(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.51%2.65B | -2.88%3.95B | -39.31%2.73B | -17.83%3.08B | -11.51%2.75B | 23.13%4.07B | 50.63%4.5B | -4.81%3.75B | 30.08%3.11B | 14.27%3.3B |
Notes receivable and accounts receivable | 26.19%2.11B | 5.03%2.13B | 29.15%2.16B | -30.75%1.71B | -44.69%1.67B | -44.90%2.02B | 35.63%1.67B | 72.13%2.47B | 59.96%3.03B | 87.40%3.67B |
-Notes receivable | -64.90%3.03M | 3.16%12.15M | -41.91%4.28M | 111.58%12.13M | -37.49%8.63M | -75.41%11.78M | 73.53%7.37M | 36.68%5.73M | 3.85%13.81M | -53.45%47.88M |
-Accounts receivable | 26.66%2.11B | 5.04%2.11B | 29.47%2.16B | -31.08%1.7B | -44.72%1.67B | -44.50%2.01B | 35.50%1.67B | 72.24%2.47B | 60.36%3.01B | 95.20%3.63B |
Other receivables (including interest and dividends) | 6.90%382.5M | -1.83%380.73M | -13.79%353.07M | -0.77%389.45M | -7.10%357.82M | -1.72%387.83M | -44.62%409.55M | -46.05%392.47M | 25.98%385.18M | 20.08%394.62M |
-Dividend receivable | 100.00%819.84K | 0.00%409.92K | 1.98%822.34K | 0.00%412.16K | -0.54%409.92K | -0.54%409.92K | --806.4K | 1.10%412.16K | --412.16K | 0.00%412.16K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -0.77%389.04M | --357.41M | -1.72%387.42M | ---- | -46.08%392.06M | ---- | 20.11%394.21M |
Contractual assets | 5.80%3.12B | 2.86%3.13B | 6.09%3.73B | 29.26%3.45B | 30.10%2.95B | 40.61%3.04B | -14.89%3.51B | -7.68%2.67B | -13.73%2.27B | -25.29%2.16B |
Advance payment | -54.19%160.97M | -44.34%130.87M | 42.10%239.46M | 206.65%340.46M | 81.61%351.38M | 157.40%235.13M | 3.48%168.52M | -39.13%111.03M | -30.47%193.48M | -8.04%91.35M |
Inventories | -26.95%164.84M | -32.03%145.41M | -21.12%178.16M | -22.32%194.64M | -7.90%225.65M | -2.09%213.94M | -30.55%225.85M | -41.93%250.55M | -14.11%245.01M | 3.48%218.51M |
Receivable financing | --11.77M | 20.72%771.5K | ---- | ---- | --0 | 59.77%639.09K | -11.76%4.83M | 6,567.08%65.61M | -80.78%780.63K | -90.22%400K |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -42.80%58.2M | -12.33%72.57M | 0.00%82.78M | 0.00%82.78M | 22.92%101.75M | 0.00%82.78M | 30.98%82.78M | 70.83%82.78M | -4.78%82.78M | 16.63%82.78M |
Other current assets | -32.53%278.07M | 28.42%501.53M | 29.27%518.28M | 22.31%456.78M | -14.95%412.16M | -18.15%390.53M | -38.73%400.92M | -30.36%373.47M | -6.09%484.63M | -8.22%477.14M |
Total current assets | 1.37%8.95B | -0.07%10.44B | -9.00%9.99B | -4.51%9.71B | -9.91%8.83B | 0.37%10.44B | 6.59%10.98B | -0.26%10.17B | 16.78%9.8B | 15.85%10.41B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 40.05%67.69M | 40.92%67.69M | 23.01%49.03M | 26.11%48.73M | 29.66%48.33M | 28.86%48.03M | 6.07%39.86M | 2.82%38.64M | 2.36%37.28M | 2.36%37.28M |
Other non-current financial assets | 18.67%591.64M | 30.45%591.64M | 23.65%590.98M | 16.91%547.08M | 16.73%498.55M | 6.19%453.54M | 14.52%477.96M | 12.13%467.96M | 2.36%427.11M | 63.05%427.11M |
