(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 66.26%890.41M | 29.12%842.97M | -14.70%621.42M | -46.97%525.66M | -23.43%535.56M | -1.42%652.88M | 28.83%728.53M | 84.36%991.21M | 64.50%699.44M | 29.63%662.28M |
Transactional financial assets | 6,361.54%420M | 5,097.37%395M | ---- | ---- | -91.62%6.5M | -90.21%7.6M | -54.07%47.6M | -91.48%7.1M | -37.31%77.6M | 62.70%77.6M |
Notes receivable and accounts receivable | 8.62%1.18B | 11.64%1.04B | 4.03%892.24M | 18.20%1B | -10.29%1.09B | -9.61%933.24M | -5.58%857.69M | -8.40%847.02M | 121.90%1.21B | 98.07%1.03B |
-Notes receivable | -22.26%277.89M | -11.93%254.65M | -24.69%191.5M | 17.92%350.82M | -43.47%357.47M | -44.46%289.14M | -40.69%254.29M | -34.62%297.51M | 779.04%632.4M | 575.69%520.56M |
-Accounts receivable | 23.71%905.08M | 22.22%787.19M | 16.13%700.75M | 18.35%650.35M | 25.79%731.61M | 25.84%644.1M | 25.80%603.41M | 17.01%549.51M | 22.41%581.62M | 15.23%511.85M |
Other receivables (including interest and dividends) | 10.08%124.41M | -27.63%89.5M | -20.51%94.12M | -11.20%106.09M | 6.63%113.02M | 3.33%123.67M | 0.19%118.4M | 137.46%119.47M | 89.08%105.99M | 93.37%119.68M |
-Dividend receivable | --8.78M | ---- | ---- | ---- | ---- | -84.97%1.4M | ---- | ---- | ---- | --9.32M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | 2,863.64%2.9M | ---- | ---- | ---- | --97.78K | --97.78K |
-Other receivable | ---- | -26.80%89.5M | ---- | ---- | ---- | 10.88%122.27M | ---- | 140.61%119.47M | ---- | 78.16%110.27M |
Advance payment | 5.70%92.96M | 1.23%78.97M | -38.65%61.88M | 37.27%66.24M | 70.77%87.95M | 34.79%78.01M | 75.29%100.85M | 57.15%48.25M | -33.50%51.5M | -29.06%57.87M |
Inventories | -1.36%383.59M | -0.57%386.39M | -1.38%429.93M | 4.87%405.95M | 0.51%388.86M | 19.49%388.63M | 50.47%435.93M | 36.16%387.08M | 52.63%386.89M | 24.38%325.25M |
Receivable financing | -26.94%102.12M | -11.98%75.39M | 70.16%92.5M | 3.43%142M | 185.49%139.77M | 127.46%85.65M | 35.04%54.36M | 293.87%137.29M | -39.06%48.96M | -56.61%37.65M |
Other current assets | 59.04%76.59M | 208.96%82.43M | 140.56%76.43M | 24.42%46.48M | -0.21%48.16M | -39.08%26.68M | -55.12%31.77M | -40.54%37.35M | -60.00%48.26M | -59.29%43.79M |
Total current assets | 35.87%3.27B | 30.31%2.99B | -4.49%2.27B | -10.92%2.29B | -8.50%2.41B | -2.55%2.3B | 10.27%2.38B | 28.18%2.57B | 56.33%2.63B | 40.34%2.36B |
Non Current assets | ||||||||||
Other equity investment | -93.61%15.29M | 4.42%249.84M | 3.89%249.57M | 5.04%252.4M | 954.06%239.27M | 915.73%239.27M | 951.28%240.23M | 896.55%240.28M | 1.54%22.7M | 14.02%23.56M |
Investment real estate | -5.34%1.66M | -4.00%1.68M | -1.33%1.73M | -5.13%1.73M | -5.07%1.75M | -6.64%1.75M | -7.41%1.75M | -4.88%1.82M | --1.85M | --1.88M |
Long-term equity investment | -3.95%221.59M | 0.69%229.53M | 0.87%227.33M | 0.12%224.37M | -48.29%230.69M | -48.55%227.96M | -57.05%225.38M | -57.08%224.09M | -27.33%446.15M | -28.57%443.09M |
Long term receivable account | -32.02%21.14M | -0.36%30.92M | 15.20%35.14M | 30.01%35.17M | 78.66%31.09M | 40.61%31.03M | 101.37%30.5M | 82.44%27.05M | 19.90%17.4M | 243.69%22.07M |
Fixed assets | ---- | -1.17%3.17B | ---- | ---- | ---- | 26.65%3.21B | ---- | 31.00%3.32B | ---- | -0.95%2.54B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --117.08K |
Constru in process | ---- | -11.39%103.37M | ---- | ---- | ---- | -86.50%116.66M | ---- | -86.63%101.92M | ---- | 37.06%863.96M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --165.02K |
Intangible assets | 0.21%1.01B | 19.74%1.02B | 22.78%1.03B | 59.75%1.03B | 65.69%1.01B | 37.67%851.99M | 37.65%834.88M | 2.82%642.9M | -3.43%610.58M | -0.81%618.89M |
Goodwill | 334.40%177.16M | 5.88%43.18M | 0.00%40.78M | 0.00%40.78M | -43.30%40.78M | -52.92%40.78M | -44.08%40.78M | -44.08%40.78M | -80.87%71.93M | -76.95%86.62M |
Long deferred expense | 141.56%19.05M | 163.09%22.26M | 85.88%16.31M | 23.57%14.48M | -43.65%7.88M | -40.89%8.46M | -37.76%8.77M | -17.18%11.72M | -21.57%13.99M | -16.04%14.31M |
Deferred tax assets | 3.33%137.06M | -5.44%130.27M | -6.50%132.2M | -3.02%134.46M | -2.37%132.64M | 0.34%137.77M | 3.98%141.39M | 3.74%138.65M | 130.42%135.86M | 129.90%137.3M |
Usufruct assets | 375.92%26.44M | 128.88%14.2M | -42.95%3.97M | -36.12%5.51M | -13.12%5.56M | -11.19%6.2M | -12.23%6.96M | -4.23%8.63M | -93.88%6.4M | -93.36%6.99M |
Other non current assets | 7.49%127.18M | -45.19%109.93M | 41.45%190.67M | 0.78%131.64M | -15.52%118.32M | 51.32%200.56M | -5.58%134.8M | 28.85%130.63M | 0.56%140.05M | -35.78%132.54M |
Total non current assets | -1.45%5.05B | 1.09%5.13B | 2.83%5.17B | 5.74%5.17B | 4.58%5.12B | 3.82%5.07B | 4.80%5.03B | 1.51%4.89B | -7.66%4.9B | -6.48%4.89B |
Total assets | 10.50%8.32B | 10.19%8.12B | 0.48%7.44B | -0.01%7.46B | 0.00%7.53B | 1.75%7.37B | 6.49%7.4B | 9.36%7.46B | 7.77%7.53B | 4.90%7.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.45%1.07B | -17.58%1.26B | 3.35%1.5B | -11.23%1.23B | 12.05%1.49B | 23.46%1.53B | 22.09%1.46B | 24.00%1.39B | 21.26%1.33B | 28.26%1.24B |
Notes payable and accounts payable | 16.77%1.18B | 15.99%1.08B | 9.74%1.04B | 16.37%1.26B | -12.24%1.01B | -8.81%932.72M | -1.48%950.54M | 16.58%1.08B | 16.02%1.15B | 4.86%1.02B |
-Notes payable | 84.83%388.1M | 64.14%341.37M | 109.35%299.37M | 97.69%427M | -44.78%209.98M | -26.97%207.98M | -39.87%143M | 196.70%216M | 186.33%380.24M | 62.93%284.8M |
-Accounts payable | -1.09%791.39M | 2.18%740.51M | -7.90%743.77M | -3.88%833.76M | 3.82%800.11M | -1.80%724.74M | 11.07%807.54M | 1.27%867.42M | -10.30%770.68M | -7.82%738.03M |
Contract liabilities | -28.70%79.83M | -8.50%75.56M | -50.23%64.3M | -42.35%90.11M | 3.80%111.96M | -14.84%82.57M | 16.44%129.21M | 101.36%156.31M | 18.75%107.87M | -6.60%96.96M |
Advance receipts | ---- | ---- | ---- | -98.22%8.91K | ---- | ---- | ---- | 200.00%500K | ---- | ---- |
Salaries payable | -3.46%92.15M | -32.04%84.64M | -5.02%107.33M | 11.40%121.17M | -13.93%95.46M | 8.30%124.54M | 2.32%113M | -9.70%108.77M | 38.02%110.91M | 21.28%115M |
Taxs payable | 14.14%81.92M | -3.43%65M | -15.63%59.66M | -14.90%66.4M | -10.88%71.77M | -16.80%67.3M | -10.35%70.72M | 19.10%78.02M | -2.11%80.54M | 13.77%80.89M |
Other payable (including interest and dividends) | 21.08%402.42M | 1.98%329.83M | -23.97%305.89M | -18.80%334.08M | -14.60%332.36M | -20.24%323.44M | 34.02%402.35M | 20.84%411.42M | 23.27%389.17M | 2.39%405.51M |
-Interest payable | -27.41%24.31M | -24.89%24.83M | -20.21%24.85M | 13.62%33.91M | 7.40%33.49M | 8.47%33.05M | 7.16%31.15M | 6.00%29.84M | 21.37%31.18M | 27.39%30.47M |
-Dividend payable | -28.69%30.01M | 43.90%46.66M | 72.61%32.1M | 71.65%32.1M | 121.95%42.09M | 54.67%32.42M | 0.73%18.6M | -37.72%18.7M | 6.63%18.96M | -63.40%20.96M |
-Other payable | 35.56%348.09M | 0.15%258.35M | -29.40%248.93M | -26.13%268.06M | -24.26%256.78M | -27.15%257.96M | 39.54%352.6M | 28.55%362.87M | 24.54%339.02M | 12.45%354.07M |
Non current liabilities due within one year | -2.64%380.12M | -1.56%592.91M | -23.85%614.63M | -4.28%630.48M | 14.64%390.44M | 70.64%602.29M | 248.77%807.14M | 98.34%658.63M | -22.64%340.58M | -23.65%352.95M |
Other current liabilities | -38.87%157.04M | -27.83%167.88M | -35.13%131.6M | 11.92%217.09M | -44.14%256.92M | -39.56%232.63M | -43.13%202.86M | -48.75%193.96M | 1,214.35%459.93M | 1,199.23%384.88M |
Total current liabilities | -8.51%3.44B | -6.08%3.66B | -7.27%3.83B | -3.11%3.95B | -5.31%3.76B | 5.33%3.9B | 23.48%4.13B | 21.28%4.08B | 26.70%3.97B | 19.33%3.7B |
Current liabilities | ||||||||||
Long term loan | 35.85%1.04B | 8.10%693M | 42.88%595.49M | -24.81%511.84M | -3.22%766.88M | -20.16%641.06M | -57.75%416.78M | -28.59%680.73M | -0.97%792.43M | -4.75%802.9M |
Long term account payable | ---- | -2.70%160.96M | ---- | ---- | ---- | -29.84%165.43M | ---- | 56.65%193.83M | ---- | --235.78M |
Long term salaries pay | -4.06%35.15M | -3.98%35.53M | -3.90%35.91M | -3.83%36.27M | -4.18%36.64M | -4.11%37M | -4.88%37.36M | -3.98%37.72M | --38.24M | --38.59M |
Estimate liabilities | 11,364.93%26.75M | 3,174.78%26.75M | 1,337.68%26.75M | 1,337.68%26.75M | -78.77%233.33K | -73.64%816.89K | -40.96%1.86M | -40.96%1.86M | --1.1M | --3.1M |
