Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 911.62%17.15M | -16.44%22.94M | -93.05%1.04M | 45.69%9.52M | 535.57%10.68M | -60.20%1.7M | 9.55%27.46M | 16.68%14.98M | 153.49%6.54M | -75.18%1.68M |
| Net profit before non-cash adjustment | 56.48%338K | -4.82%-5.32M | -187.09%-5.66M | 103.39%66K | 104.21%54K | 75.61%216K | -1,955.00%-5.08M | -1,689.64%-1.97M | -1,956.19%-1.95M | -990.28%-1.28M |
| Total adjustment of non-cash items | 16.72%3.67M | 28.24%20.46M | 178.03%10.31M | -19.40%3.07M | -6.79%3.94M | -25.34%3.15M | -9.53%15.96M | -20.26%3.71M | -36.22%3.81M | 77.37%4.23M |
| -Depreciation and amortization | ---- | -30.70%2.63M | ---- | ---- | ---- | ---- | -6.28%3.79M | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | 3,751.55%6.34M | ---- | ---- | ---- | ---- | 117.21%164.69K | ---- | ---- | ---- |
| -Disposal profit | ---- | 0.00%-161.01K | ---- | ---- | ---- | ---- | -276.15%-161.01K | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | --0 | ---- | ---- | ---- | ---- | 171.46%6.26K | ---- | ---- | ---- |
| -Other non-cash items | 16.72%3.67M | -4.13%11.65M | 1,678.50%1.5M | -19.40%3.07M | -6.79%3.94M | -25.34%3.15M | -15.97%12.15M | -106.42%-94.84K | -36.22%3.81M | 77.37%4.23M |
| Changes in working capital | 888.06%13.14M | -52.75%7.83M | -127.00%-3.58M | 36.58%6.39M | 630.27%6.69M | -2,037.18%-1.67M | 131.80%16.58M | 59.58%13.24M | 233.61%4.68M | -129.72%-1.26M |
| -Change in receivables | ---- | -73.96%2.55M | ---- | ---- | ---- | ---- | 9.84%9.8M | ---- | ---- | ---- |
| -Change in inventory | ---- | 678.58%63.09K | ---- | ---- | ---- | ---- | 84.92%-10.9K | ---- | ---- | ---- |
| -Change in payables | ---- | -23.12%5.59M | ---- | ---- | ---- | ---- | 563.03%7.27M | ---- | ---- | ---- |
| -Changes in other current assets | 828.98%20.2M | 22.89%-369.77K | -419.44%-16.3M | 264.95%13.96M | 89.75%-204K | 163.83%2.17M | -277.88%-479.52K | 0.46%-3.14M | 242.12%3.83M | -145.70%-1.99M |
| -Changes in other current liabilities | -83.78%-7.06M | -172.33%-4.91M | -106.36%-389K | -992.58%-7.58M | 845.95%6.9M | -325.83%-3.84M | --6.79M | --6.12M | 205.20%849K | 762.73%729K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -366.67%-196K | 0 | 0 | 0 | 177.78%42K | 17.65%-42K | -28.43%-220.49K | -15.39%-58.49K | -32.56%-57K | -68.75%-54K |
| Interest received (cash flow from operating activities) | 1,873.35%896.04K | 0.00%45.41K | ||||||||
| Tax refund paid | 110.59%45K | -6.57%-1.8M | 36.29%-393.61K | -85.42%-636K | -3.00%-343K | -8.14%-425K | -28.41%-1.69M | -43.46%-617.84K | -4.26%-343K | -46.70%-333K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1,284.04%17M | -13.89%22.04M | -89.25%1.54M | 44.82%8.89M | 702.40%10.38M | -67.81%1.23M | 8.35%25.59M | 15.70%14.35M | 178.11%6.14M | -80.14%1.29M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 99.17%-2K | 72.63%-203.65K | -83.16%36.35K | --0 | --0 | -67.83%-240K | -56.55%-744.12K | 226.00%215.88K | 192.39%85K | -1,740.82%-902K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment property transactions | ---- | -97.30%90.35K | 258.94%6.35M | -292.31%-561K | -181.53%-5.69M | --0 | 217.47%3.35M | -40.01%-3.99M | ---143K | --6.98M |
| Net investment product transactions | -397.20%-29.31M | -53.17%3.46M | -91.36%1.59M | 420.46%18.29M | -80.35%-10.53M | -1,114.46%-5.89M | -49.95%7.39M | -37.57%18.35M | 17.92%-5.71M | -247.59%-5.84M |
| Interest received (cash flow from investment activities) | -91.47%46K | --0 | -426.35%-735K | -8.46%303K | -139.05%-107K | 139.56%539K | -24.73%1.06M | -45.73%225.22K | -18.27%331K | -21.04%274K |
| Net changes in other investments | 162.69%1.3M | 385.25%5.83M | 349.90%8.26M | -246.81%-4.17M | 222.24%3.8M | -234.81%-2.07M | 63.55%-2.04M | 34.40%-3.31M | 491.31%2.84M | -330.89%-3.11M |
| Investing cash flow | -264.71%-27.96M | 1.87%9.17M | 34.81%15.49M | 633.83%13.87M | -383.33%-12.52M | -383.86%-7.67M | 21.18%9M | -47.63%11.49M | 64.73%-2.6M | -23.20%-2.59M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -358.38%-14.33M | 37.39%-13.84M | 0.83%-19.67M | 504.55%133K | 105.43%149K | 1,137.95%5.55M | -26.68%-22.11M | 1.09%-19.84M | -95.87%22K | -363.85%-2.74M |
| Net common stock issuance | --6.45M | 951.89%6.45M | -99.87%95 | --0 | --6.45M | --0 | -91.70%612.71K | -91.11%72.71K | --540K | ---- |
| Increase or decrease of lease financing | -2,450.00%-51K | 55.60%-49.82K | 98.50%-1.82K | -550.00%-13K | -151.56%-33K | 96.23%-2K | 52.43%-112.2K | -3.71%-121.2K | 95.24%-2K | 252.38%64K |
| Interest paid (cash flow from financing activities) | 79.13%-197K | 9.90%-11.52M | 16.16%-5.26M | 77.97%-747K | -212.16%-4.57M | 43.06%-944K | 10.04%-12.78M | -7.77%-6.27M | -156.70%-3.39M | 74.39%-1.46M |
| Financing cash flow | -276.80%-8.13M | 44.85%-18.97M | 4.68%-24.93M | 77.85%-627K | 148.05%1.99M | 464.21%4.6M | -40.40%-34.39M | -4.00%-26.15M | -241.08%-2.83M | -324.85%-4.14M |
| Net cash flow | ||||||||||
| Beginning cash position | 78.05%38.75M | 0.78%26.51M | 17.83%31.6M | -6.11%24.52M | -36.85%19.93M | -17.25%21.76M | 33.21%26.3M | 56.81%26.82M | 13.08%26.11M | 87.39%31.55M |
| Current changes in cash | -938.55%-19.1M | 5,867.54%12.25M | -2,423.50%-7.89M | 3,034.14%22.13M | 97.26%-149K | -135.01%-1.84M | -96.87%205.2K | -103.40%-312.8K | 111.79%706K | -187.00%-5.44M |
| End cash Position | -1.37%19.65M | 46.20%38.75M | 46.20%38.75M | 17.83%31.6M | -6.11%24.52M | -36.85%19.93M | 0.78%26.51M | 0.78%26.51M | 56.81%26.82M | 13.08%26.11M |
| Free cash flow | 1,620.04%16.99M | -11.54%21.84M | -89.03%1.58M | 42.85%8.89M | 2,548.72%10.38M | -73.09%988K | 6.73%24.68M | 17.92%14.4M | 194.23%6.22M | -93.94%392K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.