(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -26.52%61.82M | -61.36%48.55M | -67.56%54.55M | -40.20%55.77M | -7.18%84.13M | -17.34%125.65M | -19.00%168.13M | -37.61%93.26M | -26.58%90.65M | -11.22%152.02M |
Transactional financial assets | -30.58%538.7M | -7.74%627.23M | 43.57%682.95M | 26.45%738.68M | 36.31%776.04M | 31.72%679.87M | 2.65%475.69M | 33.41%584.19M | 31.64%569.3M | 23.30%516.14M |
Notes receivable and accounts receivable | 39.63%545.77M | 19.27%441.54M | -5.25%442.1M | -12.04%385.48M | -14.06%390.86M | -15.42%370.19M | 7.02%466.59M | -5.95%438.23M | -0.58%454.82M | 20.32%437.66M |
-Notes receivable | 31.60%138.81M | 6.07%121.16M | -10.21%127.66M | 16.99%147.79M | -14.54%105.48M | -23.74%114.22M | -21.64%142.17M | -14.82%126.32M | 17.62%123.42M | 21.97%149.78M |
-Accounts receivable | 42.60%406.96M | 25.17%320.39M | -3.08%314.44M | -23.79%237.7M | -13.88%285.39M | -11.09%255.97M | 27.45%324.42M | -1.81%311.92M | -6.00%331.4M | 19.48%287.89M |
Other receivables (including interest and dividends) | -41.90%1.41M | -85.70%693.66K | 1.22%1.81M | 23.42%891.56K | 3.79%2.43M | 95.77%4.85M | -63.07%1.78M | -64.57%722.4K | -32.99%2.34M | -12.49%2.48M |
-Other receivable | ---- | -85.70%693.66K | ---- | ---- | ---- | 95.77%4.85M | ---- | -64.57%722.4K | ---- | -12.49%2.48M |
Advance payment | -10.18%29.01M | -4.10%7.58M | 0.25%29.61M | 281.64%44.31M | 303.99%32.3M | -78.23%7.91M | -31.06%29.54M | -77.46%11.61M | -88.90%8M | -62.10%36.33M |
Inventories | 15.91%156.44M | -40.45%139.96M | -23.47%143.04M | -22.40%156.83M | -22.41%134.97M | 76.08%235.05M | 19.67%186.91M | 15.45%202.1M | 31.78%173.95M | -10.49%133.49M |
Receivable financing | 12.45%59.56M | 48.25%65.4M | 58.48%74.44M | 96.78%32.65M | 310.55%52.97M | 493.65%44.11M | 675.01%46.98M | -32.06%16.59M | 56.74%12.9M | -50.55%7.43M |
Other current assets | 30.03%10.73M | -12.60%10.46M | 220.63%9.36M | 289.63%8.51M | 234.24%8.25M | 93.88%11.97M | -44.08%2.92M | -76.80%2.18M | --2.47M | --6.17M |
Total current assets | -5.30%1.4B | -9.34%1.34B | 4.30%1.44B | 5.50%1.42B | 12.75%1.48B | 14.55%1.48B | 4.27%1.38B | 2.52%1.35B | 6.94%1.31B | 6.19%1.29B |
Non Current assets | ||||||||||
Other non-current financial assets | --51.5M | --51.55M | --51M | --51M | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | --29.43M | --29.73M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 26.39%211.39M | ---- | ---- | ---- | 18.57%167.26M | ---- | 18.92%177.2M | ---- | -10.20%141.07M |
Constru in process | ---- | 837.48%57.09M | ---- | ---- | ---- | -82.90%6.09M | ---- | -90.15%2.81M | ---- | 187.39%35.62M |
Intangible assets | -1.32%18.55M | -1.26%18.7M | -1.76%18.67M | -3.18%18.81M | -2.92%18.79M | -2.91%18.94M | 32.05%19M | 26.29%19.43M | 32.53%19.36M | 32.66%19.5M |
