HK Stock MarketDetailed Quotes

CATHAY PAC AIR (00293)

Watchlist
  • 12.600
  • +0.210+1.69%
Market Closed May 22 16:07 CST
76.62BMarket Cap7.07P/E (TTM)

CATHAY PAC AIR (00293) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3.81%14.46B
----
-7.91%13.93B
----
335.75%15.13B
----
340.54%3.47B
----
92.05%-1.44B
----
Profit adjustment
Dividend (income)- adjustment
-111.76%-144M
----
-17.24%-68M
----
---58M
----
----
----
----
----
Impairment and provisions:
-1,873.68%-375M
----
90.87%-19M
----
---208M
----
----
----
-72.47%1.12B
----
-Impairment of property, plant and equipment (reversal)
-715.22%-375M
----
77.88%-46M
----
---208M
----
----
----
-74.58%1.01B
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
--110M
----
-Other impairments and provisions
----
----
--27M
----
----
----
----
----
----
----
Revaluation surplus:
79.17%-10M
----
-536.36%-48M
----
112.50%11M
----
-262.96%-88M
----
-31.65%54M
----
-Other fair value changes
79.17%-10M
----
-536.36%-48M
----
112.50%11M
----
-262.96%-88M
----
-31.65%54M
----
Asset sale loss (gain):
40.78%-366M
----
67.39%-618M
----
-1,346.71%-1.9B
----
159.38%152M
----
-652.94%-256M
----
-Loss (gain) from sale of subsidiary company
----
----
70.04%-578M
----
---1.93B
----
----
----
---210M
----
-Loss (gain) on sale of property, machinery and equipment
-778.57%-369M
----
-227.27%-42M
----
-76.92%33M
----
380.39%143M
----
-50.00%-51M
----
-Loss (gain) from selling other assets
50.00%3M
----
100.00%2M
----
-88.89%1M
----
80.00%9M
----
--5M
----
Depreciation and amortization:
-4.06%11.57B
----
-2.15%12.06B
----
1.11%12.32B
----
-4.67%12.19B
----
-11.34%12.79B
----
-Amortization of intangible assets
10.57%659M
----
0.34%596M
----
-5.71%594M
----
12.30%630M
----
-2.09%561M
----
Special items
125.87%142M
----
-46.40%-549M
----
-91.33%-375M
----
50.63%-196M
----
-11.20%-397M
----
Operating profit before the change of operating capital
2.39%25.28B
----
-0.96%24.69B
----
60.51%24.92B
----
30.88%15.53B
----
35,851.52%11.86B
----
Change of operating capital
Inventory (increase) decrease
-14.08%-478M
----
-346.47%-419M
----
28.79%170M
----
-61.18%132M
----
265.59%340M
----
Accounts receivable (increase)decrease
-38.09%-1.35B
----
-16,133.33%-974M
----
-100.85%-6M
----
543.40%705M
----
-104.24%-159M
----
Accounts payable increase (decrease)
22.95%2.71B
----
-60.49%2.2B
----
1,174.14%5.57B
----
127.18%437M
----
77.92%-1.61B
----
Special items for working capital changes
8.07%2.99B
----
85.32%2.77B
----
-67.45%1.49B
----
261.51%4.58B
----
116.19%1.27B
----
Cash  from business operations
3.14%29.15B
3.91%12.62B
-12.10%28.26B
-41.50%12.14B
50.32%32.15B
196.75%20.75B
82.71%21.39B
188.61%6.99B
204.16%11.71B
138.55%2.42B
Other taxs
27.91%-1.45B
61.45%-160M
35.43%-2.01B
-12.77%-415M
-149.64%-3.11B
-21.85%-368M
-25.83%-1.25B
-34.22%-302M
-7.37%-991M
62.75%-225M
Dividend received - operating
----
----
----
----
----
----
---90M
----
----
----
Interest received - operating
-35.93%346M
-46.86%144M
-26.73%540M
30.92%271M
471.32%737M
1,193.75%207M
92.54%129M
-52.94%16M
-27.17%67M
-32.00%34M
Interest paid - operating
18.02%-2.66B
-4.56%-1.45B
3.51%-3.25B
11.91%-1.38B
-38.32%-3.36B
-46.59%-1.57B
-24.97%-2.43B
-32.71%-1.07B
12.46%-1.95B
36.85%-807M
Special items of business
----
----
----
----
----
----
--90M
----
----
----
Net cash from operations
7.82%25.38B
5.09%11.15B
-10.86%23.54B
-44.20%10.61B
48.06%26.41B
237.49%19.02B
101.88%17.84B
295.51%5.64B
161.82%8.84B
117.56%1.43B
Cash flow from investment activities
Dividend received - investment
304.30%376M
114.81%174M
40.91%93M
39.66%81M
-93.98%66M
-94.23%58M
--1.1B
--1.01B
----
----
Loan receivable (increase) decrease
110.00%17M
137.84%14M
-686.21%-170M
-184.62%-37M
26.09%29M
18.75%-13M
-89.05%23M
-117.20%-16M
1,412.50%210M
--93M
Sale of fixed assets
104.74%389M
-86.75%20M
-14.41%190M
277.50%151M
344.00%222M
48.15%40M
-55.36%50M
-32.50%27M
-26.80%112M
-29.82%40M
Purchase of fixed assets
-6.77%-9.83B
-40.83%-4.09B
-35.38%-9.21B
-45.79%-2.91B
-82.38%-6.8B
-44.60%-1.99B
-63.84%-3.73B
-35.73%-1.38B
57.99%-2.28B
38.50%-1.02B
Cash on investment
----
----
----
----
----
----
0.00%-17M
-225.00%-26M
-750.00%-17M
20.00%-8M
Other items in the investment business
-46.75%1.6B
72.19%-381M
-21.07%3.01B
42.85%-1.37B
2,185.25%3.82B
-762.23%-2.4B
-107.43%-183M
75.20%-278M
134.46%2.46B
-123.56%-1.12B
Net cash from investment operations
-22.39%-7.44B
-4.53%-4.27B
-127.96%-6.08B
5.20%-4.08B
3.33%-2.67B
-546.55%-4.31B
-659.84%-2.76B
66.90%-666M
104.19%493M
-163.73%-2.01B
Net cash before financing
2.74%17.94B
5.44%6.89B
-26.46%17.46B
-55.62%6.53B
57.47%23.74B
196.08%14.72B
61.62%15.08B
946.68%4.97B
135.81%9.33B
88.17%-587M
Cash flow from financing activities
Refund
-66.64%-19.68B
-106.40%-12.55B
27.91%-11.81B
46.23%-6.08B
26.69%-16.39B
0.67%-11.31B
-7.26%-22.35B
-21.46%-11.38B
30.85%-20.84B
36.50%-9.37B
Dividends paid - financing
0.80%-4.49B
-4.75%-3.16B
-129.91%-4.53B
---3.01B
---1.97B
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
-72.09%-16.78B
----
---9.75B
---1.52B
----
----
----
----
Other items of the financing business
-34.34%8.72B
52.41%6.57B
169.62%13.28B
233.49%4.31B
-19.43%4.93B
-69.02%1.29B
-56.03%6.12B
-67.95%4.17B
-37.65%13.91B
-23.49%13.02B
Net cash from financing operations
22.09%-15.45B
-91.04%-9.13B
14.43%-19.83B
58.57%-4.78B
-42.76%-23.18B
-60.04%-11.54B
-134.22%-16.24B
-297.37%-7.21B
-129.74%-6.93B
61.31%3.65B
Effect of rate
181.33%61M
584.00%121M
-837.50%-75M
-1,150.00%-25M
89.04%-8M
94.29%-2M
-763.64%-73M
-3,400.00%-35M
-56.00%11M
98.36%-1M
Net Cash
204.63%2.49B
-228.08%-2.24B
-522.60%-2.38B
-44.89%1.75B
148.45%562M
242.05%3.18B
-148.41%-1.16B
-173.02%-2.24B
187.45%2.4B
213.69%3.07B
Begining period cash
-31.04%5.44B
-31.04%5.44B
7.55%7.89B
7.55%7.89B
-14.38%7.34B
-14.38%7.34B
39.04%8.57B
39.04%8.57B
-30.57%6.17B
-30.57%6.17B
Cash at the end
46.77%7.99B
-65.48%3.32B
-31.04%5.44B
-8.52%9.62B
7.55%7.89B
66.94%10.52B
-14.38%7.34B
-31.74%6.3B
39.04%8.57B
50.72%9.23B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3.81%14.46B-----7.91%13.93B----335.75%15.13B----340.54%3.47B----92.05%-1.44B----
Profit adjustment
Dividend (income)- adjustment -111.76%-144M-----17.24%-68M-------58M--------------------
Impairment and provisions: -1,873.68%-375M----90.87%-19M-------208M-------------72.47%1.12B----
-Impairment of property, plant and equipment (reversal) -715.22%-375M----77.88%-46M-------208M-------------74.58%1.01B----
-Impairmen of inventory (reversal) ----------------------------------110M----
-Other impairments and provisions ----------27M----------------------------
Revaluation surplus: 79.17%-10M-----536.36%-48M----112.50%11M-----262.96%-88M-----31.65%54M----
-Other fair value changes 79.17%-10M-----536.36%-48M----112.50%11M-----262.96%-88M-----31.65%54M----
Asset sale loss (gain): 40.78%-366M----67.39%-618M-----1,346.71%-1.9B----159.38%152M-----652.94%-256M----
-Loss (gain) from sale of subsidiary company --------70.04%-578M-------1.93B---------------210M----
-Loss (gain) on sale of property, machinery and equipment -778.57%-369M-----227.27%-42M-----76.92%33M----380.39%143M-----50.00%-51M----
-Loss (gain) from selling other assets 50.00%3M----100.00%2M-----88.89%1M----80.00%9M------5M----
Depreciation and amortization: -4.06%11.57B-----2.15%12.06B----1.11%12.32B-----4.67%12.19B-----11.34%12.79B----
-Amortization of intangible assets 10.57%659M----0.34%596M-----5.71%594M----12.30%630M-----2.09%561M----
Special items 125.87%142M-----46.40%-549M-----91.33%-375M----50.63%-196M-----11.20%-397M----
Operating profit before the change of operating capital 2.39%25.28B-----0.96%24.69B----60.51%24.92B----30.88%15.53B----35,851.52%11.86B----
Change of operating capital
Inventory (increase) decrease -14.08%-478M-----346.47%-419M----28.79%170M-----61.18%132M----265.59%340M----
Accounts receivable (increase)decrease -38.09%-1.35B-----16,133.33%-974M-----100.85%-6M----543.40%705M-----104.24%-159M----
Accounts payable increase (decrease) 22.95%2.71B-----60.49%2.2B----1,174.14%5.57B----127.18%437M----77.92%-1.61B----
Special items for working capital changes 8.07%2.99B----85.32%2.77B-----67.45%1.49B----261.51%4.58B----116.19%1.27B----
Cash  from business operations 3.14%29.15B3.91%12.62B-12.10%28.26B-41.50%12.14B50.32%32.15B196.75%20.75B82.71%21.39B188.61%6.99B204.16%11.71B138.55%2.42B
Other taxs 27.91%-1.45B61.45%-160M35.43%-2.01B-12.77%-415M-149.64%-3.11B-21.85%-368M-25.83%-1.25B-34.22%-302M-7.37%-991M62.75%-225M
Dividend received - operating ---------------------------90M------------
Interest received - operating -35.93%346M-46.86%144M-26.73%540M30.92%271M471.32%737M1,193.75%207M92.54%129M-52.94%16M-27.17%67M-32.00%34M
Interest paid - operating 18.02%-2.66B-4.56%-1.45B3.51%-3.25B11.91%-1.38B-38.32%-3.36B-46.59%-1.57B-24.97%-2.43B-32.71%-1.07B12.46%-1.95B36.85%-807M
Special items of business --------------------------90M------------
Net cash from operations 7.82%25.38B5.09%11.15B-10.86%23.54B-44.20%10.61B48.06%26.41B237.49%19.02B101.88%17.84B295.51%5.64B161.82%8.84B117.56%1.43B
Cash flow from investment activities
Dividend received - investment 304.30%376M114.81%174M40.91%93M39.66%81M-93.98%66M-94.23%58M--1.1B--1.01B--------
Loan receivable (increase) decrease 110.00%17M137.84%14M-686.21%-170M-184.62%-37M26.09%29M18.75%-13M-89.05%23M-117.20%-16M1,412.50%210M--93M
Sale of fixed assets 104.74%389M-86.75%20M-14.41%190M277.50%151M344.00%222M48.15%40M-55.36%50M-32.50%27M-26.80%112M-29.82%40M
Purchase of fixed assets -6.77%-9.83B-40.83%-4.09B-35.38%-9.21B-45.79%-2.91B-82.38%-6.8B-44.60%-1.99B-63.84%-3.73B-35.73%-1.38B57.99%-2.28B38.50%-1.02B
Cash on investment ------------------------0.00%-17M-225.00%-26M-750.00%-17M20.00%-8M
Other items in the investment business -46.75%1.6B72.19%-381M-21.07%3.01B42.85%-1.37B2,185.25%3.82B-762.23%-2.4B-107.43%-183M75.20%-278M134.46%2.46B-123.56%-1.12B
Net cash from investment operations -22.39%-7.44B-4.53%-4.27B-127.96%-6.08B5.20%-4.08B3.33%-2.67B-546.55%-4.31B-659.84%-2.76B66.90%-666M104.19%493M-163.73%-2.01B
Net cash before financing 2.74%17.94B5.44%6.89B-26.46%17.46B-55.62%6.53B57.47%23.74B196.08%14.72B61.62%15.08B946.68%4.97B135.81%9.33B88.17%-587M
Cash flow from financing activities
Refund -66.64%-19.68B-106.40%-12.55B27.91%-11.81B46.23%-6.08B26.69%-16.39B0.67%-11.31B-7.26%-22.35B-21.46%-11.38B30.85%-20.84B36.50%-9.37B
Dividends paid - financing 0.80%-4.49B-4.75%-3.16B-129.91%-4.53B---3.01B---1.97B--------------------
Issuance expenses and redemption of securities expenses ---------72.09%-16.78B-------9.75B---1.52B----------------
Other items of the financing business -34.34%8.72B52.41%6.57B169.62%13.28B233.49%4.31B-19.43%4.93B-69.02%1.29B-56.03%6.12B-67.95%4.17B-37.65%13.91B-23.49%13.02B
Net cash from financing operations 22.09%-15.45B-91.04%-9.13B14.43%-19.83B58.57%-4.78B-42.76%-23.18B-60.04%-11.54B-134.22%-16.24B-297.37%-7.21B-129.74%-6.93B61.31%3.65B
Effect of rate 181.33%61M584.00%121M-837.50%-75M-1,150.00%-25M89.04%-8M94.29%-2M-763.64%-73M-3,400.00%-35M-56.00%11M98.36%-1M
Net Cash 204.63%2.49B-228.08%-2.24B-522.60%-2.38B-44.89%1.75B148.45%562M242.05%3.18B-148.41%-1.16B-173.02%-2.24B187.45%2.4B213.69%3.07B
Begining period cash -31.04%5.44B-31.04%5.44B7.55%7.89B7.55%7.89B-14.38%7.34B-14.38%7.34B39.04%8.57B39.04%8.57B-30.57%6.17B-30.57%6.17B
Cash at the end 46.77%7.99B-65.48%3.32B-31.04%5.44B-8.52%9.62B7.55%7.89B66.94%10.52B-14.38%7.34B-31.74%6.3B39.04%8.57B50.72%9.23B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More