CN Stock MarketDetailed Quotes

002997 Rayhoo Motor Dies

Watchlist
  • 27.49
  • -0.51-1.82%
Not Open Aug 8 15:00 CST
5.75BMarket Cap24.46P/E (TTM)

Rayhoo Motor Dies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
31.68%505.63M
60.73%1.88B
56.57%1.3B
100.73%859.29M
184.37%383.99M
11.78%1.17B
25.61%828.86M
-1.70%428.09M
3.05%135.03M
9.99%1.04B
Operating revenue
31.68%505.63M
60.73%1.88B
56.57%1.3B
100.73%859.29M
184.37%383.99M
11.78%1.17B
25.61%828.86M
-1.70%428.09M
3.05%135.03M
9.99%1.04B
Other operating revenue
----
152.78%38.02M
----
103.22%10.63M
----
18.17%15.04M
----
40.49%5.23M
----
215.38%12.73M
Total operating cost
29.79%449.65M
59.29%1.72B
54.00%1.16B
96.84%781.74M
156.29%346.45M
13.47%1.08B
28.27%754.76M
2.74%397.14M
12.03%135.18M
13.51%950.35M
Operating cost
31.17%385.64M
64.53%1.47B
57.07%986.56M
110.49%675.89M
193.87%293.99M
12.37%893.73M
30.95%628.09M
0.99%321.1M
11.50%100.04M
12.85%795.35M
Operating tax surcharges
29.36%4.93M
28.34%17.27M
28.43%11.73M
5.35%7.31M
36.56%3.81M
38.50%13.46M
25.55%9.14M
33.46%6.94M
-16.41%2.79M
26.45%9.72M
Operating expense
-6.20%8.57M
22.97%40.76M
12.10%27.84M
30.32%19.22M
52.49%9.14M
-2.49%33.15M
6.99%24.84M
19.80%14.75M
5.07%5.99M
37.56%34M
Administration expense
47.98%24.05M
52.26%91.11M
64.50%64.6M
47.73%36.81M
34.43%16.25M
11.89%59.83M
14.71%39.27M
16.74%24.92M
29.14%12.09M
22.88%53.48M
Financial expense
-171.31%-1.78M
150.12%680.37K
275.57%3.63M
203.40%746.32K
426.78%2.49M
55.39%-1.36M
58.49%-2.07M
55.90%-721.8K
27.48%-761.89K
-188.26%-3.04M
-Interest expense (Financial expense)
-29.23%3.45M
70.62%19.67M
149.28%15.78M
732.19%10.32M
541.03%4.87M
269.54%11.53M
165.21%6.33M
-13.68%1.24M
28.59%759.79K
-41.72%3.12M
-Interest Income (Financial expense)
-58.07%-5.23M
-45.52%-17.72M
-45.35%-12.37M
-185.06%-7.49M
-102.47%-3.31M
-41.22%-12.18M
-4.68%-8.51M
29.65%-2.63M
34.76%-1.63M
-134.01%-8.62M
Research and development
35.98%28.23M
22.51%97.47M
22.49%67.97M
38.47%41.76M
38.23%20.76M
30.75%79.56M
13.12%55.49M
-3.89%30.16M
10.61%15.02M
14.67%60.85M
Credit Impairment Loss
56.11%-697.16K
70.85%-5.64M
-32.80%-13.81M
-5.67%-5M
57.05%-1.59M
-300.00%-19.36M
-22.24%-10.4M
45.86%-4.74M
-153.93%-3.7M
70.39%-4.84M
Asset Impairment Loss
64.92%-1.41M
-60.42%-14.82M
-61.81%-13.61M
25.40%-3.18M
-80.79%-4.03M
64.62%-9.24M
-2.86%-8.41M
-21.91%-4.27M
-1,468.27%-2.23M
-102.19%-26.11M
Other net revenue
240.53%32.35M
43.93%74.82M
19.28%42.08M
21.11%27.53M
-3.06%9.5M
67.37%51.98M
69.15%35.28M
118.39%22.73M
8.83%9.8M
1,922.17%31.06M
Fair value change income
62.24%-28.38K
-213.54%-498.6K
-286.58%-298.99K
-140.19%-176.13K
-143.82%-75.15K
511.31%439.15K
265.87%160.25K
1,937.87%438.28K
-82.65%171.5K
-123.16%-106.77K
Invest income
86.88%24.49M
72.97%77.52M
54.28%54.88M
24.44%25.32M
45.06%13.11M
1.07%44.82M
29.00%35.57M
