CN Stock MarketDetailed Quotes

002643 Valiant Co.,Ltd

Watchlist
  • 10.48
  • -0.16-1.50%
Trading Nov 29 10:58 CST
9.75BMarket Cap20.15P/E (TTM)

Valiant Co.,Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-13.01%2.76B
-5.66%1.96B
-9.19%937.89M
-15.26%4.31B
-17.39%3.18B
-19.84%2.07B
-24.66%1.03B
16.56%5.08B
19.18%3.84B
42.91%2.59B
Operating revenue
-13.01%2.76B
-5.66%1.96B
-9.19%937.89M
-15.26%4.31B
-17.39%3.18B
-19.84%2.07B
-24.66%1.03B
16.56%5.08B
19.18%3.84B
42.91%2.59B
Other operating revenue
----
-18.97%20.9M
----
22.48%57.58M
----
27.38%25.79M
----
25.82%47.01M
----
91.01%20.25M
Total operating cost
-4.45%2.37B
2.24%1.66B
-3.27%783.59M
-14.85%3.37B
-15.08%2.48B
-18.50%1.62B
-24.12%810.11M
10.91%3.96B
12.29%2.92B
39.15%1.99B
Operating cost
-9.73%1.66B
-3.99%1.17B
-10.62%548.02M
-19.12%2.48B
-21.50%1.83B
-24.54%1.22B
-30.09%613.11M
10.59%3.06B
14.28%2.34B
47.65%1.61B
Operating tax surcharges
14.19%38.79M
17.48%25.55M
107.45%10.56M
90.07%48.4M
73.15%33.97M
45.57%21.75M
10.18%5.09M
-17.33%25.47M
-21.33%19.62M
-18.33%14.94M
Operating expense
-5.39%92.71M
-3.30%60.75M
1.50%29.63M
-22.87%133.3M
-14.77%97.99M
-0.99%62.82M
17.30%29.19M
34.08%172.82M
5.34%114.97M
-1.00%63.45M
Administration expense
2.11%268.45M
14.86%193.44M
20.16%99.39M
-12.10%362.17M
4.07%262.92M
11.29%168.41M
17.04%82.72M
34.29%412.01M
32.40%252.63M
18.57%151.33M
Financial expense
147.39%5.78M
56.42%-3.91M
-116.52%-2.51M
82.93%-11.62M
82.71%-12.19M
79.21%-8.98M
122.94%15.17M
-264.95%-68.09M
-456.78%-70.49M
-338.00%-43.17M
-Interest expense (Financial expense)
-4.72%22.8M
8.23%15.6M
3.55%7.69M
17.98%31.24M
26.69%23.93M
23.79%14.42M
44.11%7.43M
37.59%26.48M
32.55%18.89M
30.75%11.65M
-Interest Income (Financial expense)
33.66%-10.31M
21.68%-6.98M
2.84%-3.32M
-106.38%-22.61M
-148.93%-15.54M
-186.22%-8.92M
-242.89%-3.42M
-72.86%-10.96M
-50.04%-6.24M
-33.13%-3.12M
Research and development
17.07%309.09M
33.31%212.26M
51.92%98.49M
2.01%364.72M
-1.61%264.01M
-15.59%159.22M
-22.49%64.83M
21.06%357.52M
26.22%268.32M
74.37%188.63M
Credit Impairment Loss
233.53%2.13M
158.93%839.47K
-55.14%-131.51K
162.36%15.63M
-403.60%-1.6M
-158.15%-1.42M
43.10%-84.77K
-368.77%-25.07M
66.53%-316.95K
948.04%2.45M
Asset Impairment Loss
-417.59%-7.74M
0.44%-7.38M
-773.19%-7.77M
68.34%-51.65M
98.45%-1.5M
-231.48%-7.42M
86.19%-889.63K
-163.43%-163.1M
-656.29%-96.57M
-121.29%-2.24M
Other net revenue
126.85%22.74M
2,141.01%13.87M
96.64%5.4M
108.82%12.9M
113.45%10.02M
-104.11%-679.35K
207.23%2.75M
-696.39%-146.22M
-634.47%-74.53M
73.76%16.51M
Fair value change income
----
135.29%65.75K
----
635.99%606.59K
----
-94.68%27.95K
--48.76K
-94.56%82.42K
----
-20.39%525.21K
Invest income
-165.48%-765.09K
-216.22%-1.17M
211.20%754.03K
-91.31%444.59K
-79.73%1.17M
-80.25%1.01M
-62.88%242.3K
-48.33%5.12M
9.14%5.76M
38.16%5.1M
-Including: Investment income associates
-524.62%-2.57M
-524.62%-2.57M
----
-128.68%-400.61K
-81.81%605.95K
-81.81%605.95K
----
-41.27%1.4M
637.18%3.33M
637.18%3.33M
Asset deal income
76.93%168.12K
148.67%96.31K
1,057.07%157.91K
-70.08%85.95K
-33.47%95.03K
-360.94%-197.89K
-157.85%-16.5K
-42.42%287.27K
700.24%142.82K
3,102.55%75.83K
Other revenue
144.21%28.94M
192.50%21.42M
259.38%12.39M
31.01%47.78M
-27.95%11.85M
-30.87%7.32M
2.99%3.45M
-1.40%36.47M
-26.44%16.45M
64.35%10.59M
Operating profit
-41.11%415.29M
-30.74%313.26M
-29.15%159.71M
-2.87%945.36M
-16.89%705.25M
-26.41%452.3M
-25.04%225.42M
26.59%973.26M
33.00%848.52M
57.43%614.63M
Add:Non operating Income
485.07%17.22M
-67.52%869.94K
-42.81%155.6K
280.25%7.93M
15.27%2.94M
20.46%2.68M
-18.53%272.06K
-39.19%2.08M
42.62%2.55M
283.99%2.22M
Less:Non operating expense
-2.34%1.09M
-15.56%782K
9.28%450.15K
-91.28%2.15M
-69.16%1.11M
-46.71%926.14K
-21.33%411.94K
387.84%24.65M
122.88%3.61M
41.31%1.74M
Total profit
-38.99%431.42M
-30.99%313.35M
-29.24%159.41M
0.05%951.14M
-16.57%707.07M
-26.18%454.05M
-25.04%225.28M
23.92%950.7M
32.80%847.46M
57.82%615.11M
Less:Income tax cost
-35.10%38.27M
29.60%25.54M
-25.37%25.94M
-45.10%69.47M
-58.16%58.96M
-75.64%19.7M
-30.91%34.75M
64.03%126.53M
43.44%140.92M
46.64%80.9M
Net profit
-39.34%393.15M
-33.74%287.81M
-29.94%133.47M
6.98%881.67M
-8.27%648.11M
-18.69%434.34M
-23.86%190.52M
19.43%824.16M
30.86%706.54M
59.66%534.21M
Net profit from continuing operation
-39.34%393.15M
-33.74%287.81M
-29.94%133.47M
6.98%881.67M
-8.27%648.11M
-18.69%434.34M
-23.86%190.52M
19.43%824.16M
30.86%706.54M
59.66%534.21M
Less:Minority Profit
33.77%97.2M
61.17%72.55M
151.74%35.16M
15.39%118.66M
15.86%72.66M
3.87%45.02M
-19.94%13.97M
62.18%102.83M
32.32%62.71M
29.16%43.34M
Net profit of parent company owners
-48.57%295.95M
-44.71%215.26M
-44.32%98.31M
5.78%763.01M
-10.62%575.45M
-20.69%389.33M
-24.15%176.56M
15.11%721.33M
30.72%643.83M
63.06%490.87M
Earning per share
Basic earning per share
-49.21%0.32
-46.51%0.23
-42.11%0.11
6.33%0.84
-11.04%0.63
-20.37%0.43
-24.00%0.19
14.49%0.79
31.15%0.7082
63.64%0.54
Diluted earning per share
-49.21%0.32
-45.24%0.23
-42.11%0.11
6.33%0.84
-10.36%0.63
-20.75%0.42
-24.00%0.19
14.49%0.79
30.15%0.7028
60.61%0.53
Other composite income
-118.55%-6.05M
-95.31%2.93M
124.94%5.14M
-69.89%28.86M
-77.46%32.6M
32.67%62.52M
-100.57%-20.6M
324.43%95.84M
997.57%144.65M
377.19%47.13M
Other composite income of parent company owners
-118.55%-6.05M
-95.31%2.93M
124.94%5.14M
-69.89%28.86M
-77.46%32.6M
32.67%62.52M
-100.57%-20.6M
324.43%95.84M
997.57%144.65M
377.19%47.13M
Total composite income
-43.13%387.1M
-41.48%290.74M
-18.43%138.61M
-1.03%910.53M
-20.03%680.71M
-14.53%496.87M
-29.19%169.92M
42.12%920.01M
62.50%851.2M
83.05%581.34M
Total composite income of parent company owners
-52.32%289.9M
-51.71%218.19M
-33.66%103.45M
-3.10%791.87M
-22.88%608.05M
-16.01%451.85M
-29.91%155.95M
39.94%817.18M
65.51%788.48M
89.42%538M
Total composite income of minority owners
33.77%97.2M
61.17%72.55M
151.74%35.16M
15.39%118.66M
15.86%72.66M
3.87%45.02M
-19.94%13.97M
62.18%102.83M
32.32%62.71M
29.16%43.34M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -13.01%2.76B-5.66%1.96B-9.19%937.89M-15.26%4.31B-17.39%3.18B-19.84%2.07B-24.66%1.03B16.56%5.08B19.18%3.84B42.91%2.59B
Operating revenue -13.01%2.76B-5.66%1.96B-9.19%937.89M-15.26%4.31B-17.39%3.18B-19.84%2.07B-24.66%1.03B16.56%5.08B19.18%3.84B42.91%2.59B
Other operating revenue -----18.97%20.9M----22.48%57.58M----27.38%25.79M----25.82%47.01M----91.01%20.25M
Total operating cost -4.45%2.37B2.24%1.66B-3.27%783.59M-14.85%3.37B-15.08%2.48B-18.50%1.62B-24.12%810.11M10.91%3.96B12.29%2.92B39.15%1.99B
Operating cost -9.73%1.66B-3.99%1.17B-10.62%548.02M-19.12%2.48B-21.50%1.83B-24.54%1.22B-30.09%613.11M10.59%3.06B14.28%2.34B47.65%1.61B
Operating tax surcharges 14.19%38.79M17.48%25.55M107.45%10.56M90.07%48.4M73.15%33.97M45.57%21.75M10.18%5.09M-17.33%25.47M-21.33%19.62M-18.33%14.94M
Operating expense -5.39%92.71M-3.30%60.75M1.50%29.63M-22.87%133.3M-14.77%97.99M-0.99%62.82M17.30%29.19M34.08%172.82M5.34%114.97M-1.00%63.45M
Administration expense 2.11%268.45M14.86%193.44M20.16%99.39M-12.10%362.17M4.07%262.92M11.29%168.41M17.04%82.72M34.29%412.01M32.40%252.63M18.57%151.33M
Financial expense 147.39%5.78M56.42%-3.91M-116.52%-2.51M82.93%-11.62M82.71%-12.19M79.21%-8.98M122.94%15.17M-264.95%-68.09M-456.78%-70.49M-338.00%-43.17M
-Interest expense (Financial expense) -4.72%22.8M8.23%15.6M3.55%7.69M17.98%31.24M26.69%23.93M23.79%14.42M44.11%7.43M37.59%26.48M32.55%18.89M30.75%11.65M
-Interest Income (Financial expense) 33.66%-10.31M21.68%-6.98M2.84%-3.32M-106.38%-22.61M-148.93%-15.54M-186.22%-8.92M-242.89%-3.42M-72.86%-10.96M-50.04%-6.24M-33.13%-3.12M
Research and development 17.07%309.09M33.31%212.26M51.92%98.49M2.01%364.72M-1.61%264.01M-15.59%159.22M-22.49%64.83M21.06%357.52M26.22%268.32M74.37%188.63M
Credit Impairment Loss 233.53%2.13M158.93%839.47K-55.14%-131.51K162.36%15.63M-403.60%-1.6M-158.15%-1.42M43.10%-84.77K-368.77%-25.07M66.53%-316.95K948.04%2.45M
Asset Impairment Loss -417.59%-7.74M0.44%-7.38M-773.19%-7.77M68.34%-51.65M98.45%-1.5M-231.48%-7.42M86.19%-889.63K-163.43%-163.1M-656.29%-96.57M-121.29%-2.24M
Other net revenue 126.85%22.74M2,141.01%13.87M96.64%5.4M108.82%12.9M113.45%10.02M-104.11%-679.35K207.23%2.75M-696.39%-146.22M-634.47%-74.53M73.76%16.51M
Fair value change income ----135.29%65.75K----635.99%606.59K-----94.68%27.95K--48.76K-94.56%82.42K-----20.39%525.21K
Invest income -165.48%-765.09K-216.22%-1.17M211.20%754.03K-91.31%444.59K-79.73%1.17M-80.25%1.01M-62.88%242.3K-48.33%5.12M9.14%5.76M38.16%5.1M
-Including: Investment income associates -524.62%-2.57M-524.62%-2.57M-----128.68%-400.61K-81.81%605.95K-81.81%605.95K-----41.27%1.4M637.18%3.33M637.18%3.33M
