CN Stock MarketDetailed Quotes

002667 Willing New Energy

Watchlist
  • 4.59
  • -0.18-3.77%
Market Closed Jul 8 15:00 CST
1.11BMarket Cap-4636P/E (TTM)

Willing New Energy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-65.76%107.36M
-3.76%1.14B
71.03%1.04B
155.34%736.92M
122.49%313.6M
417.95%1.19B
281.84%606.56M
148.21%288.6M
195.21%140.95M
-21.09%228.97M
Operating revenue
-65.76%107.36M
-3.76%1.14B
71.03%1.04B
155.34%736.92M
122.49%313.6M
417.95%1.19B
281.84%606.56M
148.21%288.6M
195.21%140.95M
-21.09%228.97M
Other operating revenue
----
-17.84%4.55M
----
-31.49%1.94M
----
-93.06%5.53M
----
-95.38%2.83M
----
-41.68%79.74M
Total operating cost
-51.85%141.22M
40.97%1.26B
164.14%1.11B
303.18%762.64M
252.65%293.28M
210.04%894.48M
124.12%421.56M
53.61%189.16M
64.63%83.16M
-3.72%288.51M
Operating cost
-53.80%105.2M
40.63%965.38M
188.95%859.39M
419.93%593.31M
346.60%227.73M
294.53%686.47M
138.54%297.42M
21.16%114.11M
33.60%50.99M
-26.67%174M
Operating tax surcharges
-19.87%1.7M
-43.69%4.97M
-33.08%4.76M
-3.22%4.38M
-1.51%2.12M
95.82%8.83M
160.97%7.11M
133.99%4.52M
121.56%2.15M
9.27%4.51M
Operating expense
-91.16%475.89K
-20.68%15.85M
2.91%14.74M
30.07%11.9M
15.80%5.38M
-3.42%19.99M
7.98%14.32M
10.67%9.15M
29.20%4.65M
11.17%20.69M
Administration expense
-48.26%23.59M
59.02%188.82M
146.62%172.53M
159.81%116.14M
120.06%45.59M
53.27%118.74M
72.30%69.96M
191.35%44.7M
259.51%20.72M
218.25%77.47M
Financial expense
14.54%5.93M
150.23%30.76M
154.67%21.26M
221.95%14.63M
273.39%5.18M
473.77%12.29M
403.16%8.35M
358.93%4.54M
393.26%1.39M
-887.34%-3.29M
-Interest expense (Financial expense)
-57.06%6.26M
120.06%31.71M
156.13%25.86M
114.40%11.85M
1,101.53%14.57M
2,367.77%14.41M
5,135.85%10.1M
7,186.41%5.53M
--1.21M
26,738.23%584K
-Interest Income (Financial expense)
56.72%-373.18K
-134.90%-5.37M
-319.26%-4.81M
-126.98%-2.27M
-37.58%-862.35K
42.47%-2.29M
60.78%-1.15M
46.86%-998.29K
-30.32%-626.82K
-419.64%-3.97M
Research and development
-40.70%4.32M
14.61%55.21M
67.30%40.81M
83.76%22.28M
122.68%7.28M
218.46%48.17M
154.80%24.39M
134.56%12.13M
31.27%3.27M
-3.27%15.13M
Credit Impairment Loss
231.83%2.01M
-3.64%-23.46M
90.85%-945.24K
87.95%-453.27K
175.55%606.82K
40.43%-22.63M
-766.05%-10.33M
-215.05%-3.76M
-159.54%-803.18K
-521.02%-37.99M
Asset Impairment Loss
8.55%-2.36M
-841.82%-129.55M
-853.95%-870.66K
-25,936.37%-904.46K
-47,879.35%-2.58M
-51.11%-13.76M
0.40%115.48K
--3.5K
-104.24%-5.37K
31.42%-9.1M
Other net revenue
214.23%9.62M
-328.44%-146.04M
165.10%4.5M
377.77%3.8M
1,293.19%3.06M
20.63%-34.09M
-239.50%-6.92M
-122.24%-1.37M
-107.57%-256.57K
-502.41%-42.95M
Fair value change income
----
----
----
----
----
----
----
----
----
-348.19%-5.45M
Invest income
-58.02%1.63M
504.62%1.4M
294.02%4.31M
524.48%3.39M
28,181.76%3.89M
-105.25%-345.78K
-84.52%1.1M
-92.57%542.87K
-99.61%13.75K
-7.10%6.58M
-Including: Investment income associates
-50.41%1.63M
3,276.04%3.37M
414.44%5.63M
794.68%4.86M
23,845.62%3.29M
112.90%99.71K
493.97%1.1M
1,277.52%542.87K
140.34%13.75K
-11.02%-773K
Asset deal income
-382.83%-845.23K
-9,448.63%-1.09M
-158.14%-163.43K
---175.06K
---175.06K
168.33%11.64K
-145.82%-63.31K
----
----
93.62%-17.04K
Other revenue
595.79%9.18M
152.52%6.65M
-4.19%2.17M
4.96%1.94M
145.01%1.32M
-13.01%2.63M
48.10%2.26M
80.75%1.85M
2.97%538.23K
-48.78%3.03M
Operating profit
-203.61%-24.23M
-203.21%-265.63M
-140.19%-71.58M
-122.36%-21.93M
-59.34%23.39M
351.13%257.38M
833.20%178.08M
13,670.41%98.07M
9,201.69%57.53M
-8,851.94%-102.49M
Add:Non operating Income
115.21%50.77K
100.73%690.77K
-79.33%66.14K
-19.35%66.09K
-53.23%23.59K
-78.20%344.14K
-77.21%319.93K
-94.16%81.94K
-95.05%50.44K
-33.84%1.58M
Less:Non operating expense
307.57%304.88K
985.88%6.52M
-828.69%-2.19M
987.85%291.09K
1,316.06%74.8K
-138.81%-735.62K
24,331.12%300.74K
6,978.95%26.76K
-72.70%5.28K
-78.37%1.9M
Total profit
-204.92%-24.49M
-205.03%-271.46M
-138.92%-69.32M
-122.58%-22.16M
-59.47%23.34M
351.40%258.46M
878.21%178.1M
14,320.62%98.13M
3,458.21%57.57M
-1,875.34%-102.81M
Less:Income tax cost
-100.99%-117.48K
-71.35%18.74M
-88.32%4.03M
-68.20%5.89M
8.10%11.82M
1,057.69%65.39M
640.32%34.52M
5,653.06%18.51M
326.54%10.93M
34.49%-6.83M
Net profit
SL-24.37M
SL-290.19M
SL-73.35M
SL-28.04M
-75.30%11.52M
FLtoP193.07M
FLtoP143.58M
7,752.68%79.61M
FLtoP46.64M
SL-95.98M
Net profit from continuing operation
-311.57%-24.37M
-250.31%-290.19M
-151.09%-73.35M
-135.22%-28.04M
-75.30%11.52M
301.16%193.07M
970.34%143.58M
7,752.68%79.61M
--46.64M
-1,939.34%-95.98M
Less:Minority Profit
-181.13%-8.63M
-160.33%-66.98M
-98.65%801.34K
-72.74%8.43M
-39.57%10.63M
200,046.06%111.04M
--59.25M
--30.94M
--17.59M
-133.34%-55.53K
Net profit of parent company owners
-1,875.47%-15.74M
-372.11%-223.21M
-187.94%-74.15M
-174.94%-36.48M
-96.95%886.74K
185.52%82.03M
611.17%84.33M
4,701.10%48.67M
3,172.86%29.05M
-1,998.90%-95.92M
Earning per share
Basic earning per share
-1,800.00%-0.068
-369.44%-0.97
-183.56%-0.305
-171.23%-0.15
-96.83%0.004
185.71%0.36
614.08%0.365
4,686.36%0.2106
3,250.00%0.126
-2,200.00%-0.42
Diluted earning per share
-1,725.00%-0.065
-362.86%-0.92
-183.56%-0.305
-171.23%-0.15
-96.83%0.004
183.33%0.35
614.08%0.365
4,686.36%0.2106
3,250.00%0.126
-2,200.00%-0.42
Other composite income
Total composite income
-311.57%-24.37M
-250.31%-290.19M
-151.09%-73.35M
-135.22%-28.04M
-75.30%11.52M
301.16%193.07M
970.34%143.58M
7,752.68%79.61M
5,034.04%46.64M
-1,939.34%-95.98M
Total composite income of parent company owners
-1,875.47%-15.74M
-372.11%-223.21M
-187.94%-74.15M
-174.94%-36.48M
-96.95%886.74K
185.52%82.03M
611.17%84.33M
4,701.10%48.67M
3,172.86%29.05M
-1,998.90%-95.92M
Total composite income of minority owners
-181.13%-8.63M
-160.33%-66.98M
-98.65%801.34K
-72.74%8.43M
-39.57%10.63M
200,046.06%111.04M
--59.25M
--30.94M
--17.59M
-133.34%-55.53K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Dahua International Accounting Firm (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -65.76%107.36M-3.76%1.14B71.03%1.04B155.34%736.92M122.49%313.6M417.95%1.19B281.84%606.56M148.21%288.6M195.21%140.95M-21.09%228.97M
Operating revenue -65.76%107.36M-3.76%1.14B71.03%1.04B155.34%736.92M122.49%313.6M417.95%1.19B281.84%606.56M148.21%288.6M195.21%140.95M-21.09%228.97M
Other operating revenue -----17.84%4.55M-----31.49%1.94M-----93.06%5.53M-----95.38%2.83M-----41.68%79.74M
Total operating cost -51.85%141.22M40.97%1.26B164.14%1.11B303.18%762.64M252.65%293.28M210.04%894.48M124.12%421.56M53.61%189.16M64.63%83.16M-3.72%288.51M
Operating cost -53.80%105.2M40.63%965.38M188.95%859.39M419.93%593.31M346.60%227.73M294.53%686.47M138.54%297.42M21.16%114.11M33.60%50.99M-26.67%174M
Operating tax surcharges -19.87%1.7M-43.69%4.97M-33.08%4.76M-3.22%4.38M-1.51%2.12M95.82%8.83M160.97%7.11M133.99%4.52M121.56%2.15M9.27%4.51M
Operating expense -91.16%475.89K-20.68%15.85M2.91%14.74M30.07%11.9M15.80%5.38M-3.42%19.99M7.98%14.32M10.67%9.15M29.20%4.65M11.17%20.69M
Administration expense -48.26%23.59M59.02%188.82M146.62%172.53M159.81%116.14M120.06%45.59M53.27%118.74M72.30%69.96M191.35%44.7M259.51%20.72M218.25%77.47M
Financial expense 14.54%5.93M150.23%30.76M154.67%21.26M221.95%14.63M273.39%5.18M473.77%12.29M403.16%8.35M358.93%4.54M393.26%1.39M-887.34%-3.29M
-Interest expense (Financial expense) -57.06%6.26M120.06%31.71M156.13%25.86M114.40%11.85M1,101.53%14.57M2,367.77%14.41M5,135.85%10.1M7,186.41%5.53M--1.21M26,738.23%584K
-Interest Income (Financial expense) 56.72%-373.18K-134.90%-5.37M-319.26%-4.81M-126.98%-2.27M-37.58%-862.35K42.47%-2.29M60.78%-1.15M46.86%-998.29K-30.32%-626.82K-419.64%-3.97M
Research and development -40.70%4.32M14.61%55.21M67.30%40.81M83.76%22.28M122.68%7.28M218.46%48.17M154.80%24.39M134.56%12.13M31.27%3.27M-3.27%15.13M
Credit Impairment Loss 231.83%2.01M-3.64%-23.46M90.85%-945.24K87.95%-453.27K175.55%606.82K40.43%-22.63M-766.05%-10.33M-215.05%-3.76M-159.54%-803.18K-521.02%-37.99M
Asset Impairment Loss 8.55%-2.36M-841.82%-129.55M-853.95%-870.66K-25,936.37%-904.46K-47,879.35%-2.58M-51.11%-13.76M0.40%115.48K--3.5K-104.24%-5.37K31.42%-9.1M
Other net revenue 214.23%9.62M-328.44%-146.04M165.10%4.5M377.77%3.8M1,293.19%3.06M20.63%-34.09M-239.50%-6.92M-122.24%-1.37M-107.57%-256.57K-502.41%-42.95M
Fair value change income -------------------------------------348.19%-5.45M
Invest income -58.02%1.63M504.62%1.4M294.02%4.31M524.48%3.39M28,181.76%3.89M-105.25%-345.78K-84.52%1.1M-92.57%542.87K-99.61%13.75K-7.10%6.58M
-Including: Investment income associates -50.41%1.63M3,276.04%3.37M414.44%5.63M794.68%4.86M23,845.62%3.29M112.90%99.71K493.97%1.1M1,277.52%542.87K140.34%13.75K-11.02%-773K
Asset deal income -382.83%-845.23K-9,448.63%-1.09M-158.14%-163.43K---175.06K---175.06K168.33%11.64K-145.82%-63.31K--------93.62%-17.04K
Other revenue 595.79%9.18M152.52%6.65M-4.19%2.17M4.96%1.94M145.01%1.32M-13.01%2.63M48.10%2.26M80.75%1.85M2.97%538.23K-48.78%3.03M
Operating profit -203.61%-24.23M-203.21%-265.63M-140.19%-71.58M-122.36%-21.93M-59.34%23.39M351.13%257.38M833.20%178.08M13,670.41%98.07M9,201.69%57.53M-8,851.94%-102.49M
Add:Non operating Income 115.21%50.77K100.73%690.77K-79.33%66.14K-19.35%66.09K-53.23%23.59K-78.20%344.14K-77.21%319.93K-94.16%81.94K-95.05%50.44K-33.84%1.58M
Less:Non operating expense 307.57%304.88K985.88%6.52M-828.69%-2.19M987.85%291.09K1,316.06%74.8K-138.81%-735.62K24,331.12%300.74K6,978.95%26.76K-72.70%5.28K-78.37%1.9M
Total profit -204.92%-24.49M-205.03%-271.46M-138.92%-69.32M-122.58%-22.16M-59.47%23.34M351.40%258.46M878.21%178.1M14,320.62%98.13M3,458.21%57.57M-1,875.34%-102.81M
Less:Income tax cost -100.99%-117.48K-71.35%18.74M-88.32%4.03M-68.20%5.89M8.10%11.82M1,057.69%65.39M640.32%34.52M5,653.06%18.51M326.54%10.93M34.49%-6.83M
Net profit SL-24.37MSL-290.19MSL-73.35MSL-28.04M-75.30%11.52MFLtoP193.07MFLtoP143.58M7,752.68%79.61MFLtoP46.64MSL-95.98M
Net profit from continuing operation -311.57%-24.37M-250.31%-290.19M-151.09%-73.35M-135.22%-28.04M-75.30%11.52M301.16%193.07M970.34%143.58M7,752.68%79.61M--46.64M-1,939.34%-95.98M
Less:Minority Profit -181.13%-8.63M-160.33%-66.98M-98.65%801.34K-72.74%8.43M-39.57%10.63M200,046.06%111.04M--59.25M--30.94M--17.59M-133.34%-55.53K
Net profit of parent company owners -1,875.47%-15.74M-372.11%-223.21M-187.94%-74.15M-174.94%-36.48M-96.95%886.74K185.52%82.03M611.17%84.33M4,701.10%48.67M3,172.86%29.05M-1,998.90%-95.92M
Earning per share
Basic earning per share -1,800.00%-0.068-369.44%-0.97-183.56%-0.305-171.23%-0.15-96.83%0.004185.71%0.36614.08%0.3654,686.36%0.21063,250.00%0.126-2,200.00%-0.42
Diluted earning per share -1,725.00%-0.065-362.86%-0.92-183.56%-0.305-171.23%-0.15-96.83%0.004183.33%0.35614.08%0.3654,686.36%0.21063,250.00%0.126-2,200.00%-0.42
Other composite income
Total composite income -311.57%-24.37M-250.31%-290.19M-151.09%-73.35M-135.22%-28.04M-75.30%11.52M301.16%193.07M970.34%143.58M7,752.68%79.61M5,034.04%46.64M-1,939.34%-95.98M
Total composite income of parent company owners -1,875.47%-15.74M-372.11%-223.21M-187.94%-74.15M-174.94%-36.48M-96.95%886.74K185.52%82.03M611.17%84.33M4,701.10%48.67M3,172.86%29.05M-1,998.90%-95.92M
Total composite income of minority owners -181.13%-8.63M-160.33%-66.98M-98.65%801.34K-72.74%8.43M-39.57%10.63M200,046.06%111.04M--59.25M--30.94M--17.59M-133.34%-55.53K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion with explanatory notes------Unqualified opinion------Unqualified opinion
Auditor --Beijing Dahua International Accounting Firm (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg