(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 201.25%409.55M | 20.70%227.62M | 9.46%160.67M | 34.58%200.25M | -9.04%135.95M | 6.74%188.58M | -11.22%146.79M | 0.90%148.79M | -12.30%149.47M | -10.71%176.68M |
Transactional financial assets | ---- | ---- | ---- | ---- | --4.61M | --4.7M | ---- | --0 | ---- | ---- |
Notes receivable and accounts receivable | 27.71%1.02B | 28.22%923.5M | 33.06%962.61M | 35.77%1.02B | 18.18%794.98M | 11.22%720.24M | 20.59%723.41M | 6.32%754.19M | 8.66%672.66M | 13.83%647.58M |
-Notes receivable | -28.73%72.91M | 107.45%84.24M | -54.66%78.78M | -70.18%46.97M | 23.06%102.31M | 8.35%40.61M | 63.83%173.74M | 69.79%157.5M | 23.19%83.13M | -50.78%37.48M |
-Accounts receivable | 36.04%942.34M | 23.49%839.26M | 60.79%883.83M | 63.73%976.96M | 17.50%692.67M | 11.40%679.63M | 11.31%549.67M | -3.23%596.68M | 6.88%589.52M | 23.82%610.1M |
Other receivables (including interest and dividends) | 22.66%8.86M | 63.59%8.24M | 8.52%8.98M | -4.24%7.28M | 8.47%7.22M | -14.88%5.04M | 39.59%8.28M | 29.07%7.6M | 21.15%6.66M | 4.31%5.92M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -4.24%7.28M | ---- | -14.88%5.04M | ---- | 29.07%7.6M | ---- | 4.31%5.92M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Advance payment | -27.85%29.41M | 24.82%21.05M | 173.99%29.54M | 115.55%26.21M | 286.85%40.76M | 91.77%16.87M | -24.53%10.78M | -21.66%12.16M | -11.34%10.54M | 44.48%8.8M |
Inventories | -3.68%406.33M | 0.74%436.39M | 4.17%421.09M | -3.16%377.86M | 5.13%421.87M | 4.66%433.18M | -0.95%404.24M | 4.70%390.19M | 1.34%401.27M | 5.53%413.9M |
Receivable financing | -6.86%73.95M | -17.47%79.57M | 1.65%107.12M | -58.37%52.34M | 3.87%79.39M | 48.93%96.41M | -7.67%105.38M | 25.23%125.72M | -30.48%76.44M | -16.46%64.74M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | 25.20%86.84M | 14.17%78.55M | 12.38%69.21M | 15.35%68.83M | 1.37%69.37M | 11.22%68.81M | 17.24%61.59M | 17.91%59.68M | 23.62%68.43M | 11.59%61.87M |
Total current assets | 30.63%2.03B | 15.72%1.77B | 20.46%1.76B | 17.24%1.76B | 12.18%1.55B | 11.19%1.53B | 7.37%1.46B | 6.88%1.5B | 1.26%1.39B | 5.81%1.38B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | ---- | ---- | --9.5M | --9.5M | --9.5M | ---- | ---- | --0 | ---- | ---- |
Other non-current financial assets | --9.33M | --9.33M | ---- | ---- | ---- | ---- | 29.56%4.25M | 52.98%5.02M | 57.13%5.15M | 64.69%5.4M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term receivable account | 51.86%4.04M | 41.26%4.11M | 57.12%3.69M | 39.14%3.34M | 1.33%2.66M | 6.96%2.91M | -13.71%2.35M | -11.65%2.4M | -3.46%2.62M | -6.06%2.72M |
Fixed assets | ---- | ---- | ---- | 5.13%471.37M | ---- | 4.99%475.08M | ---- | -3.73%448.39M | ---- | -6.67%452.51M |
Constru in process | ---- | ---- | ---- | -15.31%32.39M | ---- | -10.37%33.77M | ---- | 140.29%38.25M | ---- | 565.85%37.67M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | -2.82%98.9M | -2.82%100.06M | 5.65%99.7M | 4.92%100.91M | 4.44%101.77M | 5.72%102.97M | -4.29%94.37M | 3.35%96.18M | 3.50%97.44M | 2.33%97.39M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long deferred expense | -3.94%27.07M | 10.53%28.07M | 16.20%28.33M | 19.12%28.62M | 11.87%28.18M | -1.23%25.4M | -3.17%24.38M | -6.72%24.03M | -5.37%25.19M | -6.67%25.71M |
Deferred tax assets | 16.49%60.55M | 14.78%59.28M | 10.23%54.29M | 14.53%52.03M | 7.54%51.98M | 2.09%51.65M | 12.09%49.26M | 8.07%45.43M | 10.95%48.34M | 10.05%50.59M |
Usufruct assets | 11.55%48.14M | 11.64%53.3M | 18.02%58.1M | -2.15%50.08M | -26.02%43.15M | -24.28%47.74M | 13.60%49.23M | 10.09%51.18M | 14.85%58.33M | -8.10%63.05M |
Other non current assets | 22.46%19.84M | -5.13%15.48M | -3.76%21.92M | 0.93%21.36M | 260.94%16.2M | 121.61%16.32M | 383.96%22.78M | 250.37%21.16M | -17.30%4.49M | 94.93%7.36M |
Total non current assets | 1.83%769.94M | 3.47%782.04M | 4.57%779.25M | 5.13%769.61M | 3.74%756.09M | 1.81%755.83M | 8.07%745.19M | 4.41%732.04M | 2.76%728.86M | 0.63%742.42M |
Total assets | 21.21%2.8B | 11.67%2.56B | 15.09%2.54B | 13.27%2.53B | 9.27%2.31B | 7.91%2.29B | 7.60%2.21B | 6.06%2.23B | 1.77%2.11B | 3.94%2.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.00%581M | -6.10%460.97M | 1.12%451M | -9.82%447M | -7.73%418M | 5.88%490.94M | 0.68%446M | 10.83%495.7M | 5.36%453M | 6.29%463.68M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 32.86%609.35M | 41.68%555.28M | 36.24%555.13M | 36.55%530.97M | 35.87%458.64M | 14.60%391.93M | 21.82%407.46M | 5.33%388.84M | -7.22%337.55M | 1.83%342.02M |
-Notes payable | 56.80%309.38M | 118.76%221.98M | 75.14%258.66M | 72.32%231.85M | 95.46%197.31M | 35.47%101.47M | 75.18%147.69M | 33.65%134.54M | 12.63%100.95M | 7.65%74.91M |
-Accounts payable | 14.78%299.97M | 14.75%333.29M | 14.13%296.47M | 17.62%299.11M | 10.45%261.34M | 8.74%290.46M | 3.84%259.77M | -5.28%254.3M | -13.71%236.6M | 0.31%267.11M |
Contract liabilities | -0.34%20.16M | 134.76%24.43M | 62.94%22.93M | 78.61%21.79M | 58.25%20.22M | -14.67%10.41M | 20.54%14.07M | 7.07%12.2M | -16.96%12.78M | -11.97%12.2M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | 28.28%33.81M | 5.86%31.31M | 13.83%23.48M | 46.53%28.03M | 17.49%26.35M | -24.98%29.58M | 13.81%20.63M | -12.40%19.13M | -35.38%22.43M | 15.13%39.43M |
Taxs payable | 16.97%17.43M | -57.30%10.7M | -42.36%12.1M | -9.32%18.03M | 22.91%14.9M | 59.20%25.07M | 187.72%21M | 51.67%19.88M | 30.79%12.13M | 66.49%15.75M |
Other payable (including interest and dividends) | -3.13%3.14M | 3.71%2.82M | -28.68%2.52M | -2.94%2.55M | 75.44%3.24M | 57.21%2.72M | 96.94%3.54M | 46.82%2.63M | -14.79%1.85M | -13.54%1.73M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other payable | ---- | ---- | ---- | -2.94%2.55M | ---- | 57.21%2.72M | ---- | 46.82%2.63M | ---- | -13.54%1.73M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | 90.26%49.11M | 194.26%47.24M | 207.91%47.17M | 223.47%48.99M | 82.86%25.81M | -6.21%16.05M | 3.83%15.32M | -5.84%15.15M | 23.58%14.11M | 14.03%17.12M |
Other current liabilities | 51.07%39.44M | 13.22%22.28M | 9.77%18.97M | 41.45%25.02M | -8.92%26.1M | 40.55%19.68M | 18.21%17.28M | 2.96%17.69M | 36.85%28.66M | 0.98%14M |
Total current liabilities | 36.26%1.35B | 17.10%1.16B | 19.89%1.13B | 15.56%1.12B | 12.55%993.28M | 8.88%986.38M | 11.77%945.29M | 8.18%971.21M | -0.58%882.51M | 5.27%905.91M |
Current liabilities | ||||||||||
Long term loan | 131.81%169.13M | 95.94%129.71M | 405.74%136M | 529.22%139.99M | 555.43%72.96M | 494.71%66.2M | --26.89M | --22.25M | --11.13M | --11.13M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Deferred tax liabilities | -86.68%158.28K | -86.19%165.76K | -86.39%150.73K | -88.14%155.63K | -12.31%1.19M | -15.84%1.2M | 21.83%1.11M | 42.25%1.31M | 44.94%1.36M | 47.51%1.43M |
Long term deferred income | -8.33%37.06M | -9.62%37.45M | -12.92%38.45M | -12.19%39.44M | -0.97%40.43M | 2.57%41.43M | 16.58%44.15M | 19.85%44.91M | 13.69%40.83M | 11.02%40.39M |
Lease liabilities | 6.82%32.46M | 8.37%36.98M | 12.71%40.88M | -15.42%32.54M | -33.11%30.39M | -27.01%34.12M | 31.61%36.27M | 28.98%38.47M | 17.77%45.43M | -11.58%46.75M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 64.73%238.81M | 42.92%204.3M | 98.75%215.47M | 98.35%212.12M | 46.81%144.97M | 43.38%142.95M | 63.43%108.42M | 56.75%106.94M | 30.92%98.75M | 10.51%99.7M |
Total liabilities | 39.88%1.59B | 20.37%1.36B | 28.00%1.35B | 23.78%1.33B | 16.00%1.14B | 12.30%1.13B | 15.53%1.05B | 11.61%1.08B | 1.88%981.26M | 5.77%1.01B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M | 0.00%720M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 24.92%75.86M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M | 0.00%60.72M |
Surplus reserve funds | 0.75%43.78M | 0.75%43.78M | 1.26%43.45M | 1.26%43.45M | 1.26%43.45M | 1.26%43.45M | 1.20%42.91M | 1.20%42.91M | 1.20%42.91M | 1.20%42.91M |
Retained profit | 11.81%374.4M | 10.81%357.63M | 11.31%353.21M | 11.38%353.09M | 12.34%334.86M | 14.87%322.75M | 7.33%317.32M | 7.56%317.01M | 9.85%298.08M | 13.59%280.97M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other composite income | -77.59%-6.17M | 67.99%-959.24K | 41.95%-4.09M | 73.25%-1.88M | 52.50%-3.48M | 57.13%-3M | -2,598.96%-7.05M | -2,184.48%-7.02M | -829.31%-7.32M | -634.69%-6.99M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 4.53%1.21B | 3.26%1.18B | 3.47%1.17B | 3.68%1.18B | 3.69%1.16B | 4.22%1.14B | 1.33%1.13B | 1.38%1.13B | 1.73%1.11B | 2.41%1.1B |
Minority interests | -99.45%90.42K | 0.38%16.46M | -9.12%16.4M | -11.58%16.43M | -11.99%16.43M | -12.16%16.4M | -3.25%18.05M | -0.90%18.59M | -1.12%18.66M | -1.23%18.67M |
Total shareholder equity | 3.07%1.21B | 3.22%1.2B | 3.28%1.19B | 3.44%1.19B | 3.44%1.17B | 3.95%1.16B | 1.25%1.15B | 1.34%1.15B | 1.68%1.13B | 2.35%1.12B |
Total liabilityies and equity | 21.21%2.8B | 11.67%2.56B | 15.09%2.54B | 13.27%2.53B | 9.27%2.31B | 7.91%2.29B | 7.60%2.21B | 6.06%2.23B | 1.77%2.11B | 3.94%2.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data