M35.69%8.35M
-Interest Income (Financial expense) -0.98%-36.8M-5.75%-25.65M-7.72%-12.69M7.11%-49.81M11.43%-36.44M18.79%-24.26M25.16%-11.78M23.58%-53.62M22.06%-41.14M20.24%-29.87M
Research and development -29.60%14.66M-27.71%10.42M-27.33%5.27M-26.08%28.57M-31.79%20.83M-24.08%14.41M-19.28%7.25M13.05%38.65M18.38%30.54M17.26%18.98M
Credit Impairment Loss -74.37%-2.47M13.92%-1.59M-54.14%803.65K86.97%-4.14M38.03%-1.42M-115.87%-1.84M695.82%1.75M-1,995.64%-31.76M-150.71%-2.28M-115.05%-853.81K
Asset Impairment Loss -410.56%-6.89M50.48%-2.95M100.37%23.24K96.34%-3.58M6,757.96%2.22M-7,567.88%-5.95M---6.2M-568.78%-97.73M101.00%32.33K97.61%-77.66K
Other net revenue -16.42%22.11M-43.79%20.07M-49.25%11.98M115.72%16.11M134.88%26.45M-17.19%35.71M829.18%23.61M-194.31%-102.45M-82.80%11.26M-41.59%43.13M
Fair value change income -151.28%-7.47M-137.54%-8.74M-141.91%-8.34M5,314.50%38.81M5,478.32%14.58M-15.47%23.27M317.61%19.9M-100.93%-744.21K-101.04%-271K-13.66%27.53M
Invest income 625.57%28.57M155.86%24.86M277.61%14.46M-2,492.61%-40.27M27.68%-5.44M1,349.01%9.72M-17.18%3.83M-68.22%1.68M-190.98%-7.52M-97.41%670.66K
-Including: Investment income associates 69,653.98%14.39M8,438.69%15.65M2,926.69%9.77M-92.35%223.66K-100.65%-20.68K-90.77%183.27K--322.64K168.04%2.92M205.42%3.17M213.04%1.99M
Asset deal income -1,537.77%-3.79M-1,912.44%-1.47M185.53%60.76K-5,567.32%-328.22K-283.28%-231.68K-125.85%-73.09K-134.21%-71.04K-99.54%6K-35.51%126.41K75.89%282.75K
Other revenue -15.41%14.16M-6.07%9.95M13.24%4.97M-1.82%25.62M-20.93%16.74M-31.99%10.59M-38.59%4.39M-32.33%26.09M-28.88%21.17M16.05%15.57M
Operating profit -41.69%-59.66M-127.02%-35.45M-39.52%12.32M78.45%-49.73M35.88%-42.11M-1,009.86%-15.62M662.20%20.37M-398.29%-230.78M-342.94%-65.67M-97.13%1.72M
Add:Non operating Income 50.17%886.31K-24.71%373.52K1,550.13%1.74M-17.28%1.73M-64.28%590.2K-65.61%496.1K-91.92%105.57K12.80%2.09M22.66%1.65M22.99%1.44M
Less:Non operating expense 34.38%3.22M29.86%2.95M6,291.27%2.52M-49.29%2.78M-31.96%2.4M33.88%2.27M-76.89%39.41K-56.32%5.48M-77.48%3.52M168.35%1.7M
Total profit -41.17%-62M-118.66%-38.03M-43.52%11.54M78.32%-50.78M34.98%-43.92M-1,288.44%-17.39M436.49%20.43M-451.19%-234.17M-630.54%-67.54M-97.58%1.46M
Less:Income tax cost -40.47%-346.95K-131.37%-890.77K-106.25%-567.58K118.38%5.76M97.67%-247K133.99%2.84M315.38%9.08M-366.55%-31.32M-1,212.35%-10.62M-86.00%1.21M
Net profit FPtoL-61.65MFPtoL-37.14M6.62%12.11MFPtoL-56.54MFPtoL-43.67MSL-20.23M41.57%11.36MSL-202.85MSL-56.92M-99.52%249.93K
Net profit from continuing operation -41.18%-61.65M-83.57%-37.14M----72.13%-56.54M23.28%-43.67M-8,194.29%-20.23M-----469.29%-202.85M-520.42%-56.92M-99.52%249.93K
Less:Minority Profit 66.78%-940.72K54.88%-901.03K46.88%-485.15K65.43%-4.64M18.66%-2.83M4.33%-2M-67.55%-913.35K-100.39%-13.43M28.51%-3.48M39.86%-2.09M
Net profit of parent company owners -48.66%-60.71M-98.73%-36.23M2.63%12.59M72.60%-51.89M23.59%-40.84M-880.11%-18.23M43.22%12.27M-407.32%-189.42M-390.30%-53.44M-95.77%2.34M
Earning per share
Basic earning per share -57.63%-0.1488-127.74%-0.09360.00%0.0372.09%-0.1221.72%-0.0944-875.47%-0.041150.00%0.03-430.77%-0.43-410.03%-0.1206-95.32%0.0053
Diluted earning per share -49.23%-0.1358-96.11%-0.08060.00%0.0372.09%-0.1224.54%-0.091-875.47%-0.041150.00%0.03-430.77%-0.43-410.03%-0.1206-95.32%0.0053
Other composite income
Total composite income -41.18%-61.65M-83.57%-37.14M6.62%12.11M72.13%-56.54M23.28%-43.67M-8,194.29%-20.23M41.57%11.36M-469.29%-202.85M-520.42%-56.92M-99.52%249.93K
Total composite income of parent company owners -48.66%-60.71M-98.73%-36.23M2.63%12.59M72.60%-51.89M23.59%-40.84M-880.11%-18.23M43.22%12.27M-407.32%-189.42M-390.30%-53.44M-95.77%2.34M
Total composite income of minority owners 66.78%-940.72K54.88%-901.03K46.88%-485.15K65.43%-4.64M18.66%-2.83M4.33%-2M-67.55%-913.35K-100.39%-13.43M28.51%-3.48M39.86%-2.09M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion with explanatory notes----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data