44.21%20.34M
53.12%9.03M
140.13%44.34M
-Including: Investment income associates
128.55%22.17M
89.68%66.55M
62.15%46.49M
23.46%20.18M
36.90%9.7M
-1.01%35.08M
32.95%28.67M
56.97%16.35M
32.19%7.09M
139.16%35.44M
Asset deal income
---38.8K
-824.46%-188.15K
-62,341.15%-280.27K
-1,272.15%-280.27K
----
170.94%25.97K
100.94%450.29
--23.91K
--450.29
95.65%-36.61K
Other revenue
381.20%10.03M
-47.74%18.45M
-17.18%15.2M
-0.65%10.86M
-68.01%2.09M
98.22%35.31M
81.53%18.36M
27.48%10.93M
91.24%6.52M
40.11%17.81M
Operating profit
87.76%88.33M
65.53%234.07M
62.29%177.51M
95.74%105.08M
387.30%47.04M
12.74%141.4M
18.54%109.38M
-9.51%53.68M
-50.18%9.65M
9.83%125.42M
Add:Non operating Income
627.33%1.31M
-70.04%1.19M
-89.96%754.34K
-89.98%662.52K
-97.23%180.19K
-54.45%3.99M
2.68%7.51M
18.74%6.61M
20.92%6.52M
0.15%8.75M
Less:Non operating expense
1,133.17%258.34K
799.98%4.13M
24.67%301.34K
37.56%131.17K
235.23%20.95K
18.71%458.85K
-35.04%241.71K
-65.00%95.35K
-94.46%6.25K
70.60%386.53K
Total profit
89.36%89.38M
59.48%231.13M
52.56%177.96M
75.43%105.61M
192.04%47.2M
8.33%144.93M
17.57%116.65M
-6.84%60.2M
-34.44%16.16M
9.03%133.79M
Less:Income tax cost
84.88%7.22M
5,641.50%12.16M
12.49%10.61M
76.23%6.66M
384.39%3.91M
-102.29%-219.46K
35.30%9.43M
-41.58%3.78M
-72.55%806.31K
-34.16%9.6M
Net profit
89.76%82.16M
50.86%218.97M
56.08%167.36M
75.38%98.95M
181.94%43.3M
16.88%145.15M
16.23%107.22M
-2.97%56.42M
-29.28%15.36M
14.86%124.19M
Net profit from continuing operation
89.76%82.16M
50.86%218.97M
56.08%167.36M
75.38%98.95M
181.94%43.3M
16.88%145.15M
16.23%107.22M
-2.97%56.42M
-29.28%15.36M
14.86%124.19M
Less:Minority Profit
1,502.37%6.33M
226.30%16.71M
1,568.82%13.03M
755.46%8.77M
13.57%395.02K
-42.84%5.12M
-83.09%780.79K
10.98%1.02M
118.60%347.82K
88.21%8.96M
Net profit of parent company owners
76.75%75.83M
44.44%202.26M
44.98%154.33M
62.80%90.18M
185.84%42.9M
21.52%140.03M
21.46%106.44M
-3.20%55.39M
-30.37%15.01M
11.48%115.23M
Earning per share
Basic earning per share
65.22%0.38
42.11%1.08
44.83%0.84
63.33%0.49
187.50%0.23
20.63%0.76
20.83%0.58
-3.23%0.3
-33.33%0.08
-7.35%0.63
Diluted earning per share
68.18%0.37
38.67%1.04
43.86%0.82
56.67%0.47
175.00%0.22
19.05%0.75
18.75%0.57
-3.23%0.3
-33.33%0.08
-7.35%0.63
Other composite income
271.45%1.91M
25.56%-214.74K
25.56%-214.74K
1.16%-1.11M
-288.46K
-288.46K
62.62%-1.13M
Other composite income of parent company owners
----
271.45%1.91M
25.56%-214.74K
25.56%-214.74K
----
1.16%-1.11M
---288.46K
---288.46K
----
62.62%-1.13M
Total composite income
89.76%82.16M
53.35%220.88M
56.30%167.14M
75.90%98.73M
181.94%43.3M
17.04%144.04M
15.92%106.94M
-3.47%56.13M
-29.28%15.36M
17.08%123.06M
Total composite income of parent company owners
76.75%75.83M
46.98%204.17M
45.18%154.11M
63.26%89.97M
185.84%42.9M
21.75%138.91M
21.14%106.16M
