(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 19.23%129.38M | 3.42%226.08M | -8.88%102.42M | -6.88%89.13M | -2.29%108.51M | -12.79%218.61M | -51.48%112.4M | -72.30%95.71M | -70.52%111.05M | -43.61%250.66M |
Notes receivable and accounts receivable | 1.18%106.16M | -19.47%88.7M | 164.57%264.29M | 160.44%185.61M | 153.05%104.92M | 41.94%110.14M | 63.75%99.9M | -2.96%71.27M | -39.13%41.46M | 28.44%77.6M |
-Notes receivable | --285K | --285K | --800K | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 0.90%105.87M | -19.73%88.41M | 163.76%263.49M | 158.62%184.31M | 153.05%104.92M | 41.94%110.14M | 65.26%99.9M | -1.09%71.27M | -38.37%41.46M | 28.54%77.6M |
Other receivables (including interest and dividends) | 435.09%15.14M | 81.12%3.16M | 410.47%14.79M | 216.32%5.33M | 115.59%2.83M | -59.62%1.74M | 94.81%2.9M | 10.05%1.68M | -42.35%1.31M | 88.36%4.32M |
-Other receivable | ---- | ---- | ---- | 216.32%5.33M | ---- | -59.62%1.74M | ---- | 10.05%1.68M | ---- | 88.36%4.32M |
Advance payment | -54.25%5.83M | -21.66%4.13M | -13.34%6.99M | -9.43%5.11M | 27.78%12.75M | -32.64%5.27M | -9.36%8.07M | 39.09%5.65M | 125.24%9.98M | 42.10%7.83M |
Inventories | 1.25%164.5M | 12.36%192.14M | 14.35%187.78M | 32.68%202.01M | -0.88%162.47M | -15.30%171M | -25.98%164.21M | -31.93%152.26M | -9.89%163.9M | 12.19%201.9M |
Receivable financing | 71.70%9.33M | -2.11%10.14M | 32.65%12.63M | 40.99%8.06M | -28.09%5.44M | 55.36%10.36M | 235.29%9.52M | -54.96%5.72M | -18.36%7.56M | 153.15%6.67M |
Other current assets | 35.60%417.23M | 69.21%362.16M | -33.24%219.93M | -22.20%279.69M | -23.70%307.7M | 19.40%214.04M | 69.62%329.46M | 264.67%359.48M | 719.00%403.26M | 2,359.76%179.26M |
Total current assets | 20.29%847.56M | 21.25%886.51M | 11.34%808.83M | 12.02%774.93M | -4.59%704.61M | 0.40%731.16M | 0.62%726.45M | -8.91%691.76M | 6.73%738.53M | 3.65%728.24M |
Non Current assets | ||||||||||
Investment real estate | --34.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -13.51%867.82K | -13.51%867.82K | 0.29%1M | 0.29%1M | 0.29%1M | 0.29%1M | 0.04%1M | 0.04%1M | 0.04%1M | 0.04%1M |
Fixed assets | ---- | ---- | ---- | -3.00%183.48M | ---- | 2.76%186.6M | ---- | 1.74%189.16M | ---- | -1.89%181.59M |
Constru in process | ---- | ---- | ---- | 592.77%13.52M | ---- | -17.86%4.61M | ---- | -49.29%1.95M | ---- | --5.62M |
Intangible assets | -2.58%54.06M | -2.54%54.24M | -1.85%54.63M | -1.58%55.07M | -1.44%55.49M | -2.09%55.65M | -2.99%55.65M | -3.31%55.95M | -3.53%56.31M | -3.49%56.84M |
Long deferred expense | -27.62%2.23M | -28.06%2.4M | -27.67%2.6M | -40.03%2.85M | -28.70%3.09M | -23.84%3.34M | 379.42%3.59M | 498.75%4.75M | 415.92%4.33M | 394.96%4.38M |
Deferred tax assets | -19.20%8.8M | -14.05%8.8M | -12.03%9.13M | -5.96%9.13M | 9.60%10.89M | -1.84%10.24M | 31.92%10.38M | 37.32%9.71M | 64.81%9.94M | 76.52%10.43M |
Other non current assets | ---- | -93.96%234.57K | ---- | ---- | ---- | 105.41%3.88M | ---- | ---- | --1.02M | --1.89M |
Total non current assets | -1.53%260.17M | -0.50%264M | 0.54%262.53M | 0.96%265.06M | 1.76%264.21M | 1.36%265.33M | 2.10%261.12M | 2.35%262.53M | 2.73%259.65M | 3.96%261.76M |
Total assets | 14.34%1.11B | 15.46%1.15B | 8.49%1.07B | 8.98%1.04B | -2.94%968.82M | 0.66%996.49M | 1.01%987.57M | -6.07%954.29M | 5.66%998.18M | 3.73%990M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 58.38%181.78M | 42.89%195.65M | 43.38%196.82M | 44.14%173.49M | -3.21%114.78M | -14.09%136.92M | -31.62%137.27M | -48.27%120.36M | -35.36%118.58M | -22.07%159.38M |
-Notes payable | 80.35%90.09M | 38.09%89.35M | 30.22%83.48M | 42.11%53.99M | -2.74%49.95M | -18.14%64.7M | -45.28%64.11M | -62.91%38M | -50.93%51.36M | -39.72%79.04M |
-Accounts payable | 41.44%91.69M | 47.19%106.3M | 54.92%113.34M | 45.08%119.5M | -3.57%64.83M | -10.11%72.22M | -12.48%73.16M | -36.75%82.37M | -14.69%67.23M | 9.47%80.34M |
Contract liabilities | 6.81%29.34M | 43.33%54.44M | 27.94%42.45M | 38.80%36.69M | -55.24%27.47M | 16.44%37.98M | 45.22%33.18M | -7.42%26.43M | 172.72%61.38M | -1.62%32.62M |
Salaries payable | 203.80%5.13M | 28.62%20.57M | -72.86%1.81M | -76.32%1.81M | 11.98%1.69M | -8.14%15.99M | 283.74%6.67M | 38.87%7.66M | 9.69%1.51M | 83.04%17.41M |
Taxs payable | -75.17%1.26M | -89.09%614.69K | -37.49%6.45M | 17.09%16.45M | -67.43%5.09M | 4.07%5.63M | 471.50%10.32M | 131.03%14.05M | 233.90%15.62M | 20.64%5.41M |
Other payable (including interest and dividends) | 411.92%42.93M | 440.24%40.82M | -55.25%3.73M | -51.34%4.23M | -41.98%8.39M | -44.32%7.56M | -51.76%8.33M | -51.78%8.69M | -16.05%14.45M | -10.58%13.57M |
-Dividend payable | 0.00%217.5K | 0.00%217.5K | -27.64%295.58K | -27.64%295.58K | 41.23%217.5K | 41.23%217.5K | 73.83%408.5K | 73.83%408.5K | --154K | --154K |
-Other payable | ---- | ---- | ---- | -52.51%3.93M | ---- | -45.30%7.34M | ---- | -53.44%8.28M | ---- | -11.59%13.42M |
Other current liabilities | 19.32%3.5M | 52.32%6.61M | 12.60%4.69M | 16.36%3.71M | -62.11%2.93M | 25.26%4.34M | 72.15%4.16M | 28.09%3.19M | 261.72%7.74M | -16.66%3.47M |
Total current liabilities | 64.61%263.95M | 52.91%318.7M | 28.02%255.94M | 31.05%236.38M | -26.88%160.35M | -10.11%208.43M | -19.00%199.93M | -38.50%180.38M | -5.23%219.29M | -14.45%231.86M |
Current liabilities | ||||||||||
Estimate liabilities | -37.24%3.53M | -37.35%3.42M | -85.10%1.25M | -64.73%3.92M | -41.77%5.63M | -31.29%5.46M | 1.82%8.42M | 7.08%11.1M | 3.23%9.67M | 9.06%7.95M |
Long term deferred income | -30.88%8.86M | -27.75%8.48M | 1.24%11.35M | -3.54%10.81M | 12.50%12.82M | -10.02%11.74M | -3.17%11.21M | -1.47%11.21M | -2.64%11.4M | 21.89%13.05M |
Total non current liabilities | -32.82%12.4M | -30.80%11.9M | -35.81%12.6M | -33.99%14.73M | -12.41%18.45M | -18.07%17.2M | -1.09%19.63M | 2.60%22.31M | -0.03%21.07M | 16.69%20.99M |
Total liabilities | 54.55%276.35M | 46.53%330.61M | 22.31%268.55M | 23.89%251.11M | -25.61%178.8M | -10.77%225.62M | -17.67%219.56M | -35.67%202.69M | -4.79%240.36M | -12.51%252.85M |
Shareholders equity | ||||||||||
Paid-in capital | 2.38%155.88M | 2.38%155.88M | -0.01%152.24M | -0.01%152.24M | -0.06%152.24M | -0.06%152.24M | -0.07%152.24M | -0.07%152.24M | -0.04%152.33M | 0.20%152.33M |
Capital reserve funds | 13.19%305.24M | 13.58%305.24M | -0.38%267.76M | 1.50%267.76M | 1.92%269.67M | 1.18%268.74M | 1.43%268.78M | 0.26%263.8M | 1.37%264.6M | 3.40%265.59M |
Surplus reserve funds | 5.22%48.93M | 5.22%48.93M | 6.57%46.5M | 6.57%46.5M | 6.57%46.5M | 6.57%46.5M | 16.49%43.63M | 16.49%43.63M | 16.49%43.63M | 16.49%43.63M |
Retained profit | 2.36%310.91M | 5.22%298.94M | 5.32%299.31M | 2.73%285.6M | 5.40%303.76M | 8.43%284.11M | 15.67%284.19M | 17.49%278.02M | 22.57%288.19M | 24.83%262.02M |
Less:Treasury stock | 827.33%37.64M | 827.33%37.64M | ---- | ---- | -56.86%4.06M | -56.86%4.06M | -71.71%4.06M | -71.71%4.06M | -36.80%9.41M | -24.09%9.41M |
Other composite income | ---60.75K | --31.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 4.87%16.99M | 4.13%16.88M | 10.09%16.65M | 13.69%16.43M | 17.64%16.2M | 25.13%16.21M | 22.49%15.13M | 23.32%14.45M | 23.63%13.77M | 22.82%12.95M |
Shareholders equity without minority interests | 2.03%800.25M | 3.21%788.25M | 2.97%782.45M | 2.73%768.52M | 4.14%784.31M | 5.04%763.74M | 8.79%759.91M | 8.90%748.08M | 10.38%753.12M | 11.11%727.12M |
Minority interests | 445.77%31.14M | 343.77%31.65M | 151.35%20.37M | 478.46%20.36M | 21.38%5.71M | -28.87%7.13M | -35.45%8.1M | -74.80%3.52M | -52.91%4.7M | -8.72%10.03M |
Total shareholder equity | 5.24%831.39M | 6.36%819.9M | 4.53%802.82M | 4.96%788.88M | 4.25%790.02M | 4.58%770.87M | 8.01%768.01M | 7.24%751.6M | 9.47%757.82M | 10.79%737.14M |
Total liabilityies and equity | 14.34%1.11B | 15.46%1.15B | 8.49%1.07B | 8.98%1.04B | -2.94%968.82M | 0.66%996.49M | 1.01%987.57M | -6.07%954.29M | 5.66%998.18M | 3.73%990M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data