(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -29.61%236.45M | 9.50%218.53M | -11.87%276.26M | 38.96%276.38M | 66.17%335.92M | -19.63%199.58M | -13.79%313.46M | -51.71%198.9M | -45.32%202.16M | -50.48%248.31M |
Transactional financial assets | -52.94%98.9M | -66.02%112.53M | -30.39%167.85M | -6.94%270.29M | -27.60%210.14M | 50.29%331.15M | -17.00%241.11M | 11.44%290.44M | 1.78%290.24M | 9.23%220.33M |
Notes receivable and accounts receivable | 34.49%180.79M | -3.99%127M | 1.88%112M | 30.95%121.8M | 12.44%134.43M | -8.78%132.27M | -2.76%109.93M | -25.41%93.01M | -14.77%119.56M | 21.41%145M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300K | 150.00%250K |
-Accounts receivable | 34.49%180.79M | -3.99%127M | 1.88%112M | 30.95%121.8M | 12.72%134.43M | -8.63%132.27M | -2.63%109.93M | -25.32%93.01M | -14.99%119.26M | 21.30%144.75M |
Other receivables (including interest and dividends) | 53.27%13.42M | 127.95%13.84M | 47.80%11.73M | 44.33%8.77M | 15.28%8.75M | -39.26%6.07M | 4.18%7.94M | -65.53%6.07M | -43.30%7.59M | 25.03%9.99M |
-Other receivable | ---- | 127.95%13.84M | ---- | ---- | ---- | -39.26%6.07M | ---- | -65.53%6.07M | ---- | 25.03%9.99M |
Advance payment | 27.48%26.25M | 5.04%27.57M | -17.62%21.81M | -73.80%14.25M | -32.18%20.59M | -33.40%26.24M | 34.49%26.48M | 318.83%54.39M | 65.19%30.36M | 276.37%39.4M |
Inventories | -0.92%288.17M | -2.03%290.3M | -11.68%278.84M | -12.84%268.77M | -1.62%290.85M | -0.50%296.32M | 17.97%315.73M | 21.86%308.37M | 22.16%295.65M | 38.89%297.8M |
Receivable financing | 1,078.30%235.66K | 186.22%772.8K | 108.89%638.31K | -23.95%152.1K | --20K | --270K | --305.57K | --200K | ---- | ---- |
Other current assets | 174.70%16.3M | 339.23%20.11M | 113.68%17.18M | 7.40%10.4M | 14.86%5.93M | 74.84%4.58M | 102.26%8.04M | 204.41%9.68M | 9.64%5.17M | -53.13%2.62M |
Total current assets | -14.52%860.52M | -18.65%810.66M | -13.36%886.29M | 1.01%970.81M | 5.88%1.01B | 3.43%996.48M | -4.04%1.02B | -11.35%961.06M | -11.45%950.72M | -9.20%963.47M |
Non Current assets | ||||||||||
Fixed assets | ---- | 9.58%83.21M | ---- | ---- | ---- | -1.62%75.93M | ---- | 237.35%78M | ---- | 258.39%77.18M |
Constru in process | ---- | 951.95%265.54M | ---- | ---- | ---- | 577.85%25.24M | ---- | -55.00%22.01M | ---- | -89.27%3.72M |
Intangible assets | 22.47%68.94M | 23.23%69.51M | 23.62%70.21M | -0.52%56.95M | 48.31%56.29M | 47.81%56.41M | 68.77%56.8M | 1,106.46%57.24M | 693.43%37.96M | 691.19%38.16M |
Goodwill | 172.58%20.78M | 173.61%20.86M | 172.20%20.76M | 0.00%7.62M | 0.57%7.62M | 0.57%7.62M | --7.62M | --7.62M | --7.58M | --7.58M |
Long deferred expense | 446.26%5.64M | 32.22%1.71M | -59.55%608.89K | -48.08%843.13K | 4.39%1.03M | -19.79%1.29M | 14.00%1.51M | 4.45%1.62M | -43.66%988.25K | 2.65%1.61M |