-3.70%55.11M
-30.37%15.01M
13.70%114.1M
Total composite income of minority owners
1,502.37%6.33M
226.30%16.71M
1,568.82%13.03M
755.46%8.77M
13.57%395.02K
-42.84%5.12M
-83.09%780.79K
10.98%1.02M
118.60%347.82K
88.21%8.96M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 31.68%505.63M60.73%1.88B56.57%1.3B100.73%859.29M184.37%383.99M11.78%1.17B25.61%828.86M-1.70%428.09M3.05%135.03M9.99%1.04B
Operating revenue 31.68%505.63M60.73%1.88B56.57%1.3B100.73%859.29M184.37%383.99M11.78%1.17B25.61%828.86M-1.70%428.09M3.05%135.03M9.99%1.04B
Other operating revenue ----152.78%38.02M----103.22%10.63M----18.17%15.04M----40.49%5.23M----215.38%12.73M
Total operating cost 29.79%449.65M59.29%1.72B54.00%1.16B96.84%781.74M156.29%346.45M13.47%1.08B28.27%754.76M2.74%397.14M12.03%135.18M13.51%950.35M
Operating cost 31.17%385.64M64.53%1.47B57.07%986.56M110.49%675.89M193.87%293.99M12.37%893.73M30.95%628.09M0.99%321.1M11.50%100.04M12.85%795.35M
Operating tax surcharges 29.36%4.93M28.34%17.27M28.43%11.73M5.35%7.31M36.56%3.81M38.50%13.46M25.55%9.14M33.46%6.94M-16.41%2.79M26.45%9.72M
Operating expense -6.20%8.57M22.97%40.76M12.10%27.84M30.32%19.22M52.49%9.14M-2.49%33.15M6.99%24.84M19.80%14.75M5.07%5.99M37.56%34M
Administration expense 47.98%24.05M52.26%91.11M64.50%64.6M47.73%36.81M34.43%16.25M11.89%59.83M14.71%39.27M16.74%24.92M29.14%12.09M22.88%53.48M
Financial expense -171.31%-1.78M150.12%680.37K275.57%3.63M203.40%746.32K426.78%2.49M55.39%-1.36M58.49%-2.07M55.90%-721.8K27.48%-761.89K-188.26%-3.04M
-Interest expense (Financial expense) -29.23%3.45M70.62%19.67M149.28%15.78M732.19%10.32M541.03%4.87M269.54%11.53M165.21%6.33M-13.68%1.24M28.59%759.79K-41.72%3.12M
-Interest Income (Financial expense) -58.07%-5.23M-45.52%-17.72M-45.35%-12.37M-185.06%-7.49M-102.47%-3.31M-41.22%-12.18M-4.68%-8.51M29.65%-2.63M34.76%-1.63M-134.01%-8.62M
Research and development 35.98%28.23M22.51%97.47M22.49%67.97M38.47%41.76M38.23%20.76M30.75%79.56M13.12%55.49M-3.89%30.16M10.61%15.02M14.67%60.85M
Credit Impairment Loss 56.11%-697.16K70.85%-5.64M-32.80%-13.81M-5.67%-5M57.05%-1.59M-300.00%-19.36M-22.24%-10.4M45.86%-4.74M-153.93%-3.7M70.39%-4.84M
Asset Impairment Loss 64.92%-1.41M-60.42%-14.82M-61.81%-13.61M25.40%-3.18M-80.79%-4.03M64.62%-9.24M-2.86%-8.41M-21.91%-4.27M-1,468.27%-2.23M-102.19%-26.11M
Other net revenue 240.53%32.35M43.93%74.82M19.28%42.08M21.11%27.53M-3.06%9.5M67.37%51.98M69.15%35.28M118.39%22.73M8.83%9.8M1,922.17%31.06M
Fair value change income 62.24%-28.38K-213.54%-498.6K-286.58%-298.99K-140.19%-176.13K-143.82%-75.15K511.31%439.15K265.87%160.25K1,937.87%438.28K-82.65%171.5K-123.16%-106.77K
Invest income 86.88%24.49M72.97%77.52M54.28%54.88M24.44%25.32M45.06%13.11M1.07%44.82M29.00%35.57M44.21%20.34M53.12%9.03M140.13%44.34M
