SMTRACK
0169
MTRONIC
0043
G3
7184
TAWIN
7097
BSLCORP
7221
(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.61%64.06M | -9.51%61.1M | -2.89%57.4M | -18.05%35.05M | -18.05%35.05M | -5.76%68.59M | 4.14%67.52M | -15.24%59.11M | 15.43%42.77M | 15.43%42.77M |
-Cash and cash equivalents | 74.61%25.25M | 73.91%27M | 144.62%30.05M | -18.05%35.05M | -18.05%35.05M | 10.12%14.46M | -34.19%15.52M | -28.42%12.28M | 15.43%42.77M | 15.43%42.77M |
-Including:Cash | 74.61%25.25M | 73.91%27M | 144.62%30.05M | 9.15%18.02M | 9.15%18.02M | 10.12%14.46M | -34.19%15.52M | -28.42%12.28M | -9.37%16.51M | -9.37%16.51M |
-Including:Cash equivalents | ---- | ---- | ---- | -35.16%17.03M | -35.16%17.03M | ---- | ---- | ---- | 39.42%26.26M | 39.42%26.26M |
-Short term investments | -28.31%38.81M | -34.42%34.1M | -41.58%27.35M | ---- | ---- | -9.26%54.13M | 26.05%51.99M | -10.94%46.82M | ---- | ---- |
Receivables | 2.92%25.93M | 21.29%29.46M | 9.22%27.47M | 14.76%27.54M | 14.76%27.54M | 16.71%25.2M | 14.91%24.29M | 18.16%25.15M | 3.82%24M | 3.82%24M |
-Accounts receivable | -28.91%10.26M | -1.67%12.21M | 12.49%17.73M | 7.41%21M | 7.41%21M | 10.21%14.44M | -10.64%12.42M | 16.72%15.76M | 3.47%19.55M | 3.47%19.55M |
-Other receivables | 45.64%15.67M | 45.30%17.25M | 3.74%9.74M | 47.11%6.54M | 47.11%6.54M | 26.74%10.76M | 63.90%11.87M | 20.66%9.39M | 5.38%4.44M | 5.38%4.44M |
Inventory | -16.20%595K | -8.56%598K | -3.54%600K | 6.60%699.91K | 6.60%699.91K | -59.52%710K | -61.21%654K | -62.98%622K | -60.67%656.61K | -60.67%656.61K |
Prepaid assets | ---- | ---- | ---- | -0.19%378.94K | -0.19%378.94K | ---- | ---- | ---- | 13.48%379.66K | 13.48%379.66K |
Restricted cash | ---- | ---- | ---- | 31.17%18.15M | 31.17%18.15M | ---- | ---- | ---- | -45.89%13.84M | -45.89%13.84M |
Tax assets-Current | 4.36%1.15M | 4.00%833K | -12.29%528K | -38.89%213.34K | -38.89%213.34K | 175.69%1.1M | 296.53%801K | 232.60%602K | 100.31%349.09K | 100.31%349.09K |
Total current assets | -4.04%91.73M | -1.37%91.99M | 0.60%86M | 0.05%82.03M | 0.05%82.03M | -0.96%95.6M | 6.14%93.26M | -7.96%85.48M | -6.75%81.99M | -6.75%81.99M |
Non current assets | ||||||||||
Net PPE | -2.80%71.85M | -2.79%72.63M | -3.79%72.72M | -3.96%73.31M | -3.96%73.31M | -2.80%73.92M | -2.82%74.71M | -2.84%75.58M | -3.10%76.34M | -3.10%76.34M |
-Gross PP&E | -2.80%71.85M | -2.79%72.63M | -3.79%72.72M | 0.43%104.1M | 0.43%104.1M | -2.80%73.92M | -2.82%74.71M | -2.84%75.58M | 1.46%103.66M | 1.46%103.66M |
-Accumulated depreciation | ---- | ---- | ---- | -12.69%-30.78M | -12.69%-30.78M | ---- | ---- | ---- | -16.79%-27.32M | -16.79%-27.32M |
Investment properties | -21.43%21.18M | -21.35%21.24M | 4.01%28.15M | 6.16%28.77M | 6.16%28.77M | 10.38%26.96M | 10.43%27.01M | 10.48%27.06M | 10.48%27.1M | 10.48%27.1M |
Total investment | --0 | --0 | --454K | --606.8K | --606.8K | --634K | --745K | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other investment | ---- | ---- | --454K | --606.8K | --606.8K | --634K | --745K | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -7.67%126.13M | -7.67%126.13M | -7.67%126.13M | -7.67%126.13M | -7.67%126.13M | -6.30%136.61M | -6.30%136.61M | -6.30%136.61M | -6.30%136.61M | -6.30%136.61M |
Goodwill and other intangible assets | -85.83%36K | -70.55%91K | -59.94%145K | -52.19%199.64K | -52.19%199.64K | -46.19%254K | -41.37%309K | -37.69%362K | -34.29%417.55K | -34.29%417.55K |
-Other intangible assets | ---- | ---- | ---- | -52.19%199.64K | -52.19%199.64K | ---- | ---- | ---- | -34.29%417.55K | -34.29%417.55K |
Total non current assets | -8.05%219.19M | -8.06%220.09M | -5.02%227.59M | -4.76%229.02M | -4.76%229.02M | -3.39%238.37M | -3.34%239.39M | -3.64%239.61M | -3.71%240.47M | -3.71%240.47M |
Total assets | -6.90%310.92M | -6.18%312.08M | -3.54%313.59M | -3.54%311.05M | -3.54%311.05M | -2.71%333.97M | -0.86%332.65M | -4.82%325.1M | -4.50%322.46M | -4.50%322.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -9.78%30.89M | -0.18%31.66M | -4.94%30.41M | -0.03%25.06M | -0.03%25.06M | 30.16%34.23M | 36.50%31.72M | 13.60%31.99M | 2.46%25.07M | 2.46%25.07M |
-Current debt and capital lease obligation | -9.78%30.89M | -0.18%31.66M | -4.94%30.41M | -0.03%25.06M | -0.03%25.06M | 30.16%34.23M | 36.50%31.72M | 13.60%31.99M | 2.46%25.07M | 2.46%25.07M |
-Including:Current debt | -9.64%30.78M | 0.18%31.56M | -4.48%30.31M | 0.38%24.91M | 0.38%24.91M | 30.94%34.06M | 35.73%31.5M | 13.59%31.73M | 2.55%24.82M | 2.55%24.82M |
-Including:Current capital Lease obligation | -38.01%106K | -51.83%105K | -61.72%98K | -40.20%151.57K | -40.20%151.57K | -40.63%171K | 678.57%218K | 14.80%256K | -6.21%253.44K | -6.21%253.44K |
Payables | 5.31%21.77M | -5.30%20.63M | -4.93%19.61M | -4.54%17.65M | -4.54%17.65M | 2.69%20.67M | 19.55%21.79M | 12.64%20.62M | 37.16%18.49M | 37.16%18.49M |
-accounts payable | -17.93%3M | -30.25%3M | -16.54%3.07M | -26.71%3.76M | -26.71%3.76M | 40.46%3.66M | 60.88%4.3M | 16.15%3.68M | 71.56%5.13M | 71.56%5.13M |
-Total tax payable | ---- | ---- | ---- | 94.95%671.4K | 94.95%671.4K | ---- | ---- | ---- | 32.12%344.4K | 32.12%344.4K |
-Other payable | 10.31%18.76M | 0.83%17.63M | -2.41%16.54M | 1.57%13.22M | 1.57%13.22M | -2.93%17.01M | 12.45%17.49M | 11.91%16.95M | 27.23%13.02M | 27.23%13.02M |
Current deferred liabilities | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Accrued and deferred income | -38.64%351K | -32.78%447K | -17.83%516K | -20.10%3.27M | -20.10%3.27M | -14.11%572K | -9.15%665K | -10.67%628K | -16.14%4.09M | -16.14%4.09M |
Current liabilities | -4.45%53M | -2.64%52.74M | -5.09%50.53M | -3.50%45.99M | -3.50%45.99M | 17.79%55.47M | 28.39%54.17M | 12.87%53.24M | 11.26%47.66M | 11.26%47.66M |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.66%184.28M | -8.69%184.26M | -7.52%186.67M | -7.88%188.77M | -7.88%188.77M | -10.71%201.74M | -9.21%201.8M | -9.16%201.86M | -7.96%204.91M | -7.96%204.91M |
-Long term debt and capital lease obligation | -8.66%184.28M | -8.69%184.26M | -7.52%186.67M | -7.88%188.77M | -7.88%188.77M | -10.71%201.74M | -9.21%201.8M | -9.16%201.86M | -7.96%204.91M | -7.96%204.91M |
-Including:Long term debt | -8.69%184.21M | -8.73%184.19M | -7.53%186.66M | -7.86%188.76M | -7.86%188.76M | -10.69%201.74M | -9.06%201.8M | -9.06%201.86M | -7.88%204.87M | -7.88%204.87M |
-Including:Long term capital lease obligation | 842.86%66K | 3,300.00%68K | 83.33%11K | -74.65%11.08K | -74.65%11.08K | -86.00%7K | -99.46%2K | -97.47%6K | -82.54%43.7K | -82.54%43.7K |
Non current deferred liabilities | 5.84%13.85M | 5.84%13.85M | 5.84%13.85M | 5.84%13.85M | 5.84%13.85M | 21.51%13.08M | 21.51%13.08M | 21.51%13.08M | 21.51%13.08M | 21.51%13.08M |
Total non current liabilities | -7.77%198.13M | -7.81%198.11M | -6.71%200.52M | -7.05%202.62M | -7.05%202.62M | -9.24%214.83M | -7.79%214.88M | -7.74%214.94M | -6.60%217.99M | -6.60%217.99M |
Total liabilities | -7.09%251.13M | -6.77%250.85M | -6.39%251.05M | -6.42%248.6M | -6.42%248.6M | -4.76%270.3M | -2.25%269.05M | -4.27%268.18M | -3.83%265.65M | -3.83%265.65M |
Shareholders'equity | ||||||||||
Share capital | 2.25%61.88M | 12.51%61.34M | 27.91%61.34M | 27.91%61.34M | 27.91%61.34M | -48.69%60.52M | -53.78%54.52M | -59.34%47.96M | -59.34%47.96M | -59.34%47.96M |
-common stock | 2.25%61.88M | 12.51%61.34M | 27.91%61.34M | 27.91%61.34M | 27.91%61.34M | -48.69%60.52M | -53.78%54.52M | -59.34%47.96M | -59.34%47.96M | -59.34%47.96M |
Additional paid-in capital | ---5.21M | ---5.21M | ---5.21M | 4.89%-5.21M | 4.89%-5.21M | ---- | ---- | ---- | 0.00%-5.48M | 0.00%-5.48M |
Retained earnings | -46.22%6M | -31.27%7.84M | -19.37%9.22M | -7.50%9.45M | -7.50%9.45M | 119.34%11.16M | 120.19%11.41M | 120.80%11.44M | 118.72%10.21M | 118.72%10.21M |
Less: Treasury stock | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M | 0.00%3.25M |
Other reserves | --5.21M | --5.21M | --5.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | -54.64%5.21M | -54.64%5.21M | ---- | -47.70%6M | 0.00%6M | 0.00%11.48M | 0.00%11.48M |
Total stockholders'equity | -5.55%64.63M | -4.00%65.93M | 8.31%67.31M | 10.86%67.54M | 10.86%67.54M | 8.60%68.43M | 6.97%68.68M | -5.45%62.15M | -7.93%60.92M | -7.93%60.92M |
Noncontrolling interests | -1.57%-4.84M | 7.60%-4.7M | 8.79%-4.77M | -23.76%-5.09M | -23.76%-5.09M | -34.46%-4.76M | -29.91%-5.09M | -20.94%-5.23M | 13.29%-4.11M | 13.29%-4.11M |
Total equity | -6.08%59.79M | -3.72%61.23M | 9.88%62.54M | 9.92%62.45M | 9.92%62.45M | 7.06%63.67M | 5.48%63.59M | -7.31%56.92M | -7.51%56.81M | -7.51%56.81M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.