Deferred tax liabilities | -6.27%123.22M | -6.02%125.35M | -6.81%126.68M | -7.55%129.02M | -11.87%131.46M | -10.97%133.38M | -10.55%135.94M | -9.64%139.56M | -10.61%149.17M | -8.97%149.81M |
Long term deferred income | -20.59%65.95M | -15.98%69.07M | -10.40%72.2M | 9.55%75.33M | 8.08%83.05M | 2.54%82.21M | -13.56%80.59M | -19.71%68.77M | -33.26%76.84M | -29.45%80.17M |
Lease liabilities | 517.25%18.86M | 192.20%10.23M | -49.13%1.58M | -25.60%2.83M | 632.96%3.06M | 20.45%3.5M | 69.13%3.1M | 10.50%3.81M | -99.65%416.94K | -91.72%2.91M |
Total non current liabilities | 10.21%1.43B | 5.41%1.12B | 17.67%1.06B | -10.73%1.01B | 1.80%1.3B | -19.03%1.06B | -36.81%904.6M | -17.37%1.13B | 6.00%1.27B | 13.58%1.31B |
Total liabilities | -3.70%4.87B | -3.62%4.78B | -2.79%4.9B | -4.76%4.96B | -3.58%5.06B | -1.05%4.96B | 5.42%5.04B | 10.14%5.21B | 20.96%5.24B | 17.76%5.01B |
Shareholders equity | ||||||||||
Paid-in capital | 27.75%499.8M | 27.75%499.8M | 0.08%391.24M | 0.21%391.24M | 2.49%391.24M | 2.49%391.24M | 2.41%390.94M | 2.27%390.41M | 0.00%381.73M | 0.00%381.73M |
Capital reserve funds | 128.07%1.3B | 128.53%1.3B | 0.69%569.91M | 1.19%568.63M | 9.38%572.18M | 8.95%569.94M | 7.30%565.98M | 6.54%561.96M | -1.02%523.13M | -0.81%523.13M |
Surplus reserve funds | 5.58%126.67M | 5.58%126.67M | 5.58%126.67M | 5.58%126.67M | 5.61%119.97M | 5.61%119.97M | 5.61%119.97M | 5.61%119.97M | 0.00%113.6M | 0.00%113.6M |
Retained profit | 16.46%520.51M | 18.42%460.97M | 35.39%472.65M | 40.95%445.86M | 28.61%446.95M | 25.84%389.26M | 37.09%349.11M | 67.00%316.33M | -43.62%347.52M | -49.67%309.33M |
Less:Treasury stock | 0.00%50.97M | 0.00%50.97M | 3.20%50.97M | 9.50%50.97M | --50.97M | --50.97M | --49.38M | --46.54M | ---- | ---- |
Other composite income | -31.88%4.18M | 96.38%12.04M | 70.08%11.82M | 103.36%14.22M | -14.87%6.13M | -22.68%6.13M | -5.26%6.95M | -16.82%6.99M | -10.47%7.2M | 20.11%7.93M |
Specific reserves | -0.08%72.41M | -10.44%73.22M | -11.74%76.13M | -11.30%75.73M | -14.44%72.46M | -0.39%81.75M | 3.59%86.26M | 6.55%85.38M | -1.27%84.69M | -6.41%82.08M |
Shareholders equity without minority interests | 59.02%2.48B | 60.83%2.42B | 8.68%1.6B | 9.54%1.57B | 6.87%1.56B | 6.31%1.51B | 7.44%1.47B | 10.28%1.43B | -15.92%1.46B | -18.12%1.42B |
Minority interests | 6.31%972.74M | 1.53%917.32M | 5.44%944.13M | 13.47%931.6M | 10.66%914.96M | 11.00%903.51M | 11.28%895.39M | 3.24%821.04M | -9.79%826.85M | -11.29%813.94M |
Total shareholder equity | 39.52%3.45B | 38.60%3.34B | 7.46%2.54B | 10.97%2.5B | 8.24%2.47B | 8.02%2.41B | 8.86%2.37B | 7.61%2.26B | -13.80%2.28B | -15.75%2.23B |
Total liabilityies and equity | 10.50%8.32B | 10.19%8.12B | 0.48%7.44B | -0.01%7.46B | 0.00%7.53B | 1.75%7.37B | 6.49%7.4B | 9.36%7.46B | 7.77%7.53B | 4.90%7.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data