(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.83%770.18M | -6.98%861.34M | -20.26%692.35M | -36.92%644.42M | -37.52%792.6M | 14.25%925.93M | 19.52%868.29M | 23.59%1.02B | 106.19%1.27B | 62.47%810.45M |
Transactional financial assets | --185.02M | 331.95%109.24M | 117.90%150M | -26.39%20.12M | ---- | -76.68%25.29M | -53.93%68.84M | -78.86%27.33M | -81.28%36.2M | -54.76%108.44M |
Notes receivable and accounts receivable | 16.48%938.55M | 3.96%911.82M | -5.44%832.11M | -10.47%786.34M | -13.46%805.78M | -2.64%877.08M | -6.21%880.01M | 0.54%878.34M | 1.85%931.11M | -7.15%900.85M |
-Notes receivable | 3.65%9.36M | -66.69%8.34M | 57.66%14.35M | -10.45%16.45M | -53.66%9.03M | 54.53%25.02M | -35.40%9.1M | 19.38%18.37M | -11.58%19.49M | -21.96%16.19M |
-Accounts receivable | 16.62%929.19M | 6.04%903.48M | -6.10%817.76M | -10.48%769.89M | -12.60%796.75M | -3.68%852.06M | -5.77%870.91M | 0.20%859.97M | 2.18%911.62M | -6.83%884.65M |
Other receivables (including interest and dividends) | -40.01%10.72M | -75.33%8.41M | -78.55%13.64M | -86.28%8.12M | -66.83%17.88M | 234.65%34.09M | 428.65%63.6M | 325.43%59.19M | 244.83%53.9M | -71.15%10.19M |
-Dividend receivable | ---- | ---- | --2.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -75.33%8.41M | ---- | ---- | ---- | 234.65%34.09M | ---- | 431.73%59.19M | ---- | -71.15%10.19M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.94%4.77M | 367.95%6.4M |
Advance payment | -41.85%19.24M | -40.48%23.59M | -24.54%31.43M | -45.51%18.56M | -11.90%33.09M | 20.35%39.63M | 106.26%41.65M | 158.27%34.06M | 50.60%37.55M | 9.23%32.93M |
Inventories | -42.00%635.73M | -38.08%733.04M | -26.02%885.41M | -16.16%903.86M | 2.80%1.1B | 22.66%1.18B | 23.19%1.2B | 13.18%1.08B | 13.48%1.07B | 3.27%965.21M |
Receivable financing | 70.73%16.75M | 27.18%12.68M | 148.31%12.83M | 49.12%7.74M | 1,783.05%9.81M | 9,968.52%9.97M | --5.17M | 507.93%5.19M | -77.96%520.95K | -96.87%99K |
Assets held for sale | ---- | --1.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -7.02%1.5M | -46.79%860.19K | -3.20%2.85M | -3.20%2.85M | -68.61%1.62M | -68.61%1.62M | -42.91%2.94M | -42.91%2.94M | 329.17%5.15M | 202.94%5.15M |
Other current assets | -44.25%55.43M | -24.72%79.09M | -24.64%77.98M | -0.36%85.69M | 2.36%99.43M | 21.95%105.06M | 16.49%103.47M | 2.84%85.99M | 20.13%97.14M | 41.62%86.15M |
Total current assets | -7.81%2.63B | -14.40%2.74B | -16.47%2.7B | -22.40%2.48B | -18.42%2.86B | 9.46%3.2B | 10.72%3.23B | 10.10%3.19B | 25.45%3.5B | 5.40%2.93B |
Non Current assets | ||||||||||
Debt investment | 413.88%36.9M | 409.43%36.81M | 10.73%7.61M | 7.00%7.45M | --7.18M | --7.23M | --6.87M | --6.96M | ---- | ---- |
Other equity investment | 8.91%106.2M | 8.91%106.2M | 10.25%107.51M | 10.25%107.51M | -2.72%97.51M | -21.92%97.51M | -13.62%97.51M | -13.62%97.51M | 1.33%100.24M | 26.25%124.89M |
Investment real estate | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K | 0.00%96.12K |
Long-term equity investment | 217.53%211.2M | 179.54%223.19M | 187.89%227.48M | 13.09%97.95M | -34.36%66.51M | -29.87%79.84M | -40.97%79.02M | -33.61%86.62M | -30.45%101.33M | -25.19%113.84M |
Long term receivable account | -24.52%3.25M | 13.62%4.72M | -3.88%4.19M | 9.89%4.79M | 259.91%4.31M | 247.13%4.16M | 264.14%4.36M | 264.14%4.36M | -79.25%1.2M | -79.25%1.2M |
Fixed assets | ---- | 0.74%1.42B | ---- | ---- | ---- | 26.66%1.41B | ---- | 25.51%1.32B | ---- | 23.78%1.11B |
Constru in process | ---- | 18.08%780.12M | ---- | ---- | ---- | -0.67%660.66M | ---- | 14.32%641.37M | ---- | 29.48%665.09M |
Intangible assets | -2.63%211.83M | -6.51%209.1M | -2.90%213.59M | -2.93%219.44M | 8.92%217.56M | 10.85%223.67M | 15.41%219.97M | 18.10%226.06M | 11.53%199.75M | 9.82%201.78M |
Development expenditure | 66.81%305.24M | 62.40%279.25M | 134.14%238.36M | 114.69%205.91M | 41.59%182.99M | 37.87%171.95M | -15.84%101.8M | -18.41%95.91M | 26.59%129.24M | 31.92%124.72M |
Goodwill | -0.18%2.54B | 8.70%2.55B | 9.63%2.55B | 9.21%2.54B | 5.33%2.55B | -2.02%2.35B | -1.97%2.32B | -1.85%2.33B | -6.85%2.42B | -7.68%2.39B |
Long deferred expense | 30.55%47.71M | 9.32%36.49M | -0.73%36.27M | -0.66%37.09M | -4.06%36.54M | -45.32%33.38M | -44.61%36.54M | -37.23%37.33M | -18.96%38.09M | 4.47%61.04M |
Deferred tax assets | 30.83%78.68M | 23.21%74.17M | 21.20%80.69M | 38.18%88.03M | 0.87%60.14M | -0.32%60.2M | 13.09%66.57M | 8.69%63.71M | 13.85%59.62M | 14.80%60.39M |
Usufruct assets | 117.19%12.22M | 123.61%14.6M | 105.82%15.7M | 172.98%18.62M | -33.76%5.63M | -33.03%6.53M | -32.01%7.63M | -0.19%6.82M | -75.21%8.49M | -66.43%9.75M |
Other non current assets | 70.92%178.23M | 142.52%195.97M | 148.40%191.55M | 101.40%145.49M | 52.87%104.28M | -24.86%80.81M | -14.62%77.11M | -24.16%72.24M | -6.84%68.21M | 87.12%107.55M |
Total non current assets | 10.64%6.01B | 14.47%5.93B | 15.83%5.83B | 12.45%5.6B | 8.62%5.43B | 4.09%5.18B | 2.78%5.03B | 4.79%4.98B | 4.66%5B | 5.02%4.98B |
Total assets | 4.28%8.64B | 3.44%8.67B | 3.20%8.53B | -1.16%8.08B | -2.51%8.29B | 6.08%8.38B | 5.74%8.26B | 6.80%8.18B | 12.32%8.5B | 5.16%7.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -0.23%419.84M | 1.65%493.66M | 0.25%460.85M | -3.62%331.38M | 4.22%420.79M | 35.63%485.62M | 59.25%459.7M | 12.21%343.82M | 13.51%403.75M | -5.26%358.06M |
Notes payable and accounts payable | -42.22%580.63M | -48.92%614.91M | -46.28%689.78M | -34.22%876.02M | -22.80%1B | 0.09%1.2B | 9.19%1.28B | 26.57%1.33B | 42.80%1.3B | 27.68%1.2B |
-Notes payable | -51.23%410.24M | -55.48%445.47M | -51.88%517.33M | -38.48%700.27M | -23.38%841.16M | 0.61%1B | 11.67%1.08B | 47.32%1.14B | 42.57%1.1B | 36.12%994.48M |
-Accounts payable | 4.08%170.39M | -16.70%169.44M | -17.44%172.45M | -9.16%175.75M | -19.72%163.72M | -2.40%203.41M | -1.98%208.87M | -30.78%193.48M | 44.02%203.94M | -1.46%208.41M |
Contract liabilities | 14.12%117.98M | 10.50%123.17M | 29.74%120.28M | 4.71%113.92M | 80.00%103.38M | 54.88%111.47M | 35.67%92.7M | 58.98%108.79M | -7.25%57.43M | 16.67%71.97M |
Advance receipts | -65.47%7.8K | 1,189.81%324.87K | 1,094.27%331.85K | 1,000.64%334.45K | -21.02%22.59K | -19.27%25.19K | -17.79%27.79K | -16.52%30.39K | -26.67%28.6K | -25.00%31.2K |
Salaries payable | 7.41%96.02M | 4.39%87.91M | 10.53%80.29M | 12.41%110.03M | 15.57%89.39M | 8.94%84.22M | -7.78%72.64M | 11.58%97.89M | 15.81%77.35M | 20.66%77.31M |
Taxs payable | 4.28%74.17M | -12.13%69.43M | -14.11%70.94M | -20.39%77.69M | -33.04%71.13M | -22.85%79.01M | 14.92%82.6M | 46.48%97.59M | 112.23%106.23M | 120.54%102.41M |
Other payable (including interest and dividends) | -13.23%253.97M | -42.03%276.87M | -25.29%273.89M | -22.88%262.92M | 8.89%292.69M | 76.39%477.57M | 28.73%366.62M | 17.31%340.91M | 8.57%268.8M | -8.98%270.75M |
-Interest payable | 1.73%5.41M | 2.66%5.37M | 6.38%5.47M | 10.67%5.57M | 7.74%5.32M | 4.55%5.23M | --5.14M | 5.20%5.04M | 5.87%4.94M | 17.35%5M |
-Dividend payable | -53.51%21.87M | -82.15%34.05M | -58.87%30.08M | -58.87%30.08M | 431.56%47.05M | 635.85%190.75M | 45.82%73.14M | 45.82%73.14M | -3.17%8.85M | 183.59%25.92M |
-Other payable | -5.68%226.68M | -15.67%237.46M | -17.34%238.33M | -13.50%227.26M | -5.76%240.33M | 17.41%281.6M | --288.34M | 11.49%262.74M | 9.08%255.02M | -15.57%239.83M |
Non current liabilities due within one year | -8.49%111.47M | 29.33%117.66M | 123.36%177.12M | 207.85%158.99M | -41.83%121.81M | -70.86%90.97M | -53.08%79.3M | -67.74%51.64M | 40.42%209.41M | 141.50%312.21M |
Other current liabilities | -34.43%8.5M | -10.82%12.15M | 94.95%19.39M | -2.19%20.43M | 21.47%12.96M | 70.68%13.62M | 31.24%9.95M | 92.80%20.89M | 2.86%10.67M | 10.82%7.98M |
Total current liabilities | -21.47%1.66B | -29.47%1.8B | -22.66%1.89B | -18.45%1.95B | -13.07%2.12B | 5.94%2.55B | 14.11%2.45B | 17.15%2.39B | 31.41%2.44B | 24.78%2.4B |
Current liabilities | ||||||||||
Long term loan | 9.43%308.44M | 96.10%271.99M | 44.93%295M | 7.14%249.21M | -3.46%281.87M | -56.41%138.7M | -60.57%203.55M | -55.30%232.6M | -40.76%291.99M | -36.97%318.17M |
Long term account payable | ---- | --917.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific account payable | ---- | --3.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M | 0.00%2.22M |
Deferred tax liabilities | -0.91%17.8M | -3.87%17.27M | -3.42%17.67M | -2.87%18.1M | 9.81%17.97M | 8.80%17.97M | 10.33%18.3M | 11.18%18.63M | -13.77%16.36M | -10.50%16.51M |
Long term deferred income | 1.18%237.79M | -1.50%233.22M | -1.33%235.36M | -2.91%233.29M | 458.83%235.01M | 441.21%236.77M | 424.59%238.52M | 407.67%240.27M | -21.91%42.05M | -22.92%43.75M |
Lease liabilities | -25.76%5.12M | -12.78%6.31M | 39.47%11.85M | 46.97%11.07M | 2.41%6.89M | 19.81%7.24M | 78.10%8.49M | 160.62%7.53M | -81.26%6.73M | -79.37%6.04M |
Total non current liabilities | 177.98%1.51B | 260.45%1.45B | 66.48%784.27M | 46.63%735M | 51.37%543.97M | 4.19%402.89M | -19.51%471.08M | -14.98%501.26M | -40.49%359.35M | -36.77%386.7M |
Total liabilities | 19.30%3.17B | 10.14%3.25B | -8.27%2.68B | -7.18%2.69B | -4.78%2.66B | 5.70%2.95B | 6.90%2.92B | 9.96%2.89B | 13.74%2.79B | 9.95%2.79B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%824.6M | 0.00%824.6M | 0.00%824.6M | 0.00%824.6M | 0.00%824.6M | 2.79%824.6M | 2.79%824.6M | 2.79%824.6M | 2.79%824.6M | 0.00%802.21M |
Capital reserve funds | -20.28%2B | -17.96%2B | 4.88%2.52B | -2.55%2.34B | -3.99%2.51B | 5.77%2.44B | 4.09%2.4B | 3.68%2.4B | 12.59%2.61B | -0.48%2.31B |
Surplus reserve funds | 10.76%240.6M | 10.76%240.6M | 10.76%240.6M | 10.76%240.6M | 19.50%217.23M | 19.50%217.23M | 19.50%217.23M | 19.50%217.23M | 0.00%181.78M | 0.00%181.78M |
Retained profit | -2.44%1.43B | 0.79%1.37B | 5.69%1.43B | 4.82%1.36B | 10.91%1.46B | 17.62%1.36B | 16.06%1.35B | 17.29%1.3B | 8.79%1.32B | 4.69%1.16B |
Other composite income | 161.03%10.72M | -97.82%50.86K | -108.00%-190.6K | 41.51%6.86M | -90.19%4.11M | 124.42%2.33M | 117.03%2.38M | 141.11%4.84M | 791.70%41.86M | -492.83%-9.56M |
Shareholders equity without minority interests | -10.25%4.5B | -8.39%4.44B | 4.48%5.01B | 0.56%4.78B | 0.75%5.02B | 9.16%4.85B | 8.01%4.79B | 7.99%4.75B | 10.40%4.98B | 0.74%4.44B |
Minority interests | 58.09%967.71M | 67.69%980.56M | 52.70%844.41M | 16.22%620.22M | -16.08%612.11M | -12.78%584.74M | -14.63%553M | -14.80%533.66M | 20.98%729.41M | 18.09%670.43M |
Total shareholder equity | -2.82%5.47B | -0.20%5.42B | 9.47%5.85B | 2.14%5.4B | -1.40%5.63B | 6.28%5.43B | 5.12%5.35B | 5.15%5.28B | 11.64%5.71B | 2.72%5.11B |
Total liabilityies and equity | 4.28%8.64B | 3.44%8.67B | 3.20%8.53B | -1.16%8.08B | -2.51%8.29B | 6.08%8.38B | 5.74%8.26B | 6.80%8.18B | 12.32%8.5B | 5.16%7.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data