Asset deal income 76.93%168.12K148.67%96.31K1,057.07%157.91K-70.08%85.95K-33.47%95.03K-360.94%-197.89K-157.85%-16.5K-42.42%287.27K700.24%142.82K3,102.55%75.83K
Other revenue 144.21%28.94M192.50%21.42M259.38%12.39M31.01%47.78M-27.95%11.85M-30.87%7.32M2.99%3.45M-1.40%36.47M-26.44%16.45M64.35%10.59M
Operating profit -41.11%415.29M-30.74%313.26M-29.15%159.71M-2.87%945.36M-16.89%705.25M-26.41%452.3M-25.04%225.42M26.59%973.26M33.00%848.52M57.43%614.63M
Add:Non operating Income 485.07%17.22M-67.52%869.94K-42.81%155.6K280.25%7.93M15.27%2.94M20.46%2.68M-18.53%272.06K-39.19%2.08M42.62%2.55M283.99%2.22M
Less:Non operating expense -2.34%1.09M-15.56%782K9.28%450.15K-91.28%2.15M-69.16%1.11M-46.71%926.14K-21.33%411.94K387.84%24.65M122.88%3.61M41.31%1.74M
Total profit -38.99%431.42M-30.99%313.35M-29.24%159.41M0.05%951.14M-16.57%707.07M-26.18%454.05M-25.04%225.28M23.92%950.7M32.80%847.46M57.82%615.11M
Less:Income tax cost -35.10%38.27M29.60%25.54M-25.37%25.94M-45.10%69.47M-58.16%58.96M-75.64%19.7M-30.91%34.75M64.03%126.53M43.44%140.92M46.64%80.9M
Net profit -39.34%393.15M-33.74%287.81M-29.94%133.47M6.98%881.67M-8.27%648.11M-18.69%434.34M-23.86%190.52M19.43%824.16M30.86%706.54M59.66%534.21M
Net profit from continuing operation -39.34%393.15M-33.74%287.81M-29.94%133.47M6.98%881.67M-8.27%648.11M-18.69%434.34M-23.86%190.52M19.43%824.16M30.86%706.54M59.66%534.21M
Less:Minority Profit 33.77%97.2M61.17%72.55M151.74%35.16M15.39%118.66M15.86%72.66M3.87%45.02M-19.94%13.97M62.18%102.83M32.32%62.71M29.16%43.34M
Net profit of parent company owners -48.57%295.95M-44.71%215.26M-44.32%98.31M5.78%763.01M-10.62%575.45M-20.69%389.33M-24.15%176.56M15.11%721.33M30.72%643.83M63.06%490.87M
Earning per share
Basic earning per share -49.21%0.32-46.51%0.23-42.11%0.116.33%0.84-11.04%0.63-20.37%0.43-24.00%0.1914.49%0.7931.15%0.708263.64%0.54
Diluted earning per share -49.21%0.32-45.24%0.23-42.11%0.116.33%0.84-10.36%0.63-20.75%0.42-24.00%0.1914.49%0.7930.15%0.702860.61%0.53
Other composite income -118.55%-6.05M-95.31%2.93M124.94%5.14M-69.89%28.86M-77.46%32.6M32.67%62.52M-100.57%-20.6M324.43%95.84M997.57%144.65M377.19%47.13M
Other composite income of parent company owners -118.55%-6.05M-95.31%2.93M124.94%5.14M-69.89%28.86M-77.46%32.6M32.67%62.52M-100.57%-20.6M324.43%95.84M997.57%144.65M377.19%47.13M
Total composite income -43.13%387.1M-41.48%290.74M-18.43%138.61M-1.03%910.53M-20.03%680.71M-14.53%496.87M-29.19%169.92M42.12%920.01M62.50%851.2M83.05%581.34M
Total composite income of parent company owners -52.32%289.9M-51.71%218.19M-33.66%103.45M-3.10%791.87M-22.88%608.05M-16.01%451.85M-29.91%155.95M39.94%817.18M65.51%788.48M89.42%538M
Total composite income of minority owners 33.77%97.2M61.17%72.55M151.74%35.16M15.39%118.66M15.86%72.66M3.87%45.02M-19.94%13.97M62.18%102.83M32.32%62.71M29.16%43.34M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)------Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data