CN Stock MarketDetailed Quotes

Haoxiangni Health Food (002582)

Watchlist
  • 12.21
  • -0.05-0.41%
Market Closed Apr 17 15:00 CST
5.47BMarket Cap-339.17P/E (TTM)

Haoxiangni Health Food (002582) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
-9.77%1.06B
-15.64%688.73M
-16.44%412.68M
-3.39%1.67B
7.90%1.18B
16.44%816.41M
19.05%493.84M
23.40%1.73B
11.89%1.09B
13.79%701.11M
Operating revenue
-9.77%1.06B
-15.64%688.73M
-16.44%412.68M
-3.39%1.67B
7.90%1.18B
16.44%816.41M
19.05%493.84M
23.40%1.73B
11.89%1.09B
13.79%701.11M
Other operating revenue
----
-17.64%26.08M
----
7.13%58.77M
----
8.12%31.67M
----
-9.01%54.86M
----
60.37%29.29M
Total operating cost
-14.76%1.07B
-20.02%697.33M
-20.05%394.56M
-1.05%1.78B
8.58%1.26B
15.88%871.93M
18.05%493.5M
17.35%1.79B
10.22%1.16B
14.43%752.44M
Operating cost
-15.02%757.89M
-20.97%485.57M
-21.86%272.49M
0.66%1.29B
10.24%891.84M
15.14%614.42M
14.70%348.7M
18.70%1.28B
9.88%808.97M
14.64%533.63M
Operating tax surcharges
0.94%13.24M
-7.37%8.31M
-7.08%4.65M
1.22%17.34M
2.42%13.12M
9.91%8.97M
13.13%5.01M
12.46%17.13M
12.49%12.81M
8.03%8.16M
Operating expense
-18.27%217.99M
-20.95%146.75M
-19.30%87.07M
-4.06%349.39M
4.97%266.72M
19.90%185.63M
31.55%107.9M
15.40%364.16M
17.93%254.1M
19.79%154.81M
Administration expense
-19.67%71.55M
-25.96%47.36M
-17.20%26.5M
-14.31%112.49M
3.17%89.07M
12.70%63.97M
15.70%32.01M
11.74%131.28M
-0.14%86.33M
-1.35%56.76M
Financial expense
76.71%-3.76M
78.50%-2.46M
74.91%-1.35M
45.69%-16.58M
30.51%-16.15M
25.21%-11.46M
26.56%-5.39M
22.47%-30.52M
16.49%-23.24M
27.73%-15.32M
-Interest expense (Financial expense)
-13.20%17.43M
-12.53%12.08M
-11.24%6.28M
44.26%26.68M
59.89%20.08M
62.07%13.81M
68.21%7.08M
36.16%18.5M
-1.44%12.56M
2.02%8.52M
-Interest Income (Financial expense)
40.77%-21.79M
41.68%-14.96M
37.88%-7.88M
11.64%-44.01M
-0.98%-36.8M
-5.75%-25.65M
-7.72%-12.69M
7.11%-49.81M
11.43%-36.44M
18.79%-24.26M
Research and development
12.70%16.52M
13.40%11.81M
-1.39%5.2M
-27.77%20.64M
-29.60%14.66M
-27.71%10.42M
-27.33%5.27M
-26.08%28.57M
-31.79%20.83M
-24.08%14.41M
Credit Impairment Loss
18.36%-2.02M
93.19%-107.98K
-25.78%596.47K
-41.37%-5.85M
-74.37%-2.47M
13.92%-1.59M
-54.14%803.65K
86.97%-4.14M
38.03%-1.42M
-115.87%-1.84M
Asset Impairment Loss
0.58%-6.85M
-63.73%-4.83M
-16,366.10%-3.78M
-366.43%-16.71M
-410.56%-6.89M
50.48%-2.95M
100.37%23.24K
96.34%-3.58M
6,757.96%2.22M
-7,567.88%-5.95M
Other net revenue
5.44%23.31M
-120.18%-4.05M
123.59%26.78M
108.41%33.57M
-16.42%22.11M
-43.79%20.07M
-49.25%11.98M
115.72%16.11M
134.88%26.45M
-17.19%35.71M
Fair value change income
1,003.73%67.55M
575.88%41.57M
233.38%11.12M
-122.40%-8.69M
-151.28%-7.47M
-137.54%-8.74M
-141.91%-8.34M
5,314.50%38.81M
5,478.32%14.58M
-15.47%23.27M
Invest income
-265.05%-47.15M
-297.54%-49.12M