Investment real estate | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | 0.00%155.22K | -0.70%155.22K |
Long-term equity investment | 49.15%615.1M | 49.15%615.1M | 48.95%613.01M | 68.10%412.81M | 86.38%412.39M | 86.38%412.39M | 160.37%411.54M | 180.15%245.58M | 519.59%221.26M | 7,275.20%221.26M |
Long term receivable account | -15.43%201.16M | -24.44%201.16M | -24.99%205.22M | -21.64%219.39M | -21.83%237.85M | -15.40%266.23M | -27.12%273.6M | -26.98%279.99M | -15.20%304.27M | -14.10%314.71M |
Fixed assets | ---- | ---- | ---- | 50.74%323.13M | ---- | 41.54%337.1M | ---- | -20.14%214.37M | ---- | -18.36%238.16M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --1.42M | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -41.66%2.64M | ---- | -11.94%2.02M | ---- | 1,639.51%4.52M | ---- | --2.29M |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -1.61%324.16M | -1.52%326.4M | -22.57%328.69M | -3.09%326.65M | -2.96%329.47M | -3.09%331.45M | 23.17%424.49M | 35.34%337.06M | 35.27%339.53M | 35.17%342.01M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M |
Long deferred expense | -25.99%4.97M | -21.55%6.07M | -21.94%6.74M | -39.02%5.7M | -46.15%6.71M | -47.49%7.73M | -47.15%8.63M | -43.52%9.34M | 74.78%12.46M | 101.87%14.72M |
Deferred tax assets | -9.74%126.95M | -4.08%143.92M | 8.67%130.78M | 0.67%128.5M | 10.58%140.65M | 3.83%150.05M | 18.77%120.34M | 38.99%127.65M | 29.56%127.2M | 36.70%144.51M |
Usufruct assets | 147.92%8.27M | 187.73%9.1M | 50.10%4.41M | -19.16%2.54M | 18.60%3.34M | 12.51%3.16M | --2.94M | --3.15M | --2.81M | 775.94%2.81M |
Other non current assets | 8.11%6.63B | 6.89%6.58B | 10.09%6.37B | 10.70%6.22B | 11.34%6.13B | 10.30%6.16B | 5.87%5.79B | 13.19%5.62B | 24.02%5.51B | 29.80%5.58B |
Total non current assets | 9.75%8.94B | 9.17%8.92B | 11.19%8.62B | 12.11%8.24B | 12.96%8.14B | 11.51%8.17B | 8.17%7.76B | 12.75%7.35B | 21.60%7.21B | 30.22%7.33B |
Total assets | 5.39%17.88B | 3.98%19.36B | -0.64%18.61B | 2.46%17.95B | -0.22%16.97B | 4.97%18.61B | 7.24%18.73B | 4.81%17.52B | 18.78%17B | 21.39%17.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 380.00%480M | --500M | --377M | --120M | -50.00%100M | ---- | ---- | ---- | -33.77%200M | ---- |
Notes payable and accounts payable | -3.18%3.33B | 4.43%4.85B | 13.00%4.63B | 11.44%4.32B | -1.27%3.44B | -8.80%4.65B | -0.31%4.1B | 15.79%3.88B | 48.64%3.49B | 48.71%5.1B |
-Notes payable | -28.83%319.81M | 3.35%322.9M | 11.78%521.13M | 43.05%662.98M | 6.49%449.38M | -22.93%312.43M | 5.35%466.21M | -10.09%463.45M | -7.28%421.98M | 46.12%405.4M |
-Accounts payable | 0.67%3.01B | 4.51%4.53B | 13.16%4.11B | 7.16%3.66B | -2.34%2.99B | -7.57%4.33B | -1.00%3.63B | 20.50%3.42B | 62.11%3.06B | 48.93%4.69B |
Contract liabilities | -34.51%1.9B | -38.43%1.78B | -41.92%2.24B | -7.80%2.7B | -12.83%2.9B | -9.16%2.89B | 6.28%3.86B | -10.40%2.93B | 33.51%3.33B | 71.86%3.18B |
Advance receipts | -36.64%1.52M | -5.08%742.14K | 129.77%2.39M | 250.24%2.88M | 434.60%2.4M | --781.85K | --1.04M | --822.19K | --448.23K | ---- |
Salaries payable | -19.85%62.65M | 19.16%171.26M | 92.67%55.1M | 84.26%55.82M | 85.23%78.17M | 34.88%143.73M | -2.69%28.6M | 18.36%30.29M | 9.54%42.2M | 13.54%106.56M |
Taxs payable | -35.04%14.93M | -16.39%60.17M | -27.89%31.82M | -42.68%18.65M | 4.36%22.98M | -10.41%71.96M | 286.87%44.13M | 64.25%32.53M | 20.14%22.02M | 142.51%80.32M |
Other payable (including interest and dividends) | 5.19%546.59M | -2.34%524.5M | -5.99%514.93M | 5.51%613.19M | 3.08%519.65M | 6.48%537.09M | 11.39%547.75M | 25.75%581.19M | 68.53%504.12M | 19.59%504.39M |
-Interest payable | 74.90%7.42M | 49.91%3.18M | ---- | 66.61%6.37M | 66.61%4.24M | 66.58%2.12M | --0 | 49.88%3.82M | 49.93%2.55M | 49.90%1.27M |
-Dividend payable | -53.27%2.57M | -53.25%2.57M | -84.44%2.58M | 6.82%72.06M | 86.35%5.5M | 69.48%5.5M | 183.85%16.58M | 1,554.00%67.46M | -27.58%2.95M | -70.31%3.25M |
-Other payable | 5.24%536.6M | -2.03%518.74M | ---- | 4.87%534.76M | 2.26%509.9M | 5.92%529.47M | --531.17M | 11.93%509.91M | 69.98%498.62M | 21.92%499.87M |
Non current liabilities due within one year | 106.37%912.25M | -22.23%871.85M | -44.71%630.52M | -40.82%683.11M | -62.30%442.05M | 85.35%1.12B | 128.32%1.14B | 74.78%1.15B | 12.20%1.17B | 0.13%604.85M |
Other current liabilities | 3.52%223.4M | 12.89%213.5M | 28.12%233.39M | -2.82%249.49M | 4.22%215.8M | -20.35%189.12M | 12.21%182.17M | 69.56%256.72M | 53.35%207.07M | 129.57%237.42M |
Total current liabilities | -3.25%7.48B | -6.51%8.97B | -11.95%8.72B | -1.09%8.77B | -13.82%7.73B | -2.13%9.6B | 7.07%9.9B | 7.59%8.86B | 34.25%8.97B | 43.51%9.81B |
Current liabilities | ||||||||||
Long term loan | 20.11%4.74B | 24.49%4.64B | 21.90%4.47B | 6.13%3.84B | 31.47%3.95B | 29.01%3.73B | 12.31%3.67B | -3.11%3.62B | 0.48%3B | -7.28%2.89B |
Bonds payable | 3.26%799.85M | 3.19%793.22M | 2.99%786.13M | 3.12%780.53M | 3.20%774.62M | 3.30%768.72M | 3.52%763.3M | 3.57%756.88M | 3.69%750.58M | 3.75%744.15M |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | 0.00%7.85K | 0.00%7.85K | 0.00%7.85K | 0.00%7.85K | -28.95%7.85K | -39.09%7.85K | -68.98%7.85K | -78.70%7.85K | 83.83%11.05K | 55.13%12.89K |
Specific account payable | ---- | ---- | ---- | 1,451.86%801.66K | ---- | 0.00%51.66K | ---- | -93.56%51.66K | ---- | -93.56%51.66K |
Estimate liabilities | 144.91%115.26M | 274.52%180.44M | -60.08%27.78M | -60.55%39.04M | -63.30%47.06M | -65.56%48.18M | -41.85%69.59M | 26.80%98.96M | 49.92%128.22M | 56.42%139.91M |
Deferred tax liabilities | 12.80%5.54M | 12.80%5.54M | 106.65%6.29M | 102.38%5.79M | 68.97%4.91M | 47.56%4.91M | 104.33%3.04M | 92.03%2.86M | 123.60%2.91M | 156.05%3.33M |
Long term deferred income | 75.87%5.91M | 100.77%5.24M | 256.55%2.45M | 230.17%3.34M | 145.43%3.36M | 31.29%2.61M | -67.61%686.67K | -58.97%1.01M | -56.19%1.37M | -40.23%1.99M |
Lease liabilities | 182.86%5.2M | 174.28%5.19M | 41.77%3.14M | -21.65%1.72M | -15.83%1.84M | -13.36%1.89M | --2.21M | --2.2M | --2.18M | 753.35%2.18M |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 18.70%5.67B | 23.63%5.63B | 17.55%5.3B | 4.27%4.67B | 22.93%4.78B | 20.45%4.56B | 9.21%4.51B | -1.49%4.48B | 2.23%3.89B | -3.76%3.78B |
Total liabilities | 5.14%13.15B | 3.20%14.61B | -2.72%14.02B | 0.70%13.44B | -2.70%12.51B | 4.16%14.15B | 7.73%14.41B | 4.36%13.34B | 22.63%12.85B | 26.24%13.59B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%645.08M | 0.00%645.08M | 0.00%645.08M | 0.00%645.06M | 0.00%645.06M | 0.00%645.06M | 0.00%645.06M | 0.01%645.06M | 0.00%645.05M | 0.01%645.05M |
Other equity instruments | -0.06%123.17M | -0.06%123.17M | -0.06%123.17M | -0.01%123.23M | -0.02%123.24M | -0.02%123.24M | -0.05%123.24M | -0.07%123.24M | -0.07%123.26M | -0.10%123.26M |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.10%730.61M | -0.11%730.6M | 0.30%730.6M | 0.40%731.32M | 0.42%731.31M | 0.54%731.4M | 0.64%728.4M | 0.66%728.39M | 0.66%728.27M | 0.59%727.46M |
Surplus reserve funds | 17.61%197.54M | 17.50%197.36M | 22.01%167.96M | 22.01%167.96M | 22.01%167.96M | 22.01%167.96M | 21.89%137.67M | 21.89%137.67M | 21.89%137.67M | 21.89%137.67M |
Retained profit | 16.74%1.53B | 18.36%1.55B | 20.69%1.46B | 25.25%1.37B | 24.66%1.31B | 24.46%1.31B | 19.70%1.21B | 16.70%1.09B | 25.91%1.05B | 23.87%1.05B |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other composite income | -1.16%7.78M | -3.70%7.58M | -1.72%8.46M | 9.22%8.2M | 23.43%7.87M | 22.68%7.87M | 29.07%8.61M | 12.58%7.51M | 12.20%6.37M | 12.88%6.41M |
Specific reserves | 20.27%85.01M | 14.73%84.87M | 10.76%65.23M | 38.71%76.48M | -6.54%70.68M | -8.38%73.97M | -35.76%58.89M | -42.79%55.14M | -28.85%75.63M | -26.06%80.74M |
Shareholders equity without minority interests | 8.59%3.32B | 9.13%3.33B | 9.91%3.2B | 11.88%3.12B | 10.46%3.06B | 10.31%3.06B | 7.27%2.91B | 5.51%2.79B | 8.47%2.77B | 7.93%2.77B |
Minority interests | 0.68%1.41B | 0.71%1.41B | -1.22%1.4B | 0.40%1.39B | 1.53%1.4B | 2.30%1.4B | 2.41%1.41B | 7.93%1.38B | 7.77%1.38B | 7.51%1.37B |
Total shareholder equity | 6.11%4.73B | 6.48%4.75B | 6.27%4.59B | 8.07%4.51B | 7.49%4.46B | 7.66%4.46B | 5.63%4.32B | 6.30%4.18B | 8.24%4.15B | 7.79%4.14B |
Total liabilityies and equity | 5.39%17.88B | 3.98%19.36B | -0.64%18.61B | 2.46%17.95B | -0.22%16.97B | 4.97%18.61B | 7.24%18.73B | 4.81%17.52B | 18.78%17B | 21.39%17.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data