(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.56%1.5B | -30.57%1.37B | -27.59%2.29B | -50.89%2.29B | -62.54%1.94B | -20.16%1.97B | 46.42%3.16B | 117.14%4.66B | 166.26%5.17B | 16.77%2.47B |
Transactional financial assets | --83.13M | --74.42M | --15.19M | --1.52M | ---- | ---- | ---- | --0 | --0 | --0 |
Notes receivable and accounts receivable | -17.08%4.66B | -21.87%4.15B | -38.68%3.63B | -7.32%4.29B | 21.94%5.62B | 45.80%5.31B | 64.61%5.92B | 36.87%4.63B | 73.04%4.61B | 73.43%3.64B |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Accounts receivable | -17.08%4.66B | -21.87%4.15B | -38.68%3.63B | -7.32%4.29B | 21.94%5.62B | 45.80%5.31B | 64.61%5.92B | 36.87%4.63B | 73.04%4.61B | 73.48%3.64B |
Other receivables (including interest and dividends) | -75.87%18.98M | 25.32%23.37M | 13.87%18.52M | -20.12%18.07M | 23.91%78.64M | 5.51%18.65M | -44.80%16.26M | 1.34%22.63M | 320.81%63.47M | -52.64%17.68M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.56M | --7.21M |
-Other receivable | ---- | 25.32%23.37M | ---- | ---- | ---- | 78.26%18.65M | ---- | 1.34%22.63M | --50.91M | -71.97%10.46M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Advance payment | 43.16%606.43M | 44.47%504.05M | 14.51%409.3M | 0.51%344.48M | -57.78%423.59M | -54.12%348.9M | -45.31%357.43M | -4.71%342.74M | 273.35%1B | 205.16%760.47M |
Inventories | -26.51%1.3B | -29.08%1.22B | -23.02%1.26B | -50.63%1.17B | -6.80%1.77B | 27.06%1.72B | -6.50%1.63B | 89.66%2.37B | 162.44%1.9B | 106.36%1.35B |
Receivable financing | -42.91%559.17M | -27.55%932.53M | -53.86%1.29B | -55.57%1.11B | -68.87%979.49M | -48.42%1.29B | 10.85%2.8B | 32.95%2.49B | 171.37%3.15B | 128.39%2.5B |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | 144.16%1.69B | 87.93%1.43B | 124.83%1.01B | 8.98%707.47M | 151.75%690.25M | 149.10%762.8M | 32.83%449.98M | 210.41%649.18M | -4.47%274.18M | 23.18%306.22M |
Total current assets | -9.44%10.41B | -15.00%9.7B | -30.79%9.93B | -34.54%9.94B | -28.86%11.5B | 3.37%11.41B | 29.76%14.34B | 64.07%15.18B | 128.99%16.16B | 69.95%11.04B |
Non Current assets | ||||||||||
Other equity investment | 2.49%450.13M | 0.46%448.14M | -1.63%454.43M | -2.54%458.64M | 17.09%439.18M | 35.77%446.09M | 35.57%461.98M | 55.62%470.61M | 42.14%375.08M | 10.30%328.56M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long-term equity investment | 3.22%399.15M | 75.69%400.56M | 108.34%403.44M | 111.77%401.34M | 111.89%386.71M | 35.09%228M | 60.31%193.64M | 532.45%189.51M | 1,269.07%182.51M | 31.02%168.78M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Fixed assets | ---- | 29.11%7.22B | ---- | ---- | ---- | 94.09%5.59B | ---- | 75.77%4.38B | ---- | 59.03%2.88B |
Fixed assets liquidation | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | -20.00%1.99B | ---- | ---- | ---- | 89.24%2.49B | ---- | 148.22%2.37B | ---- | 106.98%1.31B |
Construction materials | ---- | 31.20%426.46M | ---- | ---- | ---- | 11.82%325.04M | ---- | 569.61%218.24M | ---- | 285.29%290.69M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Intangible assets | 5.27%1.26B | 7.00%1.27B | 35.20%1.28B | 47.47%1.21B | 75.68%1.2B | 72.73%1.19B | 61.30%946.32M | 55.00%823.78M | 66.13%681.32M | 71.19%686.45M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Goodwill | 0.00%214.72M | 0.00%214.72M | -4.22%214.72M | 1,399.68%214.72M | --214.72M | --214.72M | --224.17M | --14.32M | --0 | --0 |
Long deferred expense | -39.29%23.71M | -38.40%26.16M | -35.02%29.53M | -24.68%36.2M | 10.12%39.06M | 11.73%42.46M | 10.05%45.44M | 728.49%48.06M | 443.42%35.47M | 344.79%38M |
Deferred tax assets | 52.50%166.22M | 68.25%148.01M | 7.27%133.92M | -29.57%93.16M | -3.69%109M | -22.38%87.97M | -34.01%124.84M | -17.00%132.27M | 48.32%113.17M | 106.53%113.34M |
Usufruct assets | 178.48%31.96M | 184.99%33.08M | 185.03%34.2M | --35.32M | --11.48M | --11.61M | --12M | ---- | --0 | --0 |
Other non current assets | -48.79%1.21B | -28.98%1.64B | -6.25%1.94B | 27.93%2.18B | 417.93%2.36B | 395.52%2.31B | 644.43%2.07B | 1,130.57%1.7B | 173.35%455.86M | 142.02%465.92M |
Total non current assets | -1.15%13.56B | 6.85%13.81B | 20.61%14.02B | 35.64%14.04B | 83.83%13.72B | 105.65%12.93B | 122.78%11.62B | 122.73%10.35B | 94.55%7.46B | 72.59%6.29B |
Total assets | -4.93%23.98B | -3.39%23.51B | -7.79%23.94B | -6.09%23.98B | 6.74%25.22B | 40.48%24.34B | 59.59%25.96B | 83.69%25.53B | 116.86%23.63B | 70.90%17.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 3.00%1.39B | 11.29%1.39B | 23.73%1.5B | 56.54%1.25B | 271.25%1.35B | 215.92%1.25B | 146.67%1.22B | 79.47%797.56M | -42.34%363.18M | -22.25%394.35M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Notes payable and accounts payable | -20.50%3.37B | -17.79%3.08B | -31.45%2.89B | -27.53%3.42B | 13.92%4.24B | 22.64%3.74B | 54.93%4.22B | 99.50%4.72B | 144.51%3.73B | 140.41%3.05B |
-Notes payable | -69.82%159.05M | -97.99%9M | -65.15%15.31M | 240.77%159.87M | 173.20%527.01M | 95.37%446.78M | -71.22%43.94M | -62.86%46.92M | 345.80%192.9M | 114.64%228.68M |
-Accounts payable | -13.51%3.22B | -6.92%3.07B | -31.09%2.88B | -30.22%3.26B | 5.22%3.72B | 16.75%3.3B | 62.42%4.18B | 108.65%4.67B | 138.63%3.53B | 142.77%2.82B |
Contract liabilities | -61.30%96.79M | -86.96%67.73M | -91.43%83.24M | -95.39%54.44M | -85.61%250.1M | -73.90%519.41M | -55.63%971.7M | -41.78%1.18B | 103.73%1.74B | 60.29%1.99B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Salaries payable | -16.61%128.34M | -23.60%119.69M | -32.77%85.56M | -33.56%139M | -39.09%153.9M | 8.38%156.66M | 22.65%127.27M | 84.09%209.19M | 207.56%252.67M | 141.40%144.54M |
Taxs payable | -59.75%152.8M | -62.08%118.93M | -73.14%127.92M | -57.73%256.85M | -43.89%379.63M | -36.83%313.65M | 0.66%476.2M | 89.63%607.57M | 163.06%676.55M | 266.74%496.48M |
Other payable (including interest and dividends) | -41.19%226.49M | -46.16%224.06M | -33.66%366.75M | -32.64%381.58M | -60.08%385.13M | -34.03%416.15M | 8.88%552.83M | 14.53%566.5M | 1,114.21%964.73M | 627.54%630.84M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Dividend payable | -47.52%4.61M | -87.54%4.61M | -73.65%8.02M | 257.68%8.02M | 229.74%8.78M | 1,288.94%36.98M | 6,464.80%30.44M | 389.73%2.24M | 474.13%2.66M | 474.13%2.66M |
-Other payable | ---- | -42.12%219.46M | ---- | ---- | ---- | -39.64%379.17M | ---- | 14.18%564.25M | --962.07M | 628.36%628.17M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current liabilities due within one year | 115.43%557.79M | 126.31%555.92M | 417.43%670.99M | 123.16%432.78M | 44.43%258.92M | 126.91%245.64M | 40.47%129.68M | 66.08%193.93M | 68.20%179.27M | 5.01%108.26M |
Other current liabilities | 164.63%84.42M | -1.13%66.15M | -87.65%15.52M | -95.97%10.18M | -90.21%31.9M | -80.88%66.91M | -67.32%125.71M | -3.85%252.8M | 29.90%325.88M | -16.95%350M |
Total current liabilities | -14.78%6.01B | -16.27%5.62B | -26.51%5.75B | -30.30%5.94B | -14.27%7.05B | -6.41%6.71B | 12.21%7.82B | 38.76%8.53B | 117.45%8.23B | 87.37%7.17B |
Current liabilities | ||||||||||
Long term loan | -11.56%907.62M | -1.27%984.14M | -17.21%878.56M | 15.17%893.95M | 19.58%1.03B | 74.96%996.79M | 231.39%1.06B | 149.61%776.22M | 220.05%858.22M | 84.29%569.73M |
Bonds payable | 3.45%3.39B | 3.49%3.36B | 4.44%3.33B | 3.56%3.3B | 3.69%3.27B | --3.25B | --3.19B | --3.19B | --3.16B | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -2.69%5.57M | -1.34%5.65M | 7,336.89%5.72M | 7,336.89%5.72M |
Deferred tax liabilities | 15.81%92.82M | 10.23%94.32M | -21.86%83.1M | 6.57%84.24M | 139.06%80.15M | 153.76%85.56M | 227.43%106.34M | 131.44%79.05M | 21.79%33.53M | 21.98%33.72M |
Long term deferred income | 21.98%172.54M | 14.57%163.91M | 12.61%163.87M | 22.28%141.24M | 349.95%141.44M | 349.18%143.07M | 350.73%145.52M | 253.24%115.5M | -5.69%31.44M | -0.16%31.85M |
Lease liabilities | 143.86%30.65M | 145.66%30.88M | 143.26%30.77M | --31.25M | --12.57M | --12.57M | --12.65M | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 1.24%4.59B | 3.31%4.63B | -0.74%4.49B | 6.91%4.45B | 10.97%4.53B | 599.41%4.48B | 1,057.63%4.52B | 985.93%4.17B | 1,141.67%4.09B | 73.82%641.02M |
Total liabilities | -8.51%10.6B | -8.42%10.25B | -17.06%10.24B | -18.09%10.4B | -5.89%11.59B | 43.32%11.19B | 67.70%12.34B | 94.40%12.69B | 199.42%12.31B | 86.18%7.81B |
Shareholders equity | ||||||||||
Paid-in capital | -0.34%1.92B | -0.34%1.92B | -0.13%1.92B | -0.13%1.92B | -0.07%1.93B | 0.03%1.93B | 100.16%1.93B | 100.73%1.93B | 101.69%1.93B | 101.42%1.92B |
Other equity instruments | -0.00%202.12M | -0.00%202.12M | -0.01%202.12M | -0.01%202.12M | -15.01%202.12M | --202.12M | --202.14M | --202.14M | --237.81M | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Capital reserve funds | -14.32%1.71B | -14.52%1.71B | -8.64%1.83B | -6.47%1.82B | 3.22%2B | -0.69%2B | -31.21%2B | -32.56%1.94B | -25.58%1.94B | -22.91%2.01B |
Surplus reserve funds | 11.09%633.19M | 11.09%633.19M | 11.09%633.19M | 11.09%633.19M | 151.57%569.95M | 151.57%569.95M | 151.57%569.95M | 151.57%569.95M | 86.87%226.56M | 86.87%226.56M |
Retained profit | -1.77%8.63B | 2.49%8.53B | 1.15%8.98B | 8.34%8.87B | 22.52%8.79B | 45.56%8.33B | 85.44%8.88B | 148.74%8.19B | 161.70%7.17B | 191.56%5.72B |
Less:Treasury stock | -39.43%231.84M | -40.72%231.84M | -32.87%366.75M | -32.87%366.75M | -29.94%382.77M | -46.36%391.12M | 54.12%546.33M | 54.12%546.33M | 5,517.39%546.33M | 6,445.08%729.2M |
Other composite income | 10.39%207.28M | 5.11%205.52M | 1.72%205.4M | -2.82%202.32M | 45.53%187.77M | 62.88%195.52M | 48.01%201.93M | 37.67%208.19M | 6.62%129.02M | -20.91%120.04M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Specific reserves | 32.56%73.03M | 32.56%73.03M | 30.42%73.03M | 30.42%73.03M | --55.1M | --55.1M | --56M | --56M | --0 | --0 |
Shareholders equity without minority interests | -1.48%13.15B | 1.25%13.04B | 1.43%13.48B | 6.44%13.35B | 20.40%13.35B | 38.91%12.88B | 53.38%13.29B | 75.31%12.55B | 69.67%11.09B | 60.25%9.27B |
Minority interests | -20.66%227.12M | -16.58%225.44M | -32.03%224.8M | -22.84%225.11M | 24.67%286.25M | 9.43%270.24M | 35.31%330.75M | 36.80%291.75M | -7.85%229.61M | 55.05%246.96M |
Total shareholder equity | -1.88%13.38B | 0.89%13.27B | 0.62%13.7B | 5.78%13.58B | 20.49%13.64B | 38.14%13.15B | 52.88%13.62B | 74.19%12.84B | 66.82%11.32B | 60.12%9.52B |
Total liabilityies and equity | -4.93%23.98B | -3.39%23.51B | -7.79%23.94B | -6.09%23.98B | 6.74%25.22B | 40.48%24.34B | 59.59%25.96B | 83.69%25.53B | 116.86%23.63B | 70.90%17.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data