CN Stock MarketDetailed Quotes

002818 Chengdu Fusen Noble-House Industrial

Watchlist
  • 11.23
  • +0.03+0.27%
Trading Sep 10 14:38 CST
8.41BMarket Cap11.71P/E (TTM)

Chengdu Fusen Noble-House Industrial Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
-55.59%236.29M
-40.75%119.71M
-70.84%135.44M
-59.24%169.26M
80.63%532.06M
-11.59%202.04M
69.61%464.5M
24.25%415.22M
44.37%294.55M
-44.01%228.53M
Transactional financial assets
37.27%1.13B
34.33%1.38B
0.84%1.12B
17.19%1.25B
-10.98%825.55M
-37.43%1.03B
-28.03%1.11B
-41.90%1.06B
-51.43%927.35M
10.15%1.65B
Notes receivable and accounts receivable
47.85%50.78M
94.27%57.83M
11.80%43.44M
-26.93%26.93M
41.82%34.35M
43.39%29.77M
23.70%38.85M
49.50%36.86M
43.37%24.22M
12.15%20.76M
-Notes receivable
--1.62M
--1.62M
----
----
----
----
----
----
----
682.76%1.12M
-Accounts receivable
43.15%49.17M
88.85%56.22M
11.80%43.44M
-26.93%26.93M
41.82%34.35M
51.53%29.77M
54.09%38.85M
99.80%36.86M
51.50%24.22M
6.95%19.64M
Other receivables (including interest and dividends)
-36.77%21.23M
-28.06%26.78M
-2.29%33.01M
1.41%37.98M
-0.86%33.57M
5.38%37.23M
2.49%33.78M
5.05%37.45M
-9.91%33.86M
1.97%35.33M
-Dividend receivable
0.00%259.31K
0.00%259.31K
0.00%259.31K
-89.76%259.31K
--259.31K
--259.31K
--259.31K
--2.53M
----
----
-Other receivable
-37.06%20.97M
----
-2.30%32.75M
----
-1.62%33.31M
----
1.70%33.52M
----
-9.91%33.86M
----
Contractual assets
-15.05%39.27M
-29.19%36.61M
-12.44%42.9M
-35.07%56.96M
-47.30%46.23M
-20.51%51.71M
3.53%48.99M
85.13%87.72M
54.79%87.72M
95.52%65.05M
Advance payment
-74.82%9.71M
-64.40%8.46M
-58.98%11.32M
-27.69%23.32M
-89.03%38.56M
-19.88%23.76M
-2.86%27.6M
9.50%32.24M
1,177.36%351.35M
-59.82%29.65M
Inventories
29.47%504.62M
39.37%510.5M
25.17%431.49M
33.46%410.58M
35.54%389.75M
41.65%366.3M
43.30%344.73M
46.60%307.63M
54.18%287.55M
44.23%258.59M
Non-current assets due within one year
-81.91%6.27M
6.08%36.76M
45.12%50.39M
--35.21M
--34.65M
--34.65M
--34.73M
----
----
----
Other current assets
-19.19%418.33M
5.80%633.57M
27.39%696.37M
-25.51%407.41M
-18.18%517.65M
-34.74%598.85M
-41.06%546.64M
-1.98%546.91M
18.31%632.66M
6.71%917.65M
Total current assets
-1.33%2.42B
18.52%2.82B
-3.25%2.57B
-4.50%2.41B
-7.08%2.45B
-25.85%2.38B
-15.20%2.65B
-17.65%2.53B
-11.23%2.64B
3.21%3.2B
Non Current assets
Other non-current financial assets
17.79%454.06M
-49.36%454.06M
1.92%454.06M
-5.01%385.48M
-0.19%385.48M
219.52%896.64M
153.59%445.48M
436.32%405.83M
2,364.79%386.23M
1,690.81%280.62M
Investment real estate
41.64%2.07B
42.51%2.13B
-7.77%1.4B
-7.66%1.43B
-7.57%1.46B
-7.58%1.49B
-7.90%1.52B
-8.07%1.55B
-8.06%1.58B
-7.89%1.61B
Long-term equity investment
5.33%490.54M
5.10%477.68M
7.71%460.1M
-1.67%464.93M
-1.84%465.71M
1.22%454.52M
-0.60%427.15M
10.29%472.84M
11.64%474.42M
11.36%449.06M
Fixed assets
36.36%188.22M
----
-22.96%119.66M
----
-19.75%138.03M
----
-16.18%155.32M
----
-11.43%172.01M
----
Constru in process
----
----
46.69%657M
----
78.75%569.29M
----
129.10%447.87M
----
321.89%318.49M
----
Intangible assets
-3.19%1.29B
-3.17%1.3B
-3.14%1.31B
-3.11%1.32B
-2.70%1.33B
-2.42%1.34B
-2.41%1.35B
-2.41%1.36B
5.70%1.37B
5.44%1.38B
Long deferred expense
-36.35%3.38M
-57.59%3.77M
-55.70%4.17M
-54.70%4.89M
-53.11%5.31M
9.73%8.9M
10.23%9.41M
111.74%10.8M
177.62%11.32M
869.36%8.11M
Deferred tax assets
98.45%58.91M
193.93%47.33M
176.33%40.44M
145.93%33.39M
142.88%29.68M
40.81%16.1M
36.56%14.64M
20.10%13.58M
33.97%12.22M
34.41%11.43M
Other non current assets
-49.11%41.23M
37.55%45.37M
22.35%49.77M
-9.22%73.82M
-2.60%81.03M
-44.72%32.98M
-7.59%40.68M
--81.31M
--83.19M
--59.67M
Total non current assets
2.86%4.6B
-5.18%4.65B
1.90%4.5B
0.93%4.47B
1.36%4.47B
16.11%4.9B
8.01%4.42B
12.91%4.43B
17.91%4.41B
12.66%4.22B
Total assets
1.38%7.02B
2.55%7.46B
-0.03%7.07B
-1.04%6.88B
-1.80%6.92B
-1.99%7.28B
-2.05%7.07B
-0.50%6.96B
5.00%7.05B
8.38%7.43B
Liabilities
Current liabilities
Short term loan
--14M
0.00%10M
0.00%10M
0.00%10M
----
0.00%10M
0.00%10M
0.00%10M
0.00%10M
0.00%10M
Notes payable and accounts payable
552.84%247.81M
642.92%279.53M
23.66%60.14M
19.01%55.89M
-11.57%37.96M
3.96%37.63M
3.84%48.63M
34.55%46.96M
4.00%42.93M
42.33%36.19M
-Notes payable
--9.5M
--9.5M
--14.59M
--14.59M
----
----
----
----
----
----
-Accounts payable
527.82%238.31M
617.67%270.03M
-6.34%45.55M
-12.05%41.3M
-11.57%37.96M
3.96%37.63M
3.84%48.63M
34.55%46.96M
4.00%42.93M
42.33%36.19M
Contract liabilities
-16.01%32.78M
-38.91%32.27M
-43.91%36.02M
-58.59%30.83M
-51.21%39.03M
-5.26%52.82M
22.25%64.23M
-78.50%74.44M
-75.61%80M
-82.17%55.75M
Advance receipts
-13.25%182.59M
-2.96%233.86M
2.08%250.79M
-19.79%242.25M
-18.00%210.47M
-12.75%241M
-14.87%245.69M
--302.02M
--256.66M
--276.23M
Salaries payable
-2.96%23.84M
-2.35%17.92M
-12.43%37.61M
2.70%30.38M
0.73%24.56M
-5.99%18.35M
8.70%42.95M
10.13%29.58M
18.59%24.38M
20.67%19.52M
Taxs payable
-11.43%66.14M
-12.47%93.82M
-16.65%67.98M
33.85%103.83M
6.55%74.68M
-11.02%107.19M
-22.83%81.56M
-35.87%77.57M
3.01%70.09M
21.00%120.46M
Other payable (including interest and dividends)
-3.17%445.66M
1.06%441.69M
1.59%440.63M
-0.94%448.78M
2.94%460.24M
-0.82%437.03M
-0.74%433.74M
3.06%453.03M
-1.42%447.1M
-4.30%440.65M
-Other payable
-3.17%445.66M
----
1.59%440.63M
----
2.94%460.24M
----
-0.74%433.74M
----
-1.42%447.1M
----
Other current liabilities
--1.28M
--1.3M
--1.48M
----
----
----
----
----
----
----
Total current liabilities
19.74%1.01B
22.83%1.11B
-2.39%904.65M
-7.21%921.96M
-9.05%846.94M
-5.71%904.01M
-5.44%926.79M
1.23%993.61M
0.73%931.17M
3.74%958.8M
Current liabilities
Deferred tax liabilities
509.30%12.69M
398.19%12.83M
460.29%13.1M
-31.43%1.87M
-37.01%2.08M
-24.39%2.58M
-28.88%2.34M
25.89%2.73M
-81.16%3.31M
-29.04%3.41M
Long term deferred income
-11.62%3.97M
-11.29%4.1M
-10.98%4.24M
-10.69%4.37M
-10.41%4.5M
-10.14%4.63M
-9.89%4.76M
-9.95%4.89M
-9.43%5.02M
-9.21%5.15M
Total non current liabilities
153.27%16.66M
135.15%16.94M
144.28%17.33M
-18.12%6.24M
-20.97%6.58M
-15.82%7.2M
-17.18%7.09M
0.27%7.62M
-63.95%8.32M
-36.49%8.56M
Total liabilities
20.77%1.03B
23.72%1.13B
-1.27%921.98M
-7.29%928.2M
-9.15%853.52M
-5.80%911.21M
-5.54%933.89M
1.22%1B
-0.84%939.49M
3.16%967.35M
Shareholders equity
Paid-in capital
0.00%748.46M
0.00%748.46M
0.00%748.46M
0.00%748.46M
0.00%748.46M
0.00%748.46M
0.00%748.46M
0.00%748.46M
0.00%748.46M
-0.44%748.46M
Capital reserve funds
0.00%726.18M
0.00%726.18M
0.00%726.18M
0.00%726.18M
0.00%726.18M
0.00%726.18M
0.00%726.18M
0.00%726.18M
0.00%726.18M
-3.37%726.18M
Surplus reserve funds
0.00%374.23M
0.00%374.23M
0.00%374.23M
0.00%374.23M
0.00%374.23M
0.00%374.23M
0.00%374.23M
0.00%374.23M
0.00%374.23M
23.08%374.23M
Retained profit
-2.22%3.91B
-0.92%4.26B
-0.10%4.07B
-0.35%3.89B
-1.44%4B
-2.58%4.3B
-2.66%4.08B
-1.78%3.9B
8.57%4.05B
11.55%4.41B
Ordinary risk reserve funds
-30.77%4.86M
6.69%7.6M
28.67%8.59M
-16.99%5.58M
-11.07%7.02M
-30.72%7.13M
-36.30%6.68M
16.33%6.73M
44.39%7.89M
18.39%10.29M
Shareholders equity without minority interests
-1.55%5.76B
-0.64%6.12B
-0.03%5.93B
-0.25%5.74B
-1.00%5.85B
-1.87%6.16B
-1.90%5.93B
-1.19%5.75B
5.77%5.91B
9.15%6.27B
Minority interests
4.17%223.97M
4.25%219.26M
5.82%213.09M
7.67%216.1M
9.41%215M
13.66%210.33M
12.14%201.36M
12.47%200.71M
12.11%196.5M
11.13%185.05M
Total shareholder equity
-1.35%5.99B
-0.47%6.34B
0.16%6.14B
0.01%5.96B
-0.67%6.07B
-1.42%6.37B
-1.50%6.13B
-0.79%5.96B
5.96%6.11B
9.21%6.46B
Total liabilityies and equity
1.38%7.02B
2.55%7.46B
-0.03%7.07B
-1.04%6.88B
-1.80%6.92B
-1.99%7.28B
-2.05%7.07B
-0.50%6.96B
5.00%7.05B
8.38%7.43B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds -55.59%236.29M-40.75%119.71M-70.84%135.44M-59.24%169.26M80.63%532.06M-11.59%202.04M69.61%464.5M24.25%415.22M44.37%294.55M-44.01%228.53M
Transactional financial assets 37.27%1.13B34.33%1.38B0.84%1.12B17.19%1.25B-10.98%825.55M-37.43%1.03B-28.03%1.11B-41.90%1.06B-51.43%927.35M10.15%1.65B
Notes receivable and accounts receivable 47.85%50.78M94.27%57.83M11.80%43.44M-26.93%26.93M41.82%34.35M43.39%29.77M23.70%38.85M49.50%36.86M43.37%24.22M12.15%20.76M
-Notes receivable --1.62M--1.62M----------------------------682.76%1.12M
-Accounts receivable 43.15%49.17M88.85%56.22M11.80%43.44M-26.93%26.93M41.82%34.35M51.53%29.77M54.09%38.85M99.80%36.86M51.50%24.22M6.95%19.64M
Other receivables (including interest and dividends) -36.77%21.23M-28.06%26.78M-2.29%33.01M1.41%37.98M-0.86%33.57M5.38%37.23M2.49%33.78M5.05%37.45M-9.91%33.86M1.97%35.33M
-Dividend receivable 0.00%259.31K0.00%259.31K0.00%259.31K-89.76%259.31K--259.31K--259.31K--259.31K--2.53M--------
-Other receivable -37.06%20.97M-----2.30%32.75M-----1.62%33.31M----1.70%33.52M-----9.91%33.86M----
Contractual assets -15.05%39.27M-29.19%36.61M-12.44%42.9M-35.07%56.96M-47.30%46.23M-20.51%51.71M3.53%48.99M85.13%87.72M54.79%87.72M95.52%65.05M
Advance payment -74.82%9.71M-64.40%8.46M-58.98%11.32M-27.69%23.32M-89.03%38.56M-19.88%23.76M-2.86%27.6M9.50%32.24M1,177.36%351.35M-59.82%29.65M
Inventories 29.47%504.62M39.37%510.5M25.17%431.49M33.46%410.58M35.54%389.75M41.65%366.3M43.30%344.73M46.60%307.63M54.18%287.55M44.23%258.59M
Non-current assets due within one year -81.91%6.27M6.08%36.76M45.12%50.39M--35.21M--34.65M--34.65M--34.73M------------
Other current assets -19.19%418.33M5.80%633.57M27.39%696.37M-25.51%407.41M-18.18%517.65M-34.74%598.85M-41.06%546.64M-1.98%546.91M18.31%632.66M6.71%917.65M
Total current assets -1.33%2.42B18.52%2.82B-3.25%2.57B-4.50%2.41B-7.08%2.45B-25.85%2.38B-15.20%2.65B-17.65%2.53B-11.23%2.64B3.21%3.2B
Non Current assets
Other non-current financial assets 17.79%454.06M-49.36%454.06M1.92%454.06M-5.01%385.48M-0.19%385.48M219.52%896.64M153.59%445.48M436.32%405.83M2,364.79%386.23M1,690.81%280.62M
Investment real estate 41.64%2.07B42.51%2.13B-7.77%1.4B-7.66%1.43B-7.57%1.46B-7.58%1.49B-7.90%1.52B-8.07%1.55B-8.06%1.58B-7.89%1.61B
Long-term equity investment 5.33%490.54M5.10%477.68M7.71%460.1M-1.67%464.93M-1.84%465.71M1.22%454.52M-0.60%427.15M10.29%472.84M11.64%474.42M11.36%449.06M
Fixed assets 36.36%188.22M-----22.96%119.66M-----19.75%138.03M-----16.18%155.32M-----11.43%172.01M----
Constru in process --------46.69%657M----78.75%569.29M----129.10%447.87M----321.89%318.49M----
Intangible assets -3.19%1.29B-3.17%1.3B-3.14%1.31B-3.11%1.32B-2.70%1.33B-2.42%1.34B-2.41%1.35B-2.41%1.36B5.70%1.37B5.44%1.38B
Long deferred expense -36.35%3.38M-57.59%3.77M-55.70%4.17M-54.70%4.89M-53.11%5.31M9.73%8.9M10.23%9.41M111.74%10.8M177.62%11.32M869.36%8.11M
Deferred tax assets 98.45%58.91M193.93%47.33M176.33%40.44M145.93%33.39M142.88%29.68M40.81%16.1M36.56%14.64M20.10%13.58M33.97%12.22M34.41%11.43M
Other non current assets -49.11%41.23M37.55%45.37M22.35%49.77M-9.22%73.82M-2.60%81.03M-44.72%32.98M-7.59%40.68M--81.31M--83.19M--59.67M
Total non current assets 2.86%4.6B-5.18%4.65B1.90%4.5B0.93%4.47B1.36%4.47B16.11%4.9B8.01%4.42B12.91%4.43B17.91%4.41B12.66%4.22B
Total assets 1.38%7.02B2.55%7.46B-0.03%7.07B-1.04%6.88B-1.80%6.92B-1.99%7.28B-2.05%7.07B-0.50%6.96B5.00%7.05B8.38%7.43B
Liabilities
Current liabilities
Short term loan --14M0.00%10M0.00%10M0.00%10M----0.00%10M0.00%10M0.00%10M0.00%10M0.00%10M
Notes payable and accounts payable 552.84%247.81M642.92%279.53M23.66%60.14M19.01%55.89M-11.57%37.96M3.96%37.63M3.84%48.63M34.55%46.96M4.00%42.93M42.33%36.19M
-Notes payable --9.5M--9.5M--14.59M--14.59M------------------------
-Accounts payable 527.82%238.31M617.67%270.03M-6.34%45.55M-12.05%41.3M-11.57%37.96M3.96%37.63M3.84%48.63M34.55%46.96M4.00%42.93M42.33%36.19M
Contract liabilities -16.01%32.78M-38.91%32.27M-43.91%36.02M-58.59%30.83M-51.21%39.03M-5.26%52.82M22.25%64.23M-78.50%74.44M-75.61%80M-82.17%55.75M
Advance receipts -13.25%182.59M-2.96%233.86M2.08%250.79M-19.79%242.25M-18.00%210.47M-12.75%241M-14.87%245.69M--302.02M--256.66M--276.23M
Salaries payable -2.96%23.84M-2.35%17.92M-12.43%37.61M2.70%30.38M0.73%24.56M-5.99%18.35M8.70%42.95M10.13%29.58M18.59%24.38M20.67%19.52M
Taxs payable -11.43%66.14M-12.47%93.82M-16.65%67.98M33.85%103.83M6.55%74.68M-11.02%107.19M-22.83%81.56M-35.87%77.57M3.01%70.09M21.00%120.46M
Other payable (including interest and dividends) -3.17%445.66M1.06%441.69M1.59%440.63M-0.94%448.78M2.94%460.24M-0.82%437.03M-0.74%433.74M3.06%453.03M-1.42%447.1M-4.30%440.65M
-Other payable -3.17%445.66M----1.59%440.63M----2.94%460.24M-----0.74%433.74M-----1.42%447.1M----
Other current liabilities --1.28M--1.3M--1.48M----------------------------
Total current liabilities 19.74%1.01B22.83%1.11B-2.39%904.65M-7.21%921.96M-9.05%846.94M-5.71%904.01M-5.44%926.79M1.23%993.61M0.73%931.17M3.74%958.8M
Current liabilities
Deferred tax liabilities 509.30%12.69M398.19%12.83M460.29%13.1M-31.43%1.87M-37.01%2.08M-24.39%2.58M-28.88%2.34M25.89%2.73M-81.16%3.31M-29.04%3.41M
Long term deferred income -11.62%3.97M-11.29%4.1M-10.98%4.24M-10.69%4.37M-10.41%4.5M-10.14%4.63M-9.89%4.76M-9.95%4.89M-9.43%5.02M-9.21%5.15M
Total non current liabilities 153.27%16.66M135.15%16.94M144.28%17.33M-18.12%6.24M-20.97%6.58M-15.82%7.2M-17.18%7.09M0.27%7.62M-63.95%8.32M-36.49%8.56M
Total liabilities 20.77%1.03B23.72%1.13B-1.27%921.98M-7.29%928.2M-9.15%853.52M-5.80%911.21M-5.54%933.89M1.22%1B-0.84%939.49M3.16%967.35M
Shareholders equity
Paid-in capital 0.00%748.46M0.00%748.46M0.00%748.46M0.00%748.46M0.00%748.46M0.00%748.46M0.00%748.46M0.00%748.46M0.00%748.46M-0.44%748.46M
Capital reserve funds 0.00%726.18M0.00%726.18M0.00%726.18M0.00%726.18M0.00%726.18M0.00%726.18M0.00%726.18M0.00%726.18M0.00%726.18M-3.37%726.18M
Surplus reserve funds 0.00%374.23M0.00%374.23M0.00%374.23M0.00%374.23M0.00%374.23M0.00%374.23M0.00%374.23M0.00%374.23M0.00%374.23M23.08%374.23M
Retained profit -2.22%3.91B-0.92%4.26B-0.10%4.07B-0.35%3.89B-1.44%4B-2.58%4.3B-2.66%4.08B-1.78%3.9B8.57%4.05B11.55%4.41B
Ordinary risk reserve funds -30.77%4.86M6.69%7.6M28.67%8.59M-16.99%5.58M-11.07%7.02M-30.72%7.13M-36.30%6.68M16.33%6.73M44.39%7.89M18.39%10.29M
Shareholders equity without minority interests -1.55%5.76B-0.64%6.12B-0.03%5.93B-0.25%5.74B-1.00%5.85B-1.87%6.16B-1.90%5.93B-1.19%5.75B5.77%5.91B9.15%6.27B
Minority interests 4.17%223.97M4.25%219.26M5.82%213.09M7.67%216.1M9.41%215M13.66%210.33M12.14%201.36M12.47%200.71M12.11%196.5M11.13%185.05M
Total shareholder equity -1.35%5.99B-0.47%6.34B0.16%6.14B0.01%5.96B-0.67%6.07B-1.42%6.37B-1.50%6.13B-0.79%5.96B5.96%6.11B9.21%6.46B
Total liabilityies and equity 1.38%7.02B2.55%7.46B-0.03%7.07B-1.04%6.88B-1.80%6.92B-1.99%7.28B-2.05%7.07B-0.50%6.96B5.00%7.05B8.38%7.43B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg