(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.45%102.92M | -3.16%113.57M | 76.87%124.34M | 38.34%126.43M | 64.37%154.65M | 78.46%117.28M | -20.71%70.3M | 0.39%91.39M | -14.09%94.08M | -58.19%65.72M |
Transactional financial assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Notes receivable and accounts receivable | 7.19%429.43M | 11.27%459.75M | 19.08%433.39M | -8.03%402.11M | 54.47%400.64M | 41.69%413.17M | 34.49%363.94M | 66.03%437.21M | -13.79%259.36M | -0.71%291.6M |
-Notes receivable | -9.32%127.74M | 14.64%121.15M | 23.37%127.91M | -2.23%141.17M | --140.86M | --105.68M | --103.68M | --144.39M | ---- | ---- |
-Accounts receivable | 16.13%301.69M | 10.11%338.59M | 17.37%305.48M | -10.89%260.94M | 0.16%259.78M | 5.45%307.49M | -3.82%260.26M | 11.20%292.82M | -13.79%259.36M | -0.71%291.6M |
Other receivables (including interest and dividends) | 262.73%7.34M | 174.32%6.52M | -45.82%1.39M | 85.47%2.18M | 26.13%2.02M | -4.41%2.38M | 18.59%2.57M | -47.19%1.18M | -53.81%1.6M | -29.77%2.49M |
-Dividend receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Accrued interest receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Other receivable | 262.73%7.34M | 174.32%6.52M | -45.82%1.39M | 85.47%2.18M | --2.02M | -4.41%2.38M | --2.57M | -47.19%1.18M | ---- | -29.77%2.49M |
Contractual assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Advance payment | 109.04%57.96M | 53.72%71.77M | 6.13%55.81M | 55.60%58.32M | -14.40%27.73M | 6.42%46.69M | -27.68%52.59M | -0.91%37.48M | -56.09%32.39M | -28.08%43.88M |
Inventories | 9.77%360.45M | -7.09%338.9M | -3.56%336.33M | -18.93%299.59M | -30.90%328.38M | -29.51%364.77M | -15.09%348.76M | -2.54%369.56M | 15.73%475.21M | 66.09%517.45M |
Receivable financing | -49.13%22.73M | 550.11%10.41M | 35.01%41.62M | 159.44%38.75M | 80.42%44.68M | -89.86%1.6M | 195.82%30.83M | 302.14%14.93M | 50.00%24.76M | 45.50%15.8M |
Assets held for sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Non-current assets due within one year | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other current assets | 48.49%55.97M | 69.59%61.32M | 33.59%48.24M | 4.71%32.18M | 49.09%37.7M | -28.34%36.16M | -55.74%36.11M | -64.83%30.73M | -60.44%25.28M | -22.40%50.46M |
Total current assets | 4.13%1.04B | 8.17%1.06B | 15.03%1.04B | -2.33%959.64M | 9.10%995.79M | -0.54%982.05M | -3.39%905.1M | 13.57%982.48M | -6.74%912.7M | 9.35%987.38M |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other debt investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other non-current financial assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Investment real estate | -3.14%73.85M | -3.12%74.45M | 546.65%75.05M | 633.41%75.65M | --76.25M | --76.85M | --11.61M | --10.32M | ---- | ---- |
Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Long term receivable account | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Fixed assets | ---- | 9.24%1.31B | ---- | ---- | ---- | 8.70%1.2B | ---- | 35.09%1.24B | ---- | 77.08%1.1B |
Constru in process | ---- | 33.59%409.08M | ---- | ---- | ---- | 12.72%306.22M | ---- | -6.01%268.12M | ---- | -22.23%271.66M |
Productive biological assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Oil and gas assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Intangible assets | 80.21%157.58M | 75.96%157M | 53.83%159.03M | 52.21%160.23M | -18.39%87.45M | -18.07%89.23M | -6.60%103.38M | -4.04%105.27M | -3.87%107.15M | -3.82%108.91M |
Development expenditure | --0 | --0 | --0 | --0 | --5.52M | --3.23M | --0 | --0 | ---- | ---- |
Goodwill | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | 0.00%33.2M | -3.05%33.2M | -3.05%33.2M | -3.05%33.2M | -3.05%33.2M | 0.00%34.25M | 0.00%34.25M |
Long deferred expense | 198.48%20.93M | 679.38%20.49M | 632.94%20.37M | 973.30%20.68M | 586.36%7.01M | 147.96%2.63M | 34.97%2.78M | -15.31%1.93M | -60.96%1.02M | -57.22%1.06M |
Deferred tax assets | 35.05%75.87M | 49.35%80.3M | 43.42%76.47M | 50.43%75.12M | 53.42%56.18M | 80.78%53.77M | 104.31%53.32M | 124.90%49.94M | 101.49%36.62M | 114.63%29.74M |
Usufruct assets | 6.40%1.9M | 10.68%2.4M | 13.65%2.91M | 19.81%2.81M | -28.54%1.78M | -24.08%2.17M | -20.63%2.56M | -51.17%2.34M | -71.21%2.49M | -72.37%2.86M |
Other non current assets | 39.85%225.55M | 464.33%210.37M | 448.79%184.04M | 477.94%196.74M | 321.89%161.27M | 2.98%37.28M | -57.65%33.54M | -57.99%34.04M | -75.04%38.23M | -71.21%36.2M |
Total non current assets | 21.64%2.36B | 27.40%2.29B | 23.65%2.21B | 20.82%2.11B | 18.90%1.94B | 13.61%1.8B | 18.48%1.78B | 19.74%1.74B | 18.13%1.64B | 24.72%1.58B |
Total assets | 15.71%3.4B | 20.61%3.36B | 20.75%3.25B | 12.48%3.07B | 15.39%2.94B | 8.18%2.78B | 10.09%2.69B | 17.44%2.73B | 7.83%2.55B | 18.34%2.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 41.50%671.01M | -8.25%587.39M | -5.72%636.69M | -6.15%525.46M | -10.16%474.21M | 26.63%640.18M | 67.69%675.32M | 78.08%559.91M | 115.14%527.81M | 105.75%505.54M |
Transactional financial liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Notes payable and accounts payable | 24.59%473.56M | 20.88%561.26M | 37.26%564.13M | -2.73%442.44M | 5.99%380.1M | 32.21%464.31M | 21.22%411M | 27.02%454.85M | -16.52%358.62M | -7.94%351.19M |
-Notes payable | 17.59%240.18M | 86.67%330.83M | 128.89%331.51M | 64.26%267.43M | 45.85%204.24M | 45.01%177.22M | -19.43%144.83M | -28.34%162.81M | -41.85%140.03M | -50.27%122.21M |
-Accounts payable | 32.71%233.38M | -19.74%230.43M | -12.61%232.62M | -40.07%175.01M | -19.55%175.85M | 25.38%287.09M | 67.10%266.17M | 123.08%292.04M | 15.78%218.59M | 68.71%228.98M |
Contract liabilities | 25.63%22.01M | -15.86%23.55M | -17.13%19.5M | -62.29%12.16M | 43.64%17.52M | 33.63%27.99M | -9.21%23.53M | 116.49%32.25M | -32.93%12.2M | 156.33%20.95M |
Advance receipts | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Salaries payable | 29.78%11.36M | 15.93%11.46M | 16.30%10.93M | 5.90%17.01M | -16.04%8.75M | 1.17%9.88M | -51.21%9.4M | -52.88%16.06M | -21.75%10.43M | -26.04%9.77M |
Taxs payable | 18.38%5.48M | -34.80%4.21M | -26.69%5.37M | -32.59%2.47M | -6.18%4.63M | 19.89%6.46M | 88.57%7.33M | -1.98%3.67M | 18.03%4.93M | -13.41%5.38M |
Other payable (including interest and dividends) | 1.39%22.76M | 26.27%32.35M | 16.05%25.39M | 8.33%28.46M | 12.50%22.45M | 4.93%25.62M | -8.82%21.88M | 34.20%26.27M | 4.98%19.95M | 38.56%24.42M |
-Interest payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Dividend payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Other payable | 1.39%22.76M | 26.27%32.35M | 16.05%25.39M | 8.33%28.46M | --22.45M | 4.93%25.62M | --21.88M | 34.20%26.27M | ---- | 50.88%24.42M |
Hold and for sell liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Non current liabilities due within one year | -19.57%139.32M | -15.58%179.75M | -31.93%143.87M | -26.83%168.95M | -27.02%173.23M | -9.26%212.93M | 24.80%211.35M | 84.05%230.91M | 142.90%237.36M | 218.14%234.66M |
Other current liabilities | 17.89%100.59M | 0.88%49.88M | -51.77%22.87M | -32.21%71.15M | 2,196.14%85.33M | 1,029.71%49.45M | 1,018.30%47.42M | 4,000.36%104.95M | 1.31%3.72M | 187.60%4.38M |
Total current liabilities | 24.00%1.45B | 0.91%1.45B | 1.53%1.43B | -11.25%1.27B | -0.75%1.17B | 24.25%1.44B | 42.37%1.41B | 63.70%1.43B | 41.40%1.18B | 54.66%1.16B |
Current liabilities | ||||||||||
Long term loan | 39.95%327.52M | -7.98%275.93M | -16.31%211.5M | -21.97%211.5M | -22.49%234.03M | -2.79%299.86M | -28.59%252.73M | -27.77%271.05M | -28.32%301.92M | -12.50%308.48M |
Bonds payable | --0 | --0 | --0 | --0 | --0 | 8.00%140.02M | 8.17%137.36M | 8.47%134.87M | 8.76%132.32M | 8.89%129.65M |
Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Perpetual Debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Long term account payable | ---- | 382.81%48.49M | ---- | ---- | ---- | -84.73%10.04M | ---- | -32.37%23.21M | ---- | 284.65%65.78M |
Long term salaries pay | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Estimate liabilities | --0 | --0 | --0 | --0 | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M |
Deferred tax liabilities | -13.80%6.75M | -14.54%6.9M | -7.80%7.67M | -7.88%7.75M | 1,044.28%7.83M | 870.27%8.08M | 748.46%8.32M | 551.53%8.41M | -50.14%684.07K | -43.21%832.46K |
Long term deferred income | 57.57%118.99M | 61.30%118.65M | 76.86%121.08M | 79.49%103.07M | 27.74%75.52M | 20.96%73.56M | 9.53%68.46M | -10.55%57.43M | -10.26%59.12M | 26.27%60.81M |
Lease liabilities | -44.83%796.28K | -33.75%948.99K | -4.78%1.4M | -0.78%1.5M | -39.62%1.44M | -40.93%1.43M | -40.13%1.47M | -38.87%1.52M | -29.25%2.39M | -45.13%2.42M |
Other non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Total non current liabilities | 55.83%504.48M | -15.69%450.93M | -29.19%341.65M | -35.02%323.82M | -39.74%323.74M | -6.14%534.86M | -21.47%482.47M | -17.46%498.35M | -14.57%537.21M | 4.63%569.83M |
Total liabilities | 30.91%1.95B | -3.60%1.9B | -6.31%1.77B | -17.40%1.59B | -12.98%1.49B | 14.22%1.97B | 17.90%1.89B | 30.52%1.93B | 17.29%1.71B | 33.58%1.73B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%419.99M | 31.89%419.99M | 31.89%419.99M | 31.90%419.99M | 31.91%419.99M | 0.01%318.44M | 0.02%318.44M | 0.01%318.42M | 0.00%318.4M | 0.00%318.4M |
Other equity instruments | --0 | --0 | --0 | --0 | --0 | -0.26%41.65M | -0.26%41.65M | -0.15%41.7M | -0.03%41.75M | -0.01%41.76M |
-Equity of prefer stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Capital reserve funds | -0.09%734.68M | 364.60%734.68M | 364.62%734.68M | 365.15%734.68M | 366.15%735.38M | 0.26%158.13M | 0.26%158.13M | 0.15%157.94M | 1.56%157.76M | 1.53%157.72M |
Surplus reserve funds | 0.40%39.91M | 0.40%39.91M | 0.40%39.91M | 0.40%39.91M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 0.00%39.76M | 1.04%39.76M | 1.04%39.76M |
Retained profit | 0.94%239.71M | 2.45%242.59M | 8.32%248.98M | 6.02%247.64M | -11.65%237.47M | -14.82%236.8M | -15.31%229.84M | -15.59%233.58M | -8.99%268.78M | 1.31%278M |
Less:Treasury stock | --15M | --15M | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other composite income | --338.9K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | -151.96%-50.46K |
Ordinary risk reserve funds | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Specific reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Shareholders equity without minority interests | -0.91%1.42B | 78.94%1.42B | 83.24%1.44B | 82.24%1.44B | 73.35%1.43B | -4.88%794.78M | -4.97%787.82M | -5.20%791.4M | -2.82%826.44M | 0.75%835.58M |
Minority interests | 80.97%31.61M | 110.15%32.14M | 191.73%32.49M | 298.35%33.05M | 89.18%17.47M | 56.84%15.3M | 6.21%11.14M | -22.00%8.3M | -82.45%9.23M | -81.05%9.75M |
Total shareholder equity | 0.08%1.45B | 79.53%1.45B | 84.75%1.48B | 84.48%1.48B | 73.52%1.45B | -4.17%810.08M | -4.83%798.96M | -5.41%799.7M | -7.46%835.67M | -4.03%845.33M |
Total liabilityies and equity | 15.71%3.4B | 20.61%3.36B | 20.75%3.25B | 12.48%3.07B | 15.39%2.94B | 8.18%2.78B | 10.09%2.69B | 17.44%2.73B | 7.83%2.55B | 18.34%2.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data