CN Stock MarketDetailed Quotes

002673 Western

Watchlist

10.00
+0.91+10.01%

Market Closed Nov 8 15:00 CST

44.70BMarket Cap43.86P/E (TTM)

Western Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Money funds

54.22%21.94B

20.64%16.29B

5.02%15.72B

-7.07%14.19B

-14.13%14.23B

-20.55%13.5B

1.85%14.97B

-5.09%15.27B

0.27%16.57B

10.74%16.99B

-Including:Client deposit

22.79%13.76B

-2.01%12.11B

-2.26%12.18B

-8.73%11.16B

-3.28%11.21B

-4.85%12.35B

7.43%12.46B

-1.12%12.23B

-3.82%11.59B

18.48%12.98B

Settlement provisions

-12.10%2.3B

-18.46%2.56B

-15.18%2.78B

-19.63%2.39B

-19.76%2.62B

-7.04%3.14B

4.40%3.28B

4.30%2.97B

25.57%3.26B

15.48%3.38B

-Including:Client provisions

12.62%1.5B

-2.80%1.61B

-11.53%1.55B

-10.77%1.32B

-12.44%1.33B

-0.08%1.65B

4.97%1.76B

3.55%1.48B

13.22%1.52B

-9.04%1.65B

Transactional financial assets

-5.83%53.82B

-6.15%56.27B

-5.15%57.18B

3.32%59.1B

-6.36%57.15B

-0.78%59.96B

14.10%60.28B

11.35%57.2B

56.72%61.03B

73.76%60.43B

Derivative assets

-41.54%93.17M

-44.02%55.41M

38.87%76.68M

176.24%143.26M

209.68%159.37M

338.83%99M

612.96%55.21M

389.30%51.86M

6,752.15%51.46M

1,785.53%22.56M

Bought sellback assets

-60.88%2.84B

-3.74%4.21B

41.84%7.37B

-38.53%4.57B

218.96%7.25B

38.74%4.38B

211.97%5.2B

370.26%7.44B

195.40%2.27B

522.86%3.15B

Refundable deposit

57.76%3.07B

33.71%2.37B

11.74%1.97B

28.72%2B

-2.49%1.94B

-24.16%1.78B

-10.07%1.77B

-3.49%1.55B

-1.70%1.99B

61.85%2.34B

Other debt investment

----

-78.18%14.65M

-91.49%30.27M

-91.38%30M

-91.34%29.75M

-74.51%67.11M

8.01%355.89M

30.64%347.88M

-71.49%343.72M

-79.54%263.27M

Other equity investment

-75.17%12.42M

-73.89%15.04M

-68.04%22.25M

-63.35%24.06M

-29.87%50.03M

-35.08%57.61M

-42.48%69.61M

-45.58%65.65M

-25.80%71.34M

-0.43%88.74M

Long term equity investment

27.93%40.87M

27.79%41.03M

27.67%41.18M

25.70%41.34M

4.63%31.95M

-25.74%32.1M

-25.71%32.26M

-24.64%32.88M

-23.15%30.54M

9.49%43.23M

Fixed assets

----

12.07%186.88M

----

-1.13%166.75M

----

1.82%169.22M

----

8.18%168.65M

Constru in process

----

78.48%361.74M

----

109.35%202.68M

----

96.89%156.6M

----

-22.47%96.82M

Intangible assets

9.10%221.51M

14.71%227.34M

15.88%232.35M

13.10%231.58M

9.95%203.04M

11.56%198.19M

11.67%200.5M

10.96%204.76M

5.87%184.67M

4.91%177.65M

Goodwill

0.00%6.24M

Deferred tax assets

14.26%1.07B

16.05%1.08B

13.95%1.1B

-5.63%1.07B

-1.83%932.64M

-1.18%932.52M

11.34%960.99M

30.98%1.14B

10.63%950.04M

13.01%943.62M

Financing funds

-7.14%7.51B

-1.09%7.75B

6.00%8.06B

10.76%8.3B

11.74%8.09B

6.09%7.84B

-4.18%7.6B

-11.67%7.49B

-9.47%7.24B

-5.71%7.39B

Other assets

13.29%2.35B

56.18%2.62B

72.36%2.59B

207.34%2.63B

220.58%2.07B

167.35%1.68B

160.35%1.5B

86.63%856.14M

29.78%645.9M

22.03%628.45M

Total assets

0.51%96.47B

-0.36%94.75B

1.10%98.53B

0.43%96.22B

0.11%95.98B

-1.97%95.08B

14.01%97.46B

12.57%95.81B

31.43%95.88B

45.06%96.99B

Liabilities

Short term loan

33.27%20.01M

--10.01M

--25.03M

--40.04M

--15.02M

----

Borrowing capital

11.66%2.78B

-33.21%2.43B

-49.73%1.33B

-31.71%2.58B

21.36%2.49B

130.04%3.64B

-21.25%2.65B

52.41%3.78B

241.93%2.05B

97.89%1.58B

Transactional financial liabilities

-32.97%4.05B

-21.63%2.92B

311.67%4.5B

920.52%1.51B

6,706.89%6.05B

317.76%3.73B

51.06%1.09B

-81.13%148.1M

-88.80%88.83M

11.52%892.5M

Contract liabilities

44.64%114.02M

71.90%121.27M

122.82%131.75M

57.93%91.15M

58.33%78.83M

17.59%70.55M

8.26%59.13M

54.97%57.72M

69.77%49.79M

100.51%59.99M

Derivative liabilities

187.30%804.37M

931.93%495.05M

1,068.66%488.39M

522.12%286.07M

421.77%279.98M

-34.42%47.97M

-25.09%41.79M

114.73%45.98M

166.88%53.66M

571.74%73.15M

Funds from selling out and repurchasing financial assets

-19.12%16.85B

-1.51%20.32B

-5.87%23.28B

-3.29%24.63B

-22.61%20.84B

-21.00%20.63B

39.77%24.73B

23.31%25.47B

123.32%26.93B

73.32%26.12B

Funds from securities trading agency

26.22%16.58B

-1.12%14.46B

-6.47%14.07B

-11.17%12.85B

-7.73%13.14B

-9.11%14.62B

4.22%15.05B

-2.47%14.46B

-4.09%14.24B

19.18%16.09B

Salaries payable

-11.50%1.79B

-7.18%1.79B

-7.47%2.04B

-6.07%1.94B

-5.39%2.02B

0.04%1.93B

-3.25%2.2B

-7.29%2.07B

146.49%2.14B

177.56%1.93B

Taxs payable

17.04%52.49M

-6.09%59.54M

-54.83%59.89M

-75.98%47.02M

-35.06%44.85M

-33.18%63.41M

209.65%132.6M

130.66%195.75M

-1.90%69.06M

53.03%94.9M

Estimate liabilities

----

0.00%450K

Bonds payable

6.66%16.18B

-5.55%13.73B

0.03%14.3B

22.01%15.29B

21.94%15.17B

0.38%14.54B

60.63%14.3B

195.30%12.53B

210.74%12.44B

252.18%14.48B

Deferred tax liabilitise

316.33%217.84M

297.91%277.76M

316.85%246.32M

29.63%191.21M

-58.17%52.32M

-49.40%69.8M

-31.98%59.09M

-13.90%147.5M

9.92%125.09M

24.78%137.94M

Other liabilitise

10.91%2.38B

43.24%2.49B

162.97%2.98B

498.23%2.83B

1,209.65%2.15B

1,015.70%1.74B

670.19%1.13B

259.59%472.86M

17.93%164.07M

5.08%155.56M

Total liabilities

-0.19%68.01B

-1.55%66.36B

0.40%70.21B

-0.80%68.1B

-0.74%68.14B

-3.56%67.41B

20.00%69.92B

18.55%68.65B

48.66%68.65B

73.05%69.9B

Shareholders equity

Paid-in capital

0.00%4.47B

Capital reserve funds

0.00%16B

Surplus reserve funds

8.72%1.38B

8.68%1.38B

3.43%1.27B

3.47%1.27B

12.32%1.22B

Retained profit

7.66%3.59B

10.41%3.52B

13.41%3.48B

21.07%3.29B

14.56%3.34B

14.69%3.19B

5.79%3.06B

-7.06%2.71B

-3.50%2.91B

1.50%2.78B

Other composite income

-55.57%-52.33M

-24.02%-50.48M

-26.10%-47.1M

-11.46%-45.84M

10.71%-33.64M

-57.93%-40.7M

-335.26%-37.35M

-275.16%-41.13M

-75.47%-37.68M

34.61%-25.77M

Ordinary risk reserve funds

9.44%1.57B

9.57%1.57B

9.64%1.56B

9.84%1.56B

5.12%1.44B

5.14%1.43B

5.13%1.42B

5.03%1.42B

24.79%1.37B

24.22%1.36B

Trade risk reserve funds

9.24%1.31B

9.20%1.31B

3.64%1.19B

3.69%1.2B

13.19%1.15B

Shareholders equity without minority interests

2.15%28.26B

2.47%28.19B

2.77%28.14B

3.43%27.94B

2.15%27.67B

2.03%27.51B

1.08%27.38B

-0.31%27.02B

1.57%27.09B

2.23%26.96B

Minority interests

14.66%198.04M

17.10%193.14M

20.68%186.81M

21.89%178.94M

21.53%172.72M

24.24%164.94M

24.13%154.8M

36.94%146.81M

36.98%142.11M

33.04%132.76M

Total shareholder equity

2.22%28.46B

2.56%28.38B

2.87%28.33B

3.53%28.12B

2.25%27.84B

2.14%27.67B

1.19%27.53B

-0.16%27.17B

1.71%27.23B

2.35%27.09B

Total liabilities and equity

0.51%96.47B

-0.36%94.75B

1.10%98.53B

0.43%96.22B

0.11%95.98B

-1.97%95.08B

14.01%97.46B

12.57%95.81B

31.43%95.88B

45.06%96.99B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Grant Thornton Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Money funds	54.22%21.94B	20.64%16.29B	5.02%15.72B	-7.07%14.19B	-14.13%14.23B	-20.55%13.5B	1.85%14.97B	-5.09%15.27B	0.27%16.57B	10.74%16.99B
-Including:Client deposit	22.79%13.76B	-2.01%12.11B	-2.26%12.18B	-8.73%11.16B	-3.28%11.21B	-4.85%12.35B	7.43%12.46B	-1.12%12.23B	-3.82%11.59B	18.48%12.98B
Settlement provisions	-12.10%2.3B	-18.46%2.56B	-15.18%2.78B	-19.63%2.39B	-19.76%2.62B	-7.04%3.14B	4.40%3.28B	4.30%2.97B	25.57%3.26B	15.48%3.38B
-Including:Client provisions	12.62%1.5B	-2.80%1.61B	-11.53%1.55B	-10.77%1.32B	-12.44%1.33B	-0.08%1.65B	4.97%1.76B	3.55%1.48B	13.22%1.52B	-9.04%1.65B
Transactional financial assets	-5.83%53.82B	-6.15%56.27B	-5.15%57.18B	3.32%59.1B	-6.36%57.15B	-0.78%59.96B	14.10%60.28B	11.35%57.2B	56.72%61.03B	73.76%60.43B
Derivative assets	-41.54%93.17M	-44.02%55.41M	38.87%76.68M	176.24%143.26M	209.68%159.37M	338.83%99M	612.96%55.21M	389.30%51.86M	6,752.15%51.46M	1,785.53%22.56M
Bought sellback assets	-60.88%2.84B	-3.74%4.21B	41.84%7.37B	-38.53%4.57B	218.96%7.25B	38.74%4.38B	211.97%5.2B	370.26%7.44B	195.40%2.27B	522.86%3.15B
Refundable deposit	57.76%3.07B	33.71%2.37B	11.74%1.97B	28.72%2B	-2.49%1.94B	-24.16%1.78B	-10.07%1.77B	-3.49%1.55B	-1.70%1.99B	61.85%2.34B
Other debt investment	----	-78.18%14.65M	-91.49%30.27M	-91.38%30M	-91.34%29.75M	-74.51%67.11M	8.01%355.89M	30.64%347.88M	-71.49%343.72M	-79.54%263.27M
Other equity investment	-75.17%12.42M	-73.89%15.04M	-68.04%22.25M	-63.35%24.06M	-29.87%50.03M	-35.08%57.61M	-42.48%69.61M	-45.58%65.65M	-25.80%71.34M	-0.43%88.74M
Long term equity investment	27.93%40.87M	27.79%41.03M	27.67%41.18M	25.70%41.34M	4.63%31.95M	-25.74%32.1M	-25.71%32.26M	-24.64%32.88M	-23.15%30.54M	9.49%43.23M
Fixed assets	----	12.07%186.88M	----	----	----	-1.13%166.75M	----	1.82%169.22M	----	8.18%168.65M
Constru in process	----	78.48%361.74M	----	----	----	109.35%202.68M	----	96.89%156.6M	----	-22.47%96.82M
Intangible assets	9.10%221.51M	14.71%227.34M	15.88%232.35M	13.10%231.58M	9.95%203.04M	11.56%198.19M	11.67%200.5M	10.96%204.76M	5.87%184.67M	4.91%177.65M
Goodwill	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M	0.00%6.24M
Deferred tax assets	14.26%1.07B	16.05%1.08B	13.95%1.1B	-5.63%1.07B	-1.83%932.64M	-1.18%932.52M	11.34%960.99M	30.98%1.14B	10.63%950.04M	13.01%943.62M
Financing funds	-7.14%7.51B	-1.09%7.75B	6.00%8.06B	10.76%8.3B	11.74%8.09B	6.09%7.84B	-4.18%7.6B	-11.67%7.49B	-9.47%7.24B	-5.71%7.39B
Other assets	13.29%2.35B	56.18%2.62B	72.36%2.59B	207.34%2.63B	220.58%2.07B	167.35%1.68B	160.35%1.5B	86.63%856.14M	29.78%645.9M	22.03%628.45M
Total assets	0.51%96.47B	-0.36%94.75B	1.10%98.53B	0.43%96.22B	0.11%95.98B	-1.97%95.08B	14.01%97.46B	12.57%95.81B	31.43%95.88B	45.06%96.99B
Liabilities
Short term loan	33.27%20.01M	--10.01M	--25.03M	--40.04M	--15.02M	----	----	----	----	----
Borrowing capital	11.66%2.78B	-33.21%2.43B	-49.73%1.33B	-31.71%2.58B	21.36%2.49B	130.04%3.64B	-21.25%2.65B	52.41%3.78B	241.93%2.05B	97.89%1.58B
Transactional financial liabilities	-32.97%4.05B	-21.63%2.92B	311.67%4.5B	920.52%1.51B	6,706.89%6.05B	317.76%3.73B	51.06%1.09B	-81.13%148.1M	-88.80%88.83M	11.52%892.5M
Contract liabilities	44.64%114.02M	71.90%121.27M	122.82%131.75M	57.93%91.15M	58.33%78.83M	17.59%70.55M	8.26%59.13M	54.97%57.72M	69.77%49.79M	100.51%59.99M
Derivative liabilities	187.30%804.37M	931.93%495.05M	1,068.66%488.39M	522.12%286.07M	421.77%279.98M	-34.42%47.97M	-25.09%41.79M	114.73%45.98M	166.88%53.66M	571.74%73.15M
Funds from selling out and repurchasing financial assets	-19.12%16.85B	-1.51%20.32B	-5.87%23.28B	-3.29%24.63B	-22.61%20.84B	-21.00%20.63B	39.77%24.73B	23.31%25.47B	123.32%26.93B	73.32%26.12B
Funds from securities trading agency	26.22%16.58B	-1.12%14.46B	-6.47%14.07B	-11.17%12.85B	-7.73%13.14B	-9.11%14.62B	4.22%15.05B	-2.47%14.46B	-4.09%14.24B	19.18%16.09B
Salaries payable	-11.50%1.79B	-7.18%1.79B	-7.47%2.04B	-6.07%1.94B	-5.39%2.02B	0.04%1.93B	-3.25%2.2B	-7.29%2.07B	146.49%2.14B	177.56%1.93B
Taxs payable	17.04%52.49M	-6.09%59.54M	-54.83%59.89M	-75.98%47.02M	-35.06%44.85M	-33.18%63.41M	209.65%132.6M	130.66%195.75M	-1.90%69.06M	53.03%94.9M
Estimate liabilities	----	----	----	----	0.00%450K	0.00%450K	0.00%450K	0.00%450K	0.00%450K	0.00%450K
Bonds payable	6.66%16.18B	-5.55%13.73B	0.03%14.3B	22.01%15.29B	21.94%15.17B	0.38%14.54B	60.63%14.3B	195.30%12.53B	210.74%12.44B	252.18%14.48B
Deferred tax liabilitise	316.33%217.84M	297.91%277.76M	316.85%246.32M	29.63%191.21M	-58.17%52.32M	-49.40%69.8M	-31.98%59.09M	-13.90%147.5M	9.92%125.09M	24.78%137.94M
Other liabilitise	10.91%2.38B	43.24%2.49B	162.97%2.98B	498.23%2.83B	1,209.65%2.15B	1,015.70%1.74B	670.19%1.13B	259.59%472.86M	17.93%164.07M	5.08%155.56M
Total liabilities	-0.19%68.01B	-1.55%66.36B	0.40%70.21B	-0.80%68.1B	-0.74%68.14B	-3.56%67.41B	20.00%69.92B	18.55%68.65B	48.66%68.65B	73.05%69.9B
Shareholders equity
Paid-in capital	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B	0.00%4.47B
Capital reserve funds	0.00%16B	0.00%16B	0.00%16B	0.00%16B	0.00%16B	0.00%16B	0.00%16B	0.00%16B	0.00%16B	0.00%16B
Surplus reserve funds	8.72%1.38B	8.72%1.38B	8.72%1.38B	8.68%1.38B	3.43%1.27B	3.43%1.27B	3.43%1.27B	3.47%1.27B	12.32%1.22B	12.32%1.22B
Retained profit	7.66%3.59B	10.41%3.52B	13.41%3.48B	21.07%3.29B	14.56%3.34B	14.69%3.19B	5.79%3.06B	-7.06%2.71B	-3.50%2.91B	1.50%2.78B
Other composite income	-55.57%-52.33M	-24.02%-50.48M	-26.10%-47.1M	-11.46%-45.84M	10.71%-33.64M	-57.93%-40.7M	-335.26%-37.35M	-275.16%-41.13M	-75.47%-37.68M	34.61%-25.77M
Ordinary risk reserve funds	9.44%1.57B	9.57%1.57B	9.64%1.56B	9.84%1.56B	5.12%1.44B	5.14%1.43B	5.13%1.42B	5.03%1.42B	24.79%1.37B	24.22%1.36B
Trade risk reserve funds	9.24%1.31B	9.24%1.31B	9.24%1.31B	9.20%1.31B	3.64%1.19B	3.64%1.19B	3.64%1.19B	3.69%1.2B	13.19%1.15B	13.19%1.15B
Shareholders equity without minority interests	2.15%28.26B	2.47%28.19B	2.77%28.14B	3.43%27.94B	2.15%27.67B	2.03%27.51B	1.08%27.38B	-0.31%27.02B	1.57%27.09B	2.23%26.96B
Minority interests	14.66%198.04M	17.10%193.14M	20.68%186.81M	21.89%178.94M	21.53%172.72M	24.24%164.94M	24.13%154.8M	36.94%146.81M	36.98%142.11M	33.04%132.76M
Total shareholder equity	2.22%28.46B	2.56%28.38B	2.87%28.33B	3.53%28.12B	2.25%27.84B	2.14%27.67B	1.19%27.53B	-0.16%27.17B	1.71%27.23B	2.35%27.09B
Total liabilities and equity	0.51%96.47B	-0.36%94.75B	1.10%98.53B	0.43%96.22B	0.11%95.98B	-1.97%95.08B	14.01%97.46B	12.57%95.81B	31.43%95.88B	45.06%96.99B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

002673 Western

Western Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target