CN INT DEV CORP (00264) Income Statement & Earnings

1.190
+0.030+2.59%

Market Closed May 15 16:07 CST

564.84MMarket Cap-36.06P/E (TTM)

CN INT DEV CORP (00264) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

170.00%59.3M

106.66%17.88M

-27.52%21.96M

-48.85%8.65M

-45.94%30.3M

-13.77%16.91M

13.93%56.04M

-22.90%19.61M

23.69%49.19M

54.70%25.44M

Operating income

170.00%59.3M

106.66%17.88M

-27.52%21.96M

-48.85%8.65M

-45.94%30.3M

-13.77%16.91M

13.93%56.04M

-22.90%19.61M

23.69%49.19M

54.70%25.44M

Cost of sales

-193.68%-45.11M

-104.62%-13.51M

37.60%-15.36M

45.26%-6.6M

46.23%-24.62M

15.62%-12.06M

-16.28%-45.78M

18.55%-14.29M

-41.44%-39.37M

-43.52%-17.55M

Operating expenses

-193.68%-45.11M

-104.62%-13.51M

37.60%-15.36M

45.26%-6.6M

46.23%-24.62M

15.62%-12.06M

-16.28%-45.78M

18.55%-14.29M

-41.44%-39.37M

-43.52%-17.55M

Gross profit

114.91%14.19M

113.21%4.37M

16.19%6.6M

-57.76%2.05M

-44.64%5.68M

-8.79%4.86M

4.49%10.26M

-32.56%5.32M

-17.71%9.82M

87.09%7.9M

Selling expenses

9.37%-1.73M

31.79%-605K

36.38%-1.91M

14.05%-887K

46.84%-3M

54.17%-1.03M

25.45%-5.65M

34.91%-2.25M

-73.82%-7.58M

-100.81%-3.46M

Administrative expenses

-80.29%-29.78M

-51.33%-12.11M

14.69%-16.52M

17.60%-8M

2.85%-19.36M

9.41%-9.71M

14.48%-19.93M

6.25%-10.72M

7.37%-23.3M

-13.14%-11.43M

Impairment and provision

117.92%438K

1,824.24%569K

-5,100.00%-2.44M

-180.49%-33K

-30.56%-47K

115.79%41K

47.06%-36K

186.36%19K

81.52%-68K

---22K

-Other impairment is provision

117.92%438K

1,824.24%569K

-5,100.00%-2.44M

-180.49%-33K

-30.56%-47K

115.79%41K

47.06%-36K

186.36%19K

81.52%-68K

---22K

Special items of operating profit

821.18%2.65M

104.70%57K

103.61%288K

-40.84%-1.21M

-595.99%-7.98M

27.68%-862K

-155.68%-1.15M

-55.61%-1.19M

162.90%2.06M

-193.99%-766K

Operating profit

-1.79%-14.23M

4.58%-7.71M

43.42%-13.98M

-20.53%-8.08M

-49.79%-24.71M

23.96%-6.71M

13.47%-16.5M

-13.27%-8.82M

10.16%-19.07M

-14.62%-7.79M

Financing cost

-1.88%-3.15M

-12.63%-1.65M

-5.46%-3.09M

0.20%-1.47M

-20.12%-2.93M

-41.70%-1.47M

-26.95%-2.44M

-18.67%-1.04M

-258.58%-1.92M

-407.56%-873K

Earning before tax

-1.80%-17.38M

1.94%-9.36M

38.24%-17.07M

-16.81%-9.55M

-45.97%-27.64M

17.06%-8.18M

9.77%-18.94M

-13.81%-9.86M

3.54%-20.99M

-24.32%-8.66M

Tax

---850K

----

---268K

----

After-tax profit from continuing operations

-6.78%-18.23M

1.94%-9.36M

38.83%-17.07M

-13.10%-9.55M

-47.39%-27.91M

14.34%-8.44M

9.77%-18.94M

-13.81%-9.86M

3.54%-20.99M

-24.32%-8.66M

Earning after tax

-6.78%-18.23M

1.94%-9.36M

38.83%-17.07M

-13.10%-9.55M

-47.39%-27.91M

14.34%-8.44M

9.77%-18.94M

-13.81%-9.86M

3.54%-20.99M

-24.32%-8.66M

Minority profit

-25,650.00%-2.58M

---1.77M

---10K

----

Profit attributable to shareholders

8.25%-15.66M

20.43%-7.6M

38.87%-17.06M

-13.10%-9.55M

-47.39%-27.91M

14.34%-8.44M

9.77%-18.94M

-13.81%-9.86M

3.54%-20.99M

-24.32%-8.66M

Basic earnings per share

12.20%-0.036

23.38%-0.0177

43.06%-0.041

-5.00%-0.0231

-46.94%-0.072

14.73%-0.022

10.91%-0.049

-14.16%-0.0258

3.51%-0.055

-24.18%-0.0226

Diluted earnings per share

12.20%-0.036

23.38%-0.0177

43.06%-0.041

-5.00%-0.0231

-46.94%-0.072

14.73%-0.022

10.91%-0.049

-14.16%-0.0258

3.51%-0.055

-24.18%-0.0226

Currency Unit

HKD

Accounting Standards

HKAS

Auditor

Tianjian Deyang Certified Public Accountants LLP

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	170.00%59.3M	106.66%17.88M	-27.52%21.96M	-48.85%8.65M	-45.94%30.3M	-13.77%16.91M	13.93%56.04M	-22.90%19.61M	23.69%49.19M	54.70%25.44M
Operating income	170.00%59.3M	106.66%17.88M	-27.52%21.96M	-48.85%8.65M	-45.94%30.3M	-13.77%16.91M	13.93%56.04M	-22.90%19.61M	23.69%49.19M	54.70%25.44M
Cost of sales	-193.68%-45.11M	-104.62%-13.51M	37.60%-15.36M	45.26%-6.6M	46.23%-24.62M	15.62%-12.06M	-16.28%-45.78M	18.55%-14.29M	-41.44%-39.37M	-43.52%-17.55M
Operating expenses	-193.68%-45.11M	-104.62%-13.51M	37.60%-15.36M	45.26%-6.6M	46.23%-24.62M	15.62%-12.06M	-16.28%-45.78M	18.55%-14.29M	-41.44%-39.37M	-43.52%-17.55M
Gross profit	114.91%14.19M	113.21%4.37M	16.19%6.6M	-57.76%2.05M	-44.64%5.68M	-8.79%4.86M	4.49%10.26M	-32.56%5.32M	-17.71%9.82M	87.09%7.9M
Selling expenses	9.37%-1.73M	31.79%-605K	36.38%-1.91M	14.05%-887K	46.84%-3M	54.17%-1.03M	25.45%-5.65M	34.91%-2.25M	-73.82%-7.58M	-100.81%-3.46M
Administrative expenses	-80.29%-29.78M	-51.33%-12.11M	14.69%-16.52M	17.60%-8M	2.85%-19.36M	9.41%-9.71M	14.48%-19.93M	6.25%-10.72M	7.37%-23.3M	-13.14%-11.43M
Impairment and provision	117.92%438K	1,824.24%569K	-5,100.00%-2.44M	-180.49%-33K	-30.56%-47K	115.79%41K	47.06%-36K	186.36%19K	81.52%-68K	---22K
-Other impairment is provision	117.92%438K	1,824.24%569K	-5,100.00%-2.44M	-180.49%-33K	-30.56%-47K	115.79%41K	47.06%-36K	186.36%19K	81.52%-68K	---22K
Special items of operating profit	821.18%2.65M	104.70%57K	103.61%288K	-40.84%-1.21M	-595.99%-7.98M	27.68%-862K	-155.68%-1.15M	-55.61%-1.19M	162.90%2.06M	-193.99%-766K
Operating profit	-1.79%-14.23M	4.58%-7.71M	43.42%-13.98M	-20.53%-8.08M	-49.79%-24.71M	23.96%-6.71M	13.47%-16.5M	-13.27%-8.82M	10.16%-19.07M	-14.62%-7.79M
Financing cost	-1.88%-3.15M	-12.63%-1.65M	-5.46%-3.09M	0.20%-1.47M	-20.12%-2.93M	-41.70%-1.47M	-26.95%-2.44M	-18.67%-1.04M	-258.58%-1.92M	-407.56%-873K
Earning before tax	-1.80%-17.38M	1.94%-9.36M	38.24%-17.07M	-16.81%-9.55M	-45.97%-27.64M	17.06%-8.18M	9.77%-18.94M	-13.81%-9.86M	3.54%-20.99M	-24.32%-8.66M
Tax	---850K	----	----	----	---268K	---268K	----	----	----	----
After-tax profit from continuing operations	-6.78%-18.23M	1.94%-9.36M	38.83%-17.07M	-13.10%-9.55M	-47.39%-27.91M	14.34%-8.44M	9.77%-18.94M	-13.81%-9.86M	3.54%-20.99M	-24.32%-8.66M
Earning after tax	-6.78%-18.23M	1.94%-9.36M	38.83%-17.07M	-13.10%-9.55M	-47.39%-27.91M	14.34%-8.44M	9.77%-18.94M	-13.81%-9.86M	3.54%-20.99M	-24.32%-8.66M
Minority profit	-25,650.00%-2.58M	---1.77M	---10K	----	----	----	----	----	----	----
Profit attributable to shareholders	8.25%-15.66M	20.43%-7.6M	38.87%-17.06M	-13.10%-9.55M	-47.39%-27.91M	14.34%-8.44M	9.77%-18.94M	-13.81%-9.86M	3.54%-20.99M	-24.32%-8.66M
Basic earnings per share	12.20%-0.036	23.38%-0.0177	43.06%-0.041	-5.00%-0.0231	-46.94%-0.072	14.73%-0.022	10.91%-0.049	-14.16%-0.0258	3.51%-0.055	-24.18%-0.0226
Diluted earnings per share	12.20%-0.036	23.38%-0.0177	43.06%-0.041	-5.00%-0.0231	-46.94%-0.072	14.73%-0.022	10.91%-0.049	-14.16%-0.0258	3.51%-0.055	-24.18%-0.0226
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Auditor	Tianjian Deyang Certified Public Accountants LLP	--	Tianjian Deyang Certified Public Accountants LLP	--	Tianjian Deyang Certified Public Accountants LLP	--	Tianjian Deyang Certified Public Accountants LLP	--	Tianjian Deyang Certified Public Accountants LLP	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"