(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -30.69%85.19M | 7.90%174.74M | -32.55%127.73M | -11.74%142.01M | -33.70%122.91M | -40.15%161.94M | -24.36%189.38M | -46.25%160.9M | -46.02%185.4M | -34.48%270.58M |
Notes receivable and accounts receivable | 4.60%1.49B | -1.08%1.4B | 5.44%1.53B | 11.34%1.65B | 20.06%1.42B | 15.39%1.42B | 12.01%1.45B | 21.37%1.48B | 1.47%1.19B | 17.64%1.23B |
-Notes receivable | -80.27%24.23M | -67.18%26.52M | 141.19%113.04M | 98.91%119.7M | 105.49%122.82M | 7.78%80.79M | 54.47%46.87M | 170.27%60.18M | 70.24%59.77M | 336.31%74.96M |
-Accounts receivable | 12.61%1.46B | 2.91%1.38B | 0.92%1.42B | 7.64%1.53B | 15.53%1.3B | 15.89%1.34B | 10.99%1.41B | 18.60%1.42B | -0.66%1.13B | 12.32%1.16B |
Other receivables (including interest and dividends) | -6.97%44.49M | 29.98%49.02M | 22.80%45.41M | -5.30%44.31M | 19.00%47.82M | -0.21%37.71M | 6.55%36.98M | 36.70%46.79M | 13.73%40.19M | 7.03%37.79M |
-Other receivable | ---- | ---- | ---- | -5.30%44.31M | ---- | -0.21%37.71M | ---- | 36.70%46.79M | ---- | 7.03%37.79M |
Contractual assets | --37.82M | --32.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 6.73%31.87M | 24.38%26.67M | 70.41%48.55M | 419.88%21.71M | 298.71%29.86M | 810.25%21.44M | 348.47%28.49M | -14.56%4.18M | 63.51%7.49M | -21.83%2.36M |
Inventories | -1.37%368.69M | 27.22%368.36M | 20.29%351.41M | -10.33%299.23M | -11.30%373.82M | -19.37%289.56M | -30.06%292.13M | -31.31%333.7M | -11.90%421.44M | -21.55%359.14M |
Receivable financing | 2.28%56.36M | 31.37%60.01M | 0.11%65.06M | 2.71%56.69M | -27.43%55.11M | -67.21%45.68M | 53.43%64.99M | 99.99%55.2M | 71.99%75.93M | 39.77%139.32M |
Other current assets | 705.03%18.17M | 274.17%9.9M | 38.79%3.37M | 42.96%3.7M | -55.27%2.26M | -56.43%2.65M | 6.55%2.43M | -64.01%2.59M | 141.36%5.05M | 101.49%6.07M |
Total current assets | 3.71%2.13B | 7.43%2.13B | 5.14%2.17B | 6.34%2.22B | 6.98%2.06B | -3.27%1.98B | 0.80%2.07B | 0.27%2.09B | -7.48%1.92B | -0.58%2.05B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | -30.00%4M | -30.00%4M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --10.93M | --10.93M | --10.01M | --9.99M |
Fixed assets | ---- | ---- | ---- | -3.17%296.67M | ---- | -8.95%298.71M | ---- | -12.37%306.38M | ---- | -11.93%328.06M |
Constru in process | ---- | ---- | ---- | 368.37%34.01M | ---- | 349.68%13.9M | ---- | 323.46%7.26M | ---- | 54.36%3.09M |
Intangible assets | -0.92%87.55M | -0.80%88.26M | -1.29%87.11M | -1.56%87.73M | -1.82%88.36M | -3.54%88.97M | -3.76%88.25M | -3.65%89.12M | -0.06%90M | -3.09%92.24M |
Long deferred expense | -49.53%1.51M | -43.91%1.91M | -11.74%2.27M | -3.48%2.62M | 83.43%2.99M | 196.99%3.4M | 296.59%2.58M | 265.16%2.71M | 95.23%1.63M | 4.44%1.15M |
Deferred tax assets | -16.15%53.04M | -14.74%54.75M | 9.51%62.44M | 6.52%64.27M | 8.49%63.25M | 7.07%64.22M | 1.17%57.02M | 8.94%60.33M | 1.96%58.3M | 6.67%59.98M |
Usufruct assets | -36.36%1.87M | -33.33%2.14M | -30.77%2.4M | -28.57%2.67M | -26.67%2.94M | -25.00%3.2M | --3.47M | --3.74M | --4M | --4.27M |
Other non current assets | 2,023.36%46.13M | 20,087.75%43.46M | 2,111.54%6.39M | 148.86%1.94M | 355.87%2.17M | -77.18%215.29K | 8,094.96%289.07K | 1,545.81%778.42K | 907.47%476.51K | 129.67%943.26K |
Total non current assets | 21.79%582.48M | 24.11%591.53M | 6.08%500.34M | 1.78%493.91M | -2.27%478.25M | -5.38%476.62M | -4.33%471.68M | -3.72%485.25M | -5.18%489.37M | -5.52%503.72M |
Total assets | 7.12%2.71B | 10.67%2.72B | 5.31%2.67B | 5.48%2.71B | 5.10%2.53B | -3.69%2.46B | -0.19%2.54B | -0.51%2.57B | -7.02%2.41B | -1.60%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -6.53%989.62M | 1.38%946.41M | 5.77%1.07B | 242.97%1.16B | 13,134.12%1.06B | 4,003.93%933.51M | 2,793.20%1.01B | 576.00%338M | -73.33%8M | -33.29%22.75M |
Notes payable and accounts payable | 40.46%259.84M | 62.64%322.08M | 23.51%227.13M | -16.80%224.85M | -11.87%185M | -3.51%198.03M | 16.94%183.9M | 22.20%270.26M | -9.90%209.9M | 47.28%205.24M |
-Notes payable | 127.38%93.94M | 453.97%71.73M | --42.21M | --47.31M | --41.32M | --12.95M | ---- | ---- | ---- | ---- |
-Accounts payable | 15.46%165.9M | 35.27%250.35M | 0.56%184.92M | -34.31%177.54M | -31.55%143.68M | -9.82%185.08M | 16.94%183.9M | 22.20%270.26M | -9.90%209.9M | 47.28%205.24M |
Contract liabilities | 94.16%94.79M | 93.83%76.77M | 84.92%81.95M | 55.68%53.66M | -8.57%48.82M | -18.74%39.61M | -41.71%44.31M | -38.15%34.47M | 20.83%53.39M | 42.21%48.74M |
Salaries payable | -4.31%17.57M | 28.86%21.51M | 214.00%30.17M | 158.26%22.4M | 88.26%18.36M | -32.50%16.69M | -55.48%9.61M | -55.46%8.67M | -25.45%9.75M | 47.75%24.73M |
Taxs payable | 113.04%5.33M | -33.52%7.72M | -70.49%8.03M | -19.96%19.54M | -58.90%2.5M | 48.26%11.62M | 56.59%27.21M | 187.52%24.41M | -70.69%6.09M | -59.01%7.83M |
Other payable (including interest and dividends) | 30.30%177.31M | 38.32%195.05M | 2.22%136.44M | 9.06%133.66M | 22.30%136.08M | 10.15%141.02M | 60.04%133.47M | 62.94%122.56M | 24.28%111.26M | 34.10%128.02M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --1.18M | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 9.06%133.66M | ---- | 10.15%141.02M | ---- | 62.94%122.56M | ---- | 34.10%128.02M |
Non current liabilities due within one year | 46.65%2.02M | 3.38%1.71M | 88.92%1.99M | -99.74%1.68M | -99.85%1.37M | -99.82%1.65M | -99.89%1.05M | 638.84%654.33M | 1,648.95%896.05M | 819.67%938.22M |
Other current liabilities | 229.20%29.7M | 31.78%23.83M | 521.09%16.96M | 321.68%10.34M | 51.24%9.02M | 191.15%18.09M | --2.73M | --2.45M | --5.96M | 128.58%6.21M |
Total current liabilities | 7.97%1.58B | 17.27%1.6B | 11.23%1.57B | 11.70%1.63B | 12.26%1.46B | -1.56%1.36B | 3.25%1.41B | 180.58%1.46B | 169.93%1.3B | 211.36%1.38B |
Current liabilities | ||||||||||
Estimate liabilities | 28.45%19.37M | -54.50%18.96M | -84.67%15.89M | -84.89%15.48M | -85.12%15.08M | -77.08%41.67M | -53.65%103.64M | -54.18%102.49M | -57.16%101.35M | -23.15%181.85M |
Deferred tax liabilities | -59.92%725.21K | -14.24%1.72M | 78.76%1.89M | 76.53%1.92M | 68.14%1.81M | 84.80%2M | 41.94%1.05M | 45.46%1.09M | 41.37%1.08M | 42.17%1.08M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | -84.54%28.27K | -77.62%56.54K | -73.69%84.81K | -71.16%113.08K |
Lease liabilities | -56.24%873.97K | -48.95%1.16M | -43.28%1.44M | -38.74%1.72M | -35.26%2M | -31.94%2.27M | --2.54M | --2.81M | --3.09M | --3.34M |
Total non current liabilities | 11.02%20.97M | -52.47%21.84M | -82.09%19.22M | -82.03%19.13M | -82.12%18.89M | -75.35%45.94M | -52.23%107.26M | -90.52%106.45M | -91.01%105.6M | -84.62%186.38M |
Total liabilities | 8.00%1.6B | 14.99%1.62B | 4.65%1.59B | 5.31%1.64B | 5.17%1.48B | -10.33%1.41B | -4.56%1.52B | -4.85%1.56B | -15.13%1.41B | -5.28%1.57B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M | 0.00%718.15M |
Capital reserve funds | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M | 0.00%149.79M |
Surplus reserve funds | 3.34%95.45M | 3.34%95.45M | 8.16%92.36M | 8.16%92.36M | 8.16%92.36M | 8.16%92.36M | 4.83%85.4M | 4.83%85.4M | 4.83%85.4M | 4.83%85.4M |
Retained profit | 52.42%171.69M | 44.84%155.19M | 69.55%139.15M | 69.70%126.46M | 81.09%112.64M | 132.14%107.15M | 349.68%82.07M | 482.38%74.52M | 1,223.43%62.2M | 1,026.51%46.16M |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --796.58K | --7.12M | ---- |
Shareholders equity without minority interests | 5.79%1.14B | 4.79%1.12B | 6.19%1.1B | 5.65%1.09B | 4.92%1.07B | 6.80%1.07B | 7.00%1.04B | 6.91%1.03B | 7.19%1.02B | 4.82%999.49M |
Minority interests | 0.00%-18.32M | 0.00%-18.32M | -0.00%-18.32M | -0.00%-18.32M | -0.00%-18.32M | -0.00%-18.32M | -0.00%-18.32M | -0.01%-18.32M | -0.01%-18.32M | -0.01%-18.32M |
Total shareholder equity | 5.89%1.12B | 4.87%1.1B | 6.30%1.08B | 5.75%1.07B | 5.01%1.05B | 6.93%1.05B | 7.14%1.02B | 7.04%1.01B | 7.33%1B | 4.92%981.17M |
Total liabilityies and equity | 7.12%2.71B | 10.67%2.72B | 5.31%2.67B | 5.48%2.71B | 5.10%2.53B | -3.69%2.46B | -0.19%2.54B | -0.51%2.57B | -7.02%2.41B | -1.60%2.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Certified Public Accountants (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data