Deferred tax assets | 25.71%13.62M | 43.93%15.88M | 67.93%16.43M | 40.09%18.07M | 0.84%10.83M | 3.91%11.03M | 11.22%9.78M | 45.18%12.9M | 23.30%10.74M | 26.78%10.62M |
Usufruct assets | 19.98%27.7M | 10.95%13.72M | 68.25%20.11M | 76.10%25.24M | 23.34%23.09M | -36.08%12.36M | -37.94%11.95M | -37.72%14.33M | -36.07%18.72M | -42.26%19.34M |
Other non current assets | 28.40%6.72M | -66.76%3.25M | -41.39%4.22M | -60.33%2.83M | -53.95%5.23M | 218.11%9.78M | 57.87%7.21M | 231.96%7.13M | 588.46%11.36M | 272.47%3.07M |
Total non current assets | 122.91%506.78M | 137.23%473.67M | 126.04%443.45M | 90.05%381.75M | 24.65%227.35M | 23.79%199.67M | 39.67%196.18M | 78.72%200.87M | 77.37%182.39M | 53.13%161.29M |
Total assets | 10.80%1.37B | 7.37%1.28B | 9.07%1.33B | 16.41%1.35B | 8.90%1.23B | 6.35%1.2B | 1.05%1.22B | -2.89%1.16B | -3.69%1.13B | -3.57%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -91.65%751.22K | -91.65%751.22K | 124.77%9M | 99.82%9M | 80.00%9M | --9M | --4M | --4.5M | --5M | ---- |
Notes payable and accounts payable | 277.71%241.06M | 170.94%203.01M | 122.92%170.58M | 142.17%156.91M | 11.64%63.82M | -4.25%74.93M | 14.15%76.52M | -0.24%64.79M | -20.36%57.17M | -14.27%78.25M |
-Notes payable | --22.46M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 242.52%218.6M | 170.94%203.01M | 122.92%170.58M | 142.17%156.91M | 11.64%63.82M | -4.25%74.93M | 14.15%76.52M | -0.24%64.79M | -20.36%57.17M | -14.27%78.25M |
Contract liabilities | -22.05%12.36M | 14.26%12.59M | 23.44%10.4M | -40.10%7.88M | 124.28%15.85M | 27.38%11.02M | -5.31%8.43M | 67.19%13.15M | 43.81%7.07M | 13.04%8.65M |
Salaries payable | 29.91%15.08M | 30.62%15.25M | 16.41%14.29M | 17.46%23.41M | 5.37%11.61M | 3.75%11.68M | 11.50%12.28M | -4.55%19.93M | 5.32%11.02M | 1.06%11.26M |
Taxs payable | -3.05%4.77M | 35.46%3.61M | 172.87%3.95M | -18.01%2.05M | 19.17%4.92M | -78.87%2.66M | -6.83%1.45M | -20.59%2.5M | -6.94%4.13M | 10.35%12.6M |
Other payable (including interest and dividends) | -91.91%4.98M | -92.55%4.8M | -71.43%17.84M | 241.56%63.48M | 623.94%61.47M | 819.43%64.5M | 836.81%62.45M | 88.29%18.59M | 23.43%8.49M | -13.42%7.02M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.13K | ---- |
-Other payable | ---- | -92.55%4.8M | ---- | ---- | ---- | 819.43%64.5M | ---- | 88.29%18.59M | ---- | -13.42%7.02M |
Non current liabilities due within one year | 626.43%17.43M | -4.68%10.5M | 58.01%16.2M | 119.91%19.88M | -70.64%2.4M | -12.22%11.02M | 13,521.39%10.25M | -34.34%9.04M | --8.17M | --12.55M |
Other current liabilities | 40.57%385.2K | 52.43%472.44K | 6.99%349.04K | -75.13%255.36K | -18.44%274.02K | -33.78%309.93K | 14.54%326.24K | 199.20%1.03M | 15.74%335.98K | 81.32%468.03K |
Total current liabilities | 75.27%296.82M | 35.58%250.98M | 38.08%242.62M | 111.83%282.86M | 67.04%169.35M | 41.54%185.11M | 83.93%175.71M | 10.51%133.53M | 2.65%101.38M | 0.73%130.79M |
Current liabilities | ||||||||||
Deferred tax liabilities | 2,488.64%4.48M | 5,278.43%5.41M | 1,530.73%6.04M | 69.39%4M | 170.88%173.17K | -18.94%100.68K | 381.22%370.57K | 2,446.84%2.36M | 150.50%63.93K | -51.54%124.21K |
Long term deferred income | -52.40%505.53K | -53.19%640.43K | -51.30%775.33K | -49.17%923.73K | -48.27%1.06M | -41.14%1.37M | -40.76%1.59M | -40.42%1.82M | -47.47%2.05M | -45.94%2.32M |
Lease liabilities | -49.42%11.07M | 88.05%3.96M | 108.12%4.97M | 2.78%5.99M | 95.17%21.89M | -72.59%2.1M | -88.17%2.39M | -42.21%5.83M | -62.62%11.22M | -77.40%7.68M |
Total non current liabilities | -30.55%16.06M | 180.22%10.01M | 170.94%11.79M | 9.07%10.91M | 73.44%23.13M | -64.71%3.57M | -81.05%4.35M | -24.34%10.01M | -60.72%13.33M | -73.71%10.13M |
Total liabilities | 62.55%312.88M | 38.32%260.99M | 41.29%254.41M | 104.67%293.78M | 67.78%192.48M | 33.90%188.68M | 51.95%180.06M | 7.07%143.54M | -13.56%114.72M | -16.31%140.91M |
Shareholders equity | ||||||||||
Paid-in capital | -2.22%133.33M | -2.22%133.33M | 0.00%136.35M | 2.27%136.35M | 2.27%136.35M | 2.27%136.35M | 2.27%136.35M | 0.00%133.33M | 0.00%133.33M | 0.00%133.33M |
Capital reserve funds | -8.53%556.21M | -8.53%556.21M | 0.00%608.06M | 9.32%608.06M | 9.32%608.06M | 9.32%608.06M | 9.32%608.06M | 0.00%556.21M | 0.00%556.21M | 0.00%556.21M |
Surplus reserve funds | 2.16%71.47M | 2.16%71.47M | 2.16%71.47M | 2.16%71.47M | 0.12%69.96M | 0.12%69.96M | 0.12%69.96M | 0.12%69.96M | 25.70%69.87M | 25.70%69.87M |
Retained profit | 17.43%313.01M | 15.16%267.32M | 17.72%310.06M | 16.63%282.62M | 11.02%266.54M | 12.95%232.12M | -16.71%263.39M | -16.68%242.32M | -16.33%240.09M | -15.13%205.5M |
Less:Treasury stock | -39.13%33.4M | -60.81%21.51M | 18.93%65.26M | --54.87M | --54.87M | --54.87M | --54.87M | ---- | ---- | ---- |
Other composite income | -129.02%-3.15M | 45.22%-511.57K | -345.29%-2.27M | -600.31%-1.57M | -155.55%-1.38M | -131.10%-933.78K | 49.65%-509.7K | 67.28%-223.65K | 603.67%2.48M | 701.90%3M |
Specific reserves | -4.93%13.13M | -4.26%13.39M | -3.92%13.55M | -4.49%13.6M | -0.91%13.81M | 3.62%13.98M | 8.10%14.11M | 13.85%14.24M | 17.44%13.94M | 23.54%13.49M |
Shareholders equity without minority interests | 1.17%1.05B | 1.50%1.02B | 3.42%1.07B | 3.92%1.06B | 2.22%1.04B | 2.37%1B | -4.71%1.04B | -4.35%1.02B | -2.64%1.02B | -1.63%981.41M |
Minority interests | 26.31%3.82M | 29.89%3.63M | 27.65%3.36M | 22.08%3.12M | 22.49%3.02M | 14.89%2.8M | 657.09%2.63M | 661.55%2.55M | 634.22%2.47M | 661.31%2.43M |
Total shareholder equity | 1.24%1.05B | 1.58%1.02B | 3.48%1.08B | 3.97%1.06B | 2.27%1.04B | 2.40%1.01B | -4.49%1.04B | -4.14%1.02B | -2.43%1.02B | -1.42%983.85M |
Total liabilityies and equity | 10.80%1.37B | 7.37%1.28B | 9.07%1.33B | 16.41%1.35B | 8.90%1.23B | 6.35%1.2B | 1.05%1.22B | -2.89%1.16B | -3.69%1.13B | -3.57%1.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data