(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.98%595.4M | -0.07%654.43M | 7.72%713.18M | 23.81%813.18M | -1.82%684.21M | -28.70%654.9M | -34.70%662.07M | -34.62%656.82M | -40.41%696.88M | -31.57%918.57M |
Notes receivable and accounts receivable | 4.03%3.08B | 4.26%3.2B | 15.92%3.37B | 6.58%3.4B | -7.32%2.96B | 8.51%3.07B | 5.65%2.91B | 13.84%3.19B | 10.80%3.19B | -2.60%2.83B |
-Notes receivable | -6.01%16.3M | -61.03%8.83M | -67.36%18.99M | -96.56%7.01M | -79.60%17.34M | -77.11%22.66M | -36.13%58.18M | 102.20%203.95M | 11.84%85M | 13.18%98.97M |
-Accounts receivable | 4.08%3.06B | 4.75%3.19B | 17.62%3.35B | 13.63%3.39B | -5.34%2.94B | 11.62%3.05B | 7.08%2.85B | 10.54%2.99B | 10.77%3.11B | -3.09%2.73B |
Other receivables (including interest and dividends) | -35.56%51.41M | -39.67%37.42M | -40.48%49.79M | 9.58%69.65M | 24.83%79.78M | 41.70%62.02M | 94.20%83.64M | 87.95%63.57M | 8.15%63.91M | -25.51%43.77M |
-Other receivable | ---- | -39.67%37.42M | ---- | ---- | ---- | 41.70%62.02M | ---- | 87.95%63.57M | ---- | -25.51%43.77M |
Contractual assets | -5.03%3.84B | -9.61%3.81B | -19.60%3.52B | -18.64%3.49B | 0.24%4.05B | 8.80%4.22B | 21.89%4.38B | 24.52%4.29B | 39.84%4.04B | 82.11%3.88B |
Advance payment | -20.14%47.49M | -47.85%33.07M | -33.80%31.21M | -29.31%35.42M | -41.38%59.47M | -45.36%63.41M | -54.29%47.15M | -49.97%50.1M | -43.29%101.44M | -47.79%116.05M |
Inventories | 44.54%634.25M | 48.91%626.36M | 4.10%549.43M | -1.24%492.8M | -5.03%438.81M | 1.51%420.62M | 31.17%527.77M | 22.29%498.99M | -11.54%462.06M | -16.22%414.38M |
Receivable financing | 161.70%9.61M | -69.45%6.59M | 39.65%17.78M | -81.80%6.83M | -87.80%3.67M | -47.95%21.58M | -57.04%12.73M | 650.94%37.54M | 293.56%30.12M | 269.63%41.46M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | -8.01%86.45M | -44.75%53.63M | -61.15%54.18M | -56.76%60.69M | -33.15%93.97M | -30.95%97.07M | -40.07%139.45M | -50.61%140.35M | -54.14%140.57M | -54.14%140.57M |
Other current assets | 2.10%51.31M | 46.31%56.44M | 62.18%62.44M | -33.87%35.6M | -14.70%50.26M | 60.59%38.57M | -5.05%38.5M | 111.78%53.84M | 457.56%58.92M | 120.00%24.02M |
Total current assets | -0.22%8.4B | -1.91%8.48B | -4.88%8.37B | -6.42%8.41B | -4.19%8.42B | 2.87%8.65B | 7.16%8.8B | 10.76%8.98B | 9.48%8.78B | 12.36%8.41B |
Non Current assets | ||||||||||
Other equity investment | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Investment real estate | -3.28%7.34M | -2.48%7.42M | 45.84%7.53M | 44.46%7.48M | 43.96%7.59M | 44.13%7.61M | -2.44%5.16M | -2.44%5.18M | --5.27M | --5.28M |
Long-term equity investment | -6.93%13.96M | -5.57%14.16M | --14.16M | --14.77M | --15M | --15M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 7.56%1.5B | ---- | ---- | ---- | -4.52%1.4B | ---- | -4.16%1.44B | ---- | 1.06%1.47B |
Constru in process | ---- | -89.87%255.95K | ---- | ---- | ---- | -15.78%2.53M | ---- | --2.24M | ---- | -46.83%3M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -1.73%163.09M | -1.62%164.51M | -1.64%165.73M | -1.50%167.22M | -2.97%165.95M | -2.54%167.21M | -2.58%168.48M | -2.62%169.76M | -2.63%171.03M | -3.05%171.57M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long deferred expense | 59.20%861.56K | -51.65%282.37K | 97.64%1.03M | 41.41%1.09M | 35.31%541.19K | 31.90%584.05K | 6.83%518.85K | --768.17K | --399.96K | --442.81K |
Deferred tax assets | 54.67%146.55M | 54.54%147.75M | 56.14%143.73M | 12.27%145.72M | 18.24%94.75M | 21.15%95.61M | 15.41%92.05M | 62.73%129.79M | 9.12%80.13M | 7.75%78.92M |
Usufruct assets | -12.52%173.95M | 39.52%207.23M | 42.87%216.27M | 43.51%217.56M | 2,843.68%198.86M | 2,453.23%148.53M | 2,894.23%151.38M | 2,101.88%151.59M | --6.76M | --5.82M |
Other non current assets | -30.83%151.57M | -35.03%151.51M | -21.54%162.44M | -22.76%155.66M | 50.94%219.13M | 51.41%233.21M | -0.55%207.02M | 2.90%201.52M | 1.04%145.18M | 13.63%154.03M |
Total non current assets | 2.46%2.15B | 6.18%2.21B | 1.93%2.09B | 0.12%2.11B | 12.30%2.1B | 9.76%2.08B | 4.58%2.05B | 6.91%2.11B | 1.15%1.87B | 2.32%1.89B |
Total assets | 0.31%10.55B | -0.34%10.69B | -3.59%10.47B | -5.18%10.52B | -1.29%10.52B | 4.14%10.73B | 6.67%10.86B | 10.01%11.09B | 7.92%10.65B | 10.37%10.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.71%2.27B | 10.89%2.11B | 20.66%2.35B | 13.66%2.22B | 6.08%1.86B | 57.36%1.91B | 65.13%1.95B | 63.05%1.95B | 40.58%1.76B | -9.48%1.21B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | -18.64%2.69B | -15.77%3.04B | -30.34%2.54B | -27.77%2.65B | -15.28%3.31B | -15.38%3.61B | -10.62%3.65B | -9.59%3.67B | 4.07%3.91B | 21.30%4.27B |
-Notes payable | -34.40%868.13M | -31.47%974.51M | -21.74%1.11B | -1.13%1.01B | -17.32%1.32B | -30.55%1.42B | -32.19%1.41B | -42.34%1.02B | 5.07%1.6B | 36.02%2.05B |
-Accounts payable | -8.15%1.83B | -5.58%2.07B | -35.78%1.44B | -38.01%1.64B | -13.87%1.99B | -1.41%2.19B | 11.89%2.24B | 15.66%2.65B | 3.39%2.31B | 10.30%2.22B |
Contract liabilities | -22.50%106.23M | 27.89%146.96M | -29.07%146.74M | -48.72%144.14M | 22.53%137.06M | 74.02%114.91M | 33.53%206.87M | 204.81%281.09M | 21.89%111.86M | -5.96%66.03M |
Advance receipts | ---- | ---- | ---- | ---- | --56K | --68.18K | --36.61K | --36.61K | ---- | ---- |
Salaries payable | -3.70%48.76M | 0.62%54.12M | 4.24%41.12M | 27.69%73.41M | 24.53%50.63M | 2.49%53.78M | 18.86%39.45M | 26.35%57.49M | 17.51%40.66M | 47.63%52.48M |
Taxs payable | -24.64%15.6M | -48.23%7.27M | -28.17%13.32M | -27.69%16.54M | 13.32%20.7M | -29.16%14.04M | -48.34%18.54M | -33.20%22.87M | -49.59%18.27M | -57.25%19.82M |
Other payable (including interest and dividends) | 12.71%112.99M | 12.13%151.02M | 33.98%138.01M | 1.61%139.86M | -26.83%100.26M | -14.24%134.68M | 2.34%103.01M | -1.47%137.64M | -3.23%137.02M | -2.32%157.06M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | -40.26%20.02M | ---- | ---- | ---- | 24.19%33.52M |
-Other payable | ---- | 31.71%151.02M | ---- | ---- | ---- | -7.19%114.66M | ---- | -1.47%137.64M | ---- | -7.67%123.54M |
Non current liabilities due within one year | 19.01%834.05M | 50.75%851.93M | 37.51%975.21M | 44.22%757.85M | 21.05%700.81M | -30.84%565.11M | -9.29%709.2M | -21.25%525.49M | 17.88%578.96M | 231.99%817.07M |
Other current liabilities | 358.63%492.64M | 142.24%269.1M | 229.80%329.96M | 128.52%338.04M | -4.38%107.41M | 10.73%111.08M | -17.28%100.05M | 45.54%147.93M | 22.14%112.33M | -5.93%100.32M |
Total current liabilities | 4.46%6.57B | 1.91%6.64B | -3.50%6.54B | -6.70%6.34B | -5.59%6.29B | -2.71%6.51B | 4.38%6.78B | 7.21%6.79B | 13.10%6.66B | 21.18%6.69B |
Current liabilities | ||||||||||
Long term loan | -44.35%410.95M | -44.20%467.23M | -45.26%385.35M | -26.29%673.44M | -5.75%738.45M | 91.92%837.4M | 68.72%703.91M | 55.39%913.65M | -8.50%783.5M | -41.57%436.33M |
Long term account payable | ---- | 604.71%176.18M | ---- | ---- | ---- | --25M | ---- | --41.67M | ---- | ---- |
Estimate liabilities | 349.28%3.15M | 175.10%3.15M | 57.74%1.92M | 90.15%3.03M | 735.72%702K | 220.38%1.15M | 72.43%1.22M | 126.28%1.59M | -75.47%84K | 44.73%357.85K |
Deferred tax liabilities | --54.16M | --53.73M | --53.71M | 43.81%54.2M | ---- | ---- | ---- | --37.69M | ---- | ---- |
Long term deferred income | -21.19%37.43M | -17.91%39.02M | -21.83%38.55M | -16.35%42.42M | -6.86%47.49M | -9.64%47.53M | -9.25%49.31M | -5.81%50.71M | -7.90%50.99M | -8.03%52.6M |
Lease liabilities | -59.45%41.52M | -39.89%55.52M | 7.70%91.08M | 9.04%92.02M | 1,947.94%102.39M | 1,844.78%92.37M | 2,046.72%84.57M | 2,042.19%84.39M | --5M | --4.75M |
Total non current liabilities | -29.43%687.78M | -20.79%794.83M | -25.20%658.75M | -17.47%932.33M | 16.09%974.62M | 103.11%1B | 55.29%880.68M | 74.75%1.13B | -7.94%839.57M | -38.57%494.04M |
Total liabilities | -0.08%7.26B | -1.12%7.43B | -6.00%7.2B | -8.24%7.27B | -3.16%7.27B | 4.56%7.52B | 8.47%7.66B | 13.47%7.92B | 10.28%7.5B | 13.59%7.19B |
Shareholders equity | ||||||||||
Paid-in capital | 0.02%435.37M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M | 0.00%435.27M |
Capital reserve funds | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
Surplus reserve funds | 8.99%110.91M | 8.99%110.91M | 8.99%110.91M | 8.99%110.91M | 9.38%101.76M | 9.38%101.76M | 9.38%101.76M | 9.38%101.76M | 19.89%93.03M | 19.89%93.03M |
Retained profit | 3.78%936.36M | 4.88%906.3M | 7.10%915.39M | 8.04%898.65M | 10.03%902.27M | 10.21%864.15M | 8.07%854.67M | 7.08%831.77M | 8.53%820M | 13.18%784.13M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | 53.78%5.79M | 56.94%5.7M | 72.89%5.94M | 62.94%5.84M | 32.64%3.76M | 36.85%3.63M | 37.55%3.44M | 35.36%3.59M | -20.70%2.84M | -21.53%2.65M |
Shareholders equity without minority interests | 1.42%3.23B | 1.69%3.2B | 2.31%3.21B | 2.51%3.2B | 2.97%3.19B | 2.93%3.15B | 2.40%3.14B | 2.12%3.12B | 2.62%3.1B | 3.59%3.06B |
Minority interests | -9.97%56.45M | -8.97%56.06M | -4.46%55.46M | -0.61%55.2M | 13.94%62.7M | 16.40%61.58M | 12.90%58.04M | 8.95%55.54M | 6.94%55.03M | 3.03%52.91M |
Total shareholder equity | 1.20%3.29B | 1.49%3.26B | 2.18%3.27B | 2.46%3.25B | 3.16%3.25B | 3.16%3.21B | 2.57%3.2B | 2.23%3.17B | 2.70%3.15B | 3.58%3.11B |
Total liabilityies and equity | 0.31%10.55B | -0.34%10.69B | -3.59%10.47B | -5.18%10.52B | -1.29%10.52B | 4.14%10.73B | 6.67%10.86B | 10.01%11.09B | 7.92%10.65B | 10.37%10.3B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data