Development expenditure | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 121.37%2.27M | 291.35%1.87M | 177.86%1.76M | 190.63%2.28M | 8.86%1.02M | -56.68%477.68K | -42.65%631.85K | -37.82%786.01K | -36.08%940.18K | -2.68%1.1M |
Deferred tax assets | 23.71%10.71M | 20.02%10.4M | -4.06%9.58M | 9.59%9.26M | -0.27%8.66M | 0.60%8.67M | 32.45%9.99M | 12.78%8.45M | 23.10%8.68M | 37.20%8.62M |
Usufruct assets | 20.86%3.05M | -14.33%1.94M | 262.58%2.23M | 250.92%2.49M | 88.19%2.53M | 53.48%2.27M | -61.77%614.45K | -59.43%710.5K | --1.34M | --1.48M |
Other non current assets | -28.25%18.4M | -13.58%15.76M | 35.94%15.29M | 266.55%11.35M | 125.37%25.64M | 60.81%18.24M | 4.24%11.25M | -73.67%3.1M | -31.23%11.38M | -22.17%11.34M |
Total non current assets | 70.47%416.78M | 79.53%398.44M | 77.71%391.86M | 82.32%387.38M | 9.69%244.5M | 1.46%221.94M | 4.06%220.5M | -1.27%212.48M | 4.98%222.89M | 6.09%218.74M |
Total assets | 5.43%1.82B | 2.25%1.74B | 14.43%1.83B | 15.96%1.81B | 12.30%1.73B | 12.65%1.7B | 4.24%1.6B | 1.98%1.56B | 6.65%1.54B | 6.18%1.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --0 | --0 | --4.78M | --10.97M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 7.56%356.13M | -13.45%312.15M | -6.10%350.4M | -1.41%364.6M | -10.33%331.11M | 8.13%360.67M | -1.00%373.16M | -9.29%369.81M | 5.92%369.26M | 5.26%333.55M |
-Notes payable | -0.75%110.9M | 3.35%132.38M | -3.85%142.6M | 2.61%131.1M | -4.59%111.73M | -7.96%128.1M | 6.59%148.31M | 10.43%127.77M | 3.79%117.1M | 14.27%139.18M |
-Accounts payable | 11.79%245.24M | -22.70%179.77M | -7.58%207.81M | -3.53%233.5M | -13.00%219.38M | 19.65%232.57M | -5.44%224.85M | -17.11%242.04M | 6.94%252.16M | -0.37%194.37M |
Contract liabilities | 490.60%4.26M | 124.02%2.68M | 68.46%2.13M | 9.80%2.14M | -52.58%721.1K | 26.34%1.2M | -77.32%1.26M | 50.03%1.95M | -4.03%1.52M | -15.79%946.01K |
Advance receipts | ---- | --0 | --803.89K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 33.53%12.05M | 31.07%9.97M | 22.67%10.17M | 28.84%13.14M | 5.75%9.03M | 17.52%7.61M | 6.78%8.29M | 12.31%10.2M | 26.10%8.54M | 3.07%6.47M |
Taxs payable | 13.34%13.49M | -31.08%9.82M | 30.07%16.21M | 14.11%15.51M | 24.87%11.9M | 10.91%14.26M | -5.95%12.46M | -31.41%13.59M | -11.43%9.53M | 42.30%12.85M |
Other payable (including interest and dividends) | -41.17%15.21M | -28.50%14.9M | 579.17%20.42M | 703.78%19.99M | 720.19%25.85M | -48.37%20.84M | -50.88%3.01M | -14.03%2.49M | -54.84%3.15M | -15.66%40.37M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.33%36.84M |
-Other payable | ---- | -28.50%14.9M | ---- | ---- | ---- | 489.33%20.84M | ---- | -14.03%2.49M | ---- | -34.12%3.54M |
Non current liabilities due within one year | 55.41%1.64M | 21.74%1.11M | 295.00%1.09M | 215.90%1.05M | 101.28%1.05M | 75.43%907.92K | -45.31%276.59K | -34.25%332.54K | --523.42K | --517.54K |
Other current liabilities | 264.93%183.64K | 68.74%209.82K | 13.93%169.52K | 32.54%173.66K | -60.35%50.32K | 13.91%124.34K | -79.47%148.79K | 37.72%131.02K | -29.84%126.92K | -25.13%109.16K |
Total current liabilities | 6.12%402.96M | -13.50%350.84M | 1.90%406.19M | 7.29%427.57M | -3.30%379.71M | 2.73%405.6M | -3.06%398.61M | -9.72%398.5M | 4.73%392.65M | 3.53%394.82M |
Current liabilities | ||||||||||
Deferred tax liabilities | --114.91K | --27.51K | --114.92K | --117.49K | ---- | ---- | ---- | --0 | 1,760.58%544.14K | 37.45%478.02K |
Long term deferred income | 19.66%25.8M | 5.80%23.99M | -8.77%21.71M | -8.07%22.9M | -17.13%21.56M | -16.43%22.68M | -1.91%23.79M | 28.80%24.91M | 50.58%26.02M | 50.90%27.14M |
Lease liabilities | -3.06%1.88M | -27.13%1.11M | 377.80%1.58M | 393.73%1.68M | 102.92%1.94M | 62.53%1.53M | -69.07%330.45K | -71.73%340.61K | --954.28K | --940.27K |
Total non current liabilities | 18.27%27.79M | 3.83%25.13M | -3.00%23.4M | -2.18%24.7M | -14.61%23.5M | -15.23%24.21M | -5.23%24.12M | 19.75%25.25M | 58.99%27.52M | 55.77%28.55M |
Total liabilities | 6.83%430.76M | -12.52%375.98M | 1.62%429.59M | 6.73%452.26M | -4.04%403.21M | 1.52%429.81M | -3.19%422.74M | -8.37%423.75M | 7.13%420.17M | 5.93%423.38M |
Shareholders equity | ||||||||||
Paid-in capital | 20.17%223.29M | 20.19%223.32M | 1.07%186.16M | 0.88%185.81M | 0.88%185.81M | 0.88%185.81M | 0.00%184.18M | 0.00%184.18M | 0.00%184.18M | 30.00%184.18M |
Capital reserve funds | -3.00%532.23M | -3.19%527.96M | 6.09%559.55M | 4.84%552.99M | 4.03%548.71M | 3.40%545.34M | 0.00%527.43M | 0.00%527.43M | 0.00%527.43M | -7.46%527.43M |
Surplus reserve funds | 30.76%64.08M | 30.76%64.08M | 30.76%64.08M | 30.76%64.08M | 24.67%49M | 24.67%49M | 24.67%49M | 24.67%49M | 23.85%39.31M | 23.70%39.31M |
Retained profit | 5.54%492.21M | 12.50%470.78M | 24.43%517.24M | 27.92%482.28M | 27.35%466.36M | 24.48%418.45M | 19.99%415.69M | 18.70%377.01M | 19.72%366.21M | 20.26%336.15M |
Less:Treasury stock | -28.40%12.24M | -28.40%12.24M | --17.1M | --17.1M | --17.1M | --17.1M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 5.42%1.3B | 7.82%1.27B | 11.36%1.31B | 11.46%1.27B | 10.35%1.23B | 8.69%1.18B | 7.20%1.18B | 6.47%1.14B | 6.47%1.12B | 6.27%1.09B |
Minority interests | -0.62%89.9M | -0.26%89.99M | --90.21M | --90.2M | --90.47M | --90.22M | ---- | ---- | ---- | ---- |
Total shareholder equity | 5.01%1.39B | 7.25%1.36B | 19.03%1.4B | 19.39%1.36B | 18.45%1.32B | 16.99%1.27B | 7.20%1.18B | 6.47%1.14B | 6.47%1.12B | 6.27%1.09B |
Total liabilityies and equity | 5.43%1.82B | 2.25%1.74B | 14.43%1.83B | 15.96%1.81B | 12.30%1.73B | 12.65%1.7B | 4.24%1.6B | 1.98%1.56B | 6.65%1.54B | 6.18%1.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data