1.31%14.65M
221.32%48.85M
625.57%28.57M
155.86%24.86M
277.61%14.46M
-2,492.61%-40.27M
27.68%-5.44M
1,349.01%9.72M
-Including: Investment income associates
62.25%23.34M
58.67%24.83M
50.30%14.68M
13,517.13%30.46M
69,653.98%14.39M
8,438.69%15.65M
2,926.69%9.77M
-92.35%223.66K
-100.65%-20.68K
-90.77%183.27K
Asset deal income
75.92%-913.75K
106.10%89.68K
-1.41%59.91K
-1,279.15%-4.53M
-1,537.77%-3.79M
-1,912.44%-1.47M
185.53%60.76K
-5,567.32%-328.22K
-283.28%-231.68K
-125.85%-73.09K
Other revenue
-10.39%12.69M
-16.16%8.34M
-16.88%4.13M
-19.99%20.5M
-15.41%14.16M
-6.07%9.95M
13.24%4.97M
-1.82%25.62M
-20.93%16.74M
-31.99%10.59M
Operating profit
120.70%12.35M
64.31%-12.65M
264.50%44.9M
-44.75%-71.99M
-41.69%-59.66M
-127.02%-35.45M
-39.52%12.32M
78.45%-49.73M
35.88%-42.11M
-1,009.86%-15.62M
Add:Non operating Income
154.65%2.26M
332.14%1.61M
-90.49%165.62K
-66.23%584.15K
50.17%886.31K
-24.71%373.52K
1,550.13%1.74M
-17.28%1.73M
-64.28%590.2K
-65.61%496.1K
Less:Non operating expense
-24.75%2.42M
-51.70%1.42M
-82.17%449.22K
45.43%4.04M
34.38%3.22M
29.86%2.95M
6,291.27%2.52M
-49.29%2.78M
-31.96%2.4M
33.88%2.27M
Total profit
119.65%12.18M
67.23%-12.46M
286.59%44.62M
-48.57%-75.44M
-41.17%-62M
-118.66%-38.03M
-43.52%11.54M
78.32%-50.78M
34.98%-43.92M
-1,288.44%-17.39M
Less:Income tax cost
4,932.05%16.76M
929.43%7.39M
969.76%4.94M
-95.27%272.45K
-40.47%-346.95K
-131.37%-890.77K
-106.25%-567.58K
118.38%5.76M
97.67%-247K
133.99%2.84M
Net profit
92.57%-4.58M
46.55%-19.85M
227.70%39.68M
-33.92%-75.71M
-41.18%-61.65M
-83.57%-37.14M
6.62%12.11M
72.13%-56.54M
23.28%-43.67M
-8,194.29%-20.23M
Net profit from continuing operation
92.57%-4.58M
46.55%-19.85M
----
-33.92%-75.71M
-41.18%-61.65M
-83.57%-37.14M
----
72.13%-56.54M
23.28%-43.67M
-8,194.29%-20.23M
Less:Minority Profit
113.52%127.21K
98.76%-11.15K
73.89%-126.66K
19.10%-3.76M
66.78%-940.72K
54.88%-901.03K
46.88%-485.15K
65.43%-4.64M
18.66%-2.83M
4.33%-2M
Net profit of parent company owners
92.24%-4.71M
45.25%-19.84M
216.08%39.81M
-38.67%-71.96M
-48.66%-60.71M
-98.73%-36.23M
2.63%12.59M
72.60%-51.89M
23.59%-40.84M
-880.11%-18.23M
Earning per share
Basic earning per share
92.94%-0.0105
52.99%-0.044
200.00%0.09
-33.33%-0.16
-57.63%-0.1488
-127.74%-0.0936
0.00%0.03
72.09%-0.12
21.72%-0.0944
-875.47%-0.0411
Diluted earning per share
92.27%-0.0105
45.41%-0.044
200.00%0.09
-33.33%-0.16
-49.23%-0.1358
-96.11%-0.0806
0.00%0.03
72.09%-0.12
24.54%-0.091
-875.47%-0.0411
Other composite income
Total composite income
92.57%-4.58M
46.55%-19.85M
227.70%39.68M
-33.92%-75.71M
-41.18%-61.65M
-83.57%-37.14M
6.62%12.11M
72.13%-56.54M
23.28%-43.67M
-8,194.29%-20.23M
Total composite income of parent company owners
92.24%-4.71M
45.25%-19.84M
216.08%39.81M
-38.67%-71.96M
-48.66%-60.71M
-98.73%-36.23M
2.63%12.59M
72.60%-51.89M
23.59%-40.84M
-880.11%-18.23M
Total composite income of minority owners
113.52%127.21K
98.76%-11.15K
73.89%-126.66K
19.10%-3.76M
66.78%-940.72K
54.88%-901.03K
46.88%-485.15K
65.43%-4.64M
18.66%-2.83M
4.33%-2M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue -9.77%1.06B-15.64%688.73M-16.44%412.68M-3.39%1.67B7.90%1.18B16.44%816.41M19.05%493.84M23.40%1.73B11.89%1.09B13.79%701.11M
Operating revenue -9.77%1.06B-15.64%688.73M-16.44%412.68M-3.39%1.67B7.90%1.18B16.44%816.41M19.05%493.84M23.40%1.73B11.89%1.09B13.79%701.11M
Other operating revenue -----17.64%26.08M----7.13%58.77M----8.12%31.67M-----9.01%54.86M----60.37%29.29M
Total operating cost -14.76%1.07B-20.02%697.33M-20.05%394.56M-1.05%1.78B8.58%1.26B15.88%871.93M18.05%493.5M17.35%1.79B10.22%1.16B14.43%752.44M
Operating cost -15.02%757.89M-20.97%485.57M-21.86%272.49M0.66%1.29B10.24%891.84M15.14%614.42M14.70%348.7M18.70%1.28B9.88%808.97M14.64%533.63M
Operating tax surcharges 0.94%13.24M-7.37%8.31M-7.08%4.65M1.22%17.34M2.42%13.12M9.91%8.97M13.13%5.01M12.46%17.13M12.49%12.81M8.03%8.16M
Operating expense -18.27%217.99M-20.95%146.75M-19.30%87.07M-4.06%349.39M4.97%266.72M19.90%185.63M31.55%107.9M15.40%364.16M17.93%254.1M19.79%154.81M
Administration expense -19.67%71.55M-25.96%47.36M-17.20%26.5M-14.31%112.49M3.17%89.07M12.70%63.97M15.70%32.01M11.74%131.28M-0.14%86.33M-1.35%56.76M
Financial expense 76.71%-3.76M78.50%-2.46M74.91%-1.35M45.69%-16.58M30.51%-16.15M25.21%-11.46M26.56%-5.39M22.47%-30.52M16.49%-23.24M27.73%-15.32M
-Interest expense (Financial expense) -13.20%17.43M-12.53%12.08M-11.24%6.28M44.26%26.68M59.89%20.08M62.07%13.81M68.21%7.08M36.16%18.5M-1.44%12.56M2.02%8.52M
-Interest Income (Financial expense) 40.77%-21.79M41.68%-14.96M37.88%-7.88M11.64%-44.01M-0.98%-36.8M-5.75%-25.65M-7.72%-12.69M7.11%-49.81M11.43%-36.44M18.79%-24.26M
Research and development 12.70%16.52M13.40%11.81M-1.39%5.2M-27.77%20.64M-29.60%14.66M-27.71%10.42M-27.33%5.27M-26.08%28.57M-31.79%20.83M-24.08%14.41M
Credit Impairment Loss 18.36%-2.02M93.19%-107.98K-25.78%596.47K-41.37%-5.85M-74.37%-2.47M13.92%-1.59M-54.14%803.65K86.97%-4.14M38.03%-1.42M-115.87%-1.84M
Asset Impairment Loss 0.58%-6.85M-63.73%-4.83M-16,366.10%-3.78M-366.43%-16.71M-410.56%-6.89M50.48%-2.95M100.37%23.24K96.34%-3.58M6,757.96%2.22M-7,567.88%-5.95M
Other net revenue 5.44%23.31M-120.18%-4.05M123.59%26.78M108.41%33.57M-16.42%22.11M-43.79%20.07M-49.25%11.98M115.72%16.11M134.88%26.45M-17.19%35.71M
Fair value change income 1,003.73%67.55M575.88%41.57M233.38%11.12M-122.40%-8.69M-151.28%-7.47M-137.54%-8.74M-141.91%-8.34M5,314.50%38.81M5,478.32%14.58M-15.47%23.27M
Invest income -265.05%-47.15M-297.54%-49.12M1.31%14.65M221.32%48.85M625.57%28.57M155.86%24.86M277.61%14.46M-2,492.61%-40.27M27.68%-5.44M1,349.01%9.72M
-Including: Investment income associates 62.25%23.34M58.67%24.83M50.30%14.68M13,517.13%30.46M69,653.98%14.39M8,438.69%15.65M2,926.69%9.77M-92.35%223.66K-100.65%-20.68K-90.77%183.27K
Asset deal income 75.92%-913.75K106.10%89.68K-1.41%59.91K-1,279.15%-4.53M-1,537.77%-3.79M-1,912.44%-1.47M185.53%60.76K-5,567.32%-328.22K-283.28%-231.68K-125.85%-73.09K
Other revenue -10.39%12.69M-16.16%8.34M-16.88%4.13M-19.99%20.5M-15.41%14.16M-6.07%9.95M13.24%4.97M-1.82%25.62M-20.93%16.74M-31.99%10.59M
Operating profit 120.70%12.35M64.31%-12.65M264.50%44.9M-44.75%-71.99M-41.69%-59.66M-127.02%-35.45M-39.52%12.32M78.45%-49.73M35.88%-42.11M-1,009.86%-15.62M
Add:Non operating Income 154.65%2.26M332.14%1.61M-90.49%165.62K-66.23%584.15K50.17%886.31K-24.71%373.52K1,550.13%1.74M-17.28%1.73M-64.28%590.2K-65.61%496.1K
Less:Non operating expense -24.75%2.42M-51.70%1.42M-82.17%449.22K45.43%4.04M34.38%3.22M29.86%2.95M6,291.27%2.52M-49.29%2.78M-31.96%2.4M33.88%2.27M
Total profit 119.65%12.18M67.23%-12.46M286.59%44.62M-48.57%-75.44M-41.17%-62M-118.66%-38.03M-43.52%11.54M78.32%-50.78M34.98%-43.92M-1,288.44%-17.39M
Less:Income tax cost 4,932.05%16.76M929.43%7.39M969.76%4.94M-95.27%272.45K-40.47%-346.95K-131.37%-890.77K-106.25%-567.58K118.38%5.76M97.67%-247K133.99%2.84M
Net profit 92.57%-4.58M46.55%-19.85M227.70%39.68M-33.92%-75.71M-41.18%-61.65M-83.57%-37.14M6.62%12.11M72.13%-56.54M23.28%-43.67M-8,194.29%-20.23M
Net profit from continuing operation 92.57%-4.58M46.55%-19.85M-----33.92%-75.71M-41.18%-61.65M-83.57%-37.14M----72.13%-56.54M23.28%-43.67M-8,194.29%-20.23M
Less:Minority Profit 113.52%127.21K98.76%-11.15K73.89%-126.66K19.10%-3.76M66.78%-940.72K54.88%-901.03K46.88%-485.15K65.43%-4.64M18.66%-2.83M4.33%-2M
Net profit of parent company owners 92.24%-4.71M45.25%-19.84M216.08%39.81M-38.67%-71.96M-48.66%-60.71M-98.73%-36.23M2.63%12.59M72.60%-51.89M23.59%-40.84M-880.11%-18.23M
Earning per share
Basic earning per share 92.94%-0.010552.99%-0.044200.00%0.09-33.33%-0.16-57.63%-0.1488-127.74%-0.09360.00%0.0372.09%-0.1221.72%-0.0944-875.47%-0.0411
Diluted earning per share 92.27%-0.010545.41%-0.044200.00%0.09-33.33%-0.16-49.23%-0.1358-96.11%-0.08060.00%0.0372.09%-0.1224.54%-0.091-875.47%-0.0411
Other composite income
Total composite income 92.57%-4.58M46.55%-19.85M227.70%39.68M-33.92%-75.71M-41.18%-61.65M-83.57%-37.14M6.62%12.11M72.13%-56.54M23.28%-43.67M-8,194.29%-20.23M
Total composite income of parent company owners 92.24%-4.71M45.25%-19.84M216.08%39.81M-38.67%-71.96M-48.66%-60.71M-98.73%-36.23M2.63%12.59M72.60%-51.89M23.59%-40.84M-880.11%-18.23M
Total composite income of minority owners 113.52%127.21K98.76%-11.15K73.89%-126.66K19.10%-3.76M66.78%-940.72K54.88%-901.03K46.88%-485.15K65.43%-4.64M18.66%-2.83M4.33%-2M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More