-Including: Investment income associates 128.55%22.17M89.68%66.55M62.15%46.49M23.46%20.18M36.90%9.7M-1.01%35.08M32.95%28.67M56.97%16.35M32.19%7.09M139.16%35.44M
Asset deal income ---38.8K-824.46%-188.15K-62,341.15%-280.27K-1,272.15%-280.27K----170.94%25.97K100.94%450.29--23.91K--450.2995.65%-36.61K
Other revenue 381.20%10.03M-47.74%18.45M-17.18%15.2M-0.65%10.86M-68.01%2.09M98.22%35.31M81.53%18.36M27.48%10.93M91.24%6.52M40.11%17.81M
Operating profit 87.76%88.33M65.53%234.07M62.29%177.51M95.74%105.08M387.30%47.04M12.74%141.4M18.54%109.38M-9.51%53.68M-50.18%9.65M9.83%125.42M
Add:Non operating Income 627.33%1.31M-70.04%1.19M-89.96%754.34K-89.98%662.52K-97.23%180.19K-54.45%3.99M2.68%7.51M18.74%6.61M20.92%6.52M0.15%8.75M
Less:Non operating expense 1,133.17%258.34K799.98%4.13M24.67%301.34K37.56%131.17K235.23%20.95K18.71%458.85K-35.04%241.71K-65.00%95.35K-94.46%6.25K70.60%386.53K
Total profit 89.36%89.38M59.48%231.13M52.56%177.96M75.43%105.61M192.04%47.2M8.33%144.93M17.57%116.65M-6.84%60.2M-34.44%16.16M9.03%133.79M
Less:Income tax cost 84.88%7.22M5,641.50%12.16M12.49%10.61M76.23%6.66M384.39%3.91M-102.29%-219.46K35.30%9.43M-41.58%3.78M-72.55%806.31K-34.16%9.6M
Net profit 89.76%82.16M50.86%218.97M56.08%167.36M75.38%98.95M181.94%43.3M16.88%145.15M16.23%107.22M-2.97%56.42M-29.28%15.36M14.86%124.19M
Net profit from continuing operation 89.76%82.16M50.86%218.97M56.08%167.36M75.38%98.95M181.94%43.3M16.88%145.15M16.23%107.22M-2.97%56.42M-29.28%15.36M14.86%124.19M
Less:Minority Profit 1,502.37%6.33M226.30%16.71M1,568.82%13.03M755.46%8.77M13.57%395.02K-42.84%5.12M-83.09%780.79K10.98%1.02M118.60%347.82K88.21%8.96M
Net profit of parent company owners 76.75%75.83M44.44%202.26M44.98%154.33M62.80%90.18M185.84%42.9M21.52%140.03M21.46%106.44M-3.20%55.39M-30.37%15.01M11.48%115.23M
Earning per share
Basic earning per share 65.22%0.3842.11%1.0844.83%0.8463.33%0.49187.50%0.2320.63%0.7620.83%0.58-3.23%0.3-33.33%0.08-7.35%0.63
Diluted earning per share 68.18%0.3738.67%1.0443.86%0.8256.67%0.47175.00%0.2219.05%0.7518.75%0.57-3.23%0.3-33.33%0.08-7.35%0.63
Other composite income 271.45%1.91M25.56%-214.74K25.56%-214.74K1.16%-1.11M-288.46K-288.46K62.62%-1.13M
Other composite income of parent company owners ----271.45%1.91M25.56%-214.74K25.56%-214.74K----1.16%-1.11M---288.46K---288.46K----62.62%-1.13M
Total composite income 89.76%82.16M53.35%220.88M56.30%167.14M75.90%98.73M181.94%43.3M17.04%144.04M15.92%106.94M-3.47%56.13M-29.28%15.36M17.08%123.06M
Total composite income of parent company owners 76.75%75.83M46.98%204.17M45.18%154.11M63.26%89.97M185.84%42.9M21.75%138.91M21.14%106.16M-3.70%55.11M-30.37%15.01M13.70%114.1M
Total composite income of minority owners 1,502.37%6.33M226.30%16.71M1,568.82%13.03M755.46%8.77M13.57%395.02K-42.84%5.12M-83.09%780.79K10.98%1.02M118.60%347.82K88.21%8.96M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg