CN Stock MarketDetailed Quotes

Rayhoo Motor Dies (002997)

Watchlist
  • 32.42
  • +0.76+2.40%
Not Open Apr 16 15:00 CST
6.79BMarket Cap14.99P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Rayhoo Motor Dies (002997) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
50.90%2.6B
48.30%1.66B
47.76%747.12M
29.16%2.42B
32.99%1.73B
30.45%1.12B
31.68%505.63M
60.73%1.88B
56.57%1.3B
100.73%859.29M
Operating revenue
50.90%2.6B
48.30%1.66B
47.76%747.12M
29.16%2.42B
32.99%1.73B
30.45%1.12B
31.68%505.63M
60.73%1.88B
56.57%1.3B
100.73%859.29M
Other operating revenue
----
40.13%41.92M
----
83.37%69.71M
----
181.30%29.91M
----
152.78%38.02M
----
103.22%10.63M
Total operating cost
44.14%2.17B
41.37%1.39B
39.83%628.76M
21.81%2.09B
29.75%1.51B
25.52%981.26M
29.79%449.65M
59.29%1.72B
54.00%1.16B
96.84%781.74M
Operating cost
47.82%1.93B
45.18%1.23B
45.31%560.36M
22.26%1.82B
32.46%1.31B
25.80%850.29M
31.17%385.64M
66.37%1.49B
57.07%986.56M
110.49%675.89M
Operating tax surcharges
43.77%18.51M
68.42%14.34M
10.60%5.46M
-3.96%16.59M
9.72%12.87M
16.51%8.51M
29.36%4.93M
28.34%17.27M
28.43%11.73M
5.35%7.31M
Operating expense
11.23%20.1M
6.33%12.26M
-39.45%5.19M
23.06%29.96M
-35.08%18.07M
-40.03%11.53M
-6.20%8.57M
-26.55%24.35M
12.10%27.84M
30.32%19.22M
Administration expense
9.94%97.89M
11.64%62.31M
19.43%28.73M
23.29%112.33M
37.83%89.04M
51.61%55.81M
47.98%24.05M
52.26%91.11M
64.50%64.6M
47.73%36.81M
Financial expense
65.60%-1.96M
-3,719.63%-745.91K
80.65%-343.54K
-634.78%-3.64M
-257.16%-5.71M
-102.62%-19.53K
-171.31%-1.78M
150.12%680.37K
275.57%3.63M
203.40%746.32K
-Interest expense (Financial expense)
-64.61%3.55M
-53.44%3.23M
-44.99%1.9M
-33.87%13.01M
-36.51%10.02M
-32.78%6.94M
-29.23%3.45M
70.62%19.67M
149.28%15.78M
732.19%10.32M
-Interest Income (Financial expense)
60.22%-5.08M
73.93%-2.05M
76.81%-1.21M
19.31%-14.3M
-3.27%-12.77M
-5.14%-7.88M
-58.07%-5.23M
-45.52%-17.72M
-45.35%-12.37M
-185.06%-7.49M
Research and development
23.62%107.61M
17.20%64.63M
4.01%29.36M
22.34%119.25M
28.06%87.04M
32.03%55.14M
35.98%28.23M
22.51%97.47M
22.49%67.97M
38.47%41.76M
Credit Impairment Loss
-328.82%-25.42M
-17,592.95%-12.36M
-1,363.86%-10.21M
39.52%-3.41M
57.09%-5.93M
101.41%70.68K
56.11%-697.16K
70.85%-5.64M
-32.80%-13.81M
-5.67%-5M
Asset Impairment Loss
-113.15%-266.15K
-846.45%-7.24M
-92.78%-2.72M
60.49%-5.85M
114.87%2.02M
130.48%970.48K
64.92%-1.41M
-60.42%-14.82M
-61.81%-13.61M
25.40%-3.18M
Other net revenue
-60.60%36.58M
-58.63%24.46M
-77.56%7.26M
57.51%117.85M
120.60%92.82M
114.75%59.12M
240.53%32.35M
43.93%74.82M
19.28%42.08M
21.11%27.53M
Fair value change income
-116,970.63%-635.55K
-174.91%-416.95K
-2,907.57%-853.41K
240.10%698.54K
100.18%543.81
13.89%-151.67K
62.24%-28.38K
-213.54%-498.6K
-286.58%-298.99K
-140.19%-176.13K
Invest income
-31.63%43.86M
-12.90%32.13M
-29.32%17.31M
16.35%90.19M
16.90%64.15M
45.70%36.89M
86.88%24.49M
72.97%77.52M
54.28%54.88M
24.44%25.32M
-Including: Investment income associates
-34.06%34.25M
-19.70%25.95M
-39.68%13.38M
13.55%75.57M
11.70%51.93M
60.15%32.32M
128.55%22.17M
89.68%66.55M
62.15%46.49M
23.46%20.18M
Asset deal income
96.34%101.59K
72.23%-10.78K
72.23%-10.78K
162.56%117.71K
118.46%51.74K
86.16%-38.8K
---38.8K
-824.46%-188.15K
-62,341.15%-280.27K
-1,272.15%-280.27K
Other revenue
-41.77%18.94M
-42.17%12.37M
-62.72%3.74M
95.68%36.11M
113.90%32.52M
96.93%21.38M
381.20%10.03M
-47.74%18.45M
-17.18%15.2M
-0.65%10.86M
Operating profit
50.39%467.18M
50.70%299.62M
42.21%125.62M
92.15%449.76M
75.00%310.64M
89.21%198.82M
87.76%88.33M
65.53%234.07M
62.29%177.51M
95.74%105.08M
Add:Non operating Income
-64.58%2.1M
-60.88%969.04K
-81.36%244.25K
448.03%6.54M
686.04%5.93M
273.88%2.48M
627.33%1.31M
-70.04%1.19M
-89.96%754.34K
-89.98%662.52K
Less:Non operating expense
597.00%2.42M
89.15%901.68K
-24.15%195.95K
-84.59%636.2K
15.39%347.71K
263.43%476.71K
1,133.17%258.34K
799.98%4.13M
24.67%301.34K
37.56%131.17K
Total profit
47.63%466.85M
49.23%299.69M
40.59%125.67M
97.14%455.67M
77.69%316.22M
90.15%200.82M
89.36%89.38M
59.48%231.13M
52.56%177.96M
75.43%105.61M
Less:Income tax cost
92.47%59.69M
100.31%39.55M
100.94%14.51M
330.55%52.36M
192.43%31.01M
196.37%19.74M
84.88%7.22M
5,641.50%12.16M
12.49%10.61M
76.23%6.66M
Net profit
42.76%407.16M
43.66%260.14M
35.29%111.16M
84.18%403.31M
70.42%285.21M
83.00%181.08M
89.76%82.16M
50.86%218.97M
56.08%167.36M
75.38%98.95M
Net profit from continuing operation
42.76%407.16M
43.66%260.14M
35.29%111.16M
84.18%403.31M
70.42%285.21M
83.00%181.08M
89.76%82.16M
50.86%218.97M
56.08%167.36M
75.38%98.95M
Less:Minority Profit
59.98%52.21M
71.52%33.17M
116.72%13.72M
217.08%52.99M
150.47%32.64M
120.63%19.34M
1,502.37%6.33M
226.30%16.71M
1,568.82%13.03M
755.46%8.77M
Net profit of parent company owners
40.53%354.95M
40.33%226.96M
28.49%97.44M
73.20%350.32M
63.66%252.57M
79.35%161.74M
76.75%75.83M
44.44%202.26M
44.98%154.33M
62.80%90.18M
Earning per share
Basic earning per share
38.21%1.7
36.71%1.08
23.68%0.47
57.41%1.7
46.43%1.23
61.22%0.79
65.22%0.38
42.11%1.08
44.83%0.84
63.33%0.49
Diluted earning per share
38.21%1.7
36.71%1.08
27.03%0.47
63.46%1.7
50.00%1.23
68.09%0.79
68.18%0.37
38.67%1.04
43.86%0.82
56.67%0.47
Other composite income
66.40%1.86M
97.02%1.21M
364.59K
-19.79%1.53M
620.93%1.12M
386.91%616.1K
271.45%1.91M
25.56%-214.74K
25.56%-214.74K
Other composite income of parent company owners
66.40%1.86M
97.02%1.21M
--364.59K
-19.79%1.53M
620.93%1.12M
386.91%616.1K
----
271.45%1.91M
25.56%-214.74K
25.56%-214.74K
Total composite income
42.85%409.02M
43.84%261.35M
35.73%111.52M
83.28%404.84M
71.31%286.33M
84.02%181.7M
89.76%82.16M
53.35%220.88M
56.30%167.14M
75.90%98.73M
Total composite income of parent company owners
40.65%356.81M
40.54%228.18M
28.97%97.8M
72.33%351.85M
64.62%253.69M
80.46%162.35M
76.75%75.83M
46.98%204.17M
45.18%154.11M
63.26%89.97M
Total composite income of minority owners
59.98%52.21M
71.52%33.17M
116.72%13.72M
217.08%52.99M
150.47%32.64M
120.63%19.34M
1,502.37%6.33M
226.30%16.71M
1,568.82%13.03M
755.46%8.77M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 50.90%2.6B48.30%1.66B47.76%747.12M29.16%2.42B32.99%1.73B30.45%1.12B31.68%505.63M60.73%1.88B56.57%1.3B100.73%859.29M
Operating revenue 50.90%2.6B48.30%1.66B47.76%747.12M29.16%2.42B32.99%1.73B30.45%1.12B31.68%505.63M60.73%1.88B56.57%1.3B100.73%859.29M
Other operating revenue ----40.13%41.92M----83.37%69.71M----181.30%29.91M----152.78%38.02M----103.22%10.63M
Total operating cost 44.14%2.17B41.37%1.39B39.83%628.76M21.81%2.09B29.75%1.51B25.52%981.26M29.79%449.65M59.29%1.72B54.00%1.16B96.84%781.74M
Operating cost 47.82%1.93B45.18%1.23B45.31%560.36M22.26%1.82B32.46%1.31B25.80%850.29M31.17%385.64M66.37%1.49B57.07%986.56M110.49%675.89M
Operating tax surcharges 43.77%18.51M68.42%14.34M10.60%5.46M-3.96%16.59M9.72%12.87M16.51%8.51M29.36%4.93M28.34%17.27M28.43%11.73M5.35%7.31M
Operating expense 11.23%20.1M6.33%12.26M-39.45%5.19M23.06%29.96M-35.08%18.07M-40.03%11.53M-6.20%8.57M-26.55%24.35M12.10%27.84M30.32%19.22M
Administration expense 9.94%97.89M11.64%62.31M19.43%28.73M23.29%112.33M37.83%89.04M51.61%55.81M47.98%24.05M52.26%91.11M64.50%64.6M47.73%36.81M
Financial expense 65.60%-1.96M-3,719.63%-745.91K80.65%-343.54K-634.78%-3.64M-257.16%-5.71M-102.62%-19.53K-171.31%-1.78M150.12%680.37K275.57%3.63M203.40%746.32K
-Interest expense (Financial expense) -64.61%3.55M-53.44%3.23M-44.99%1.9M-33.87%13.01M-36.51%10.02M-32.78%6.94M-29.23%3.45M70.62%19.67M149.28%15.78M732.19%10.32M
-Interest Income (Financial expense) 60.22%-5.08M73.93%-2.05M76.81%-1.21M19.31%-14.3M-3.27%-12.77M-5.14%-7.88M-58.07%-5.23M-45.52%-17.72M-45.35%-12.37M-185.06%-7.49M
Research and development 23.62%107.61M17.20%64.63M4.01%29.36M22.34%119.25M28.06%87.04M32.03%55.14M35.98%28.23M22.51%97.47M22.49%67.97M38.47%41.76M
Credit Impairment Loss -328.82%-25.42M-17,592.95%-12.36M-1,363.86%-10.21M39.52%-3.41M57.09%-5.93M101.41%70.68K56.11%-697.16K70.85%-5.64M-32.80%-13.81M-5.67%-5M
Asset Impairment Loss -113.15%-266.15K-846.45%-7.24M-92.78%-2.72M60.49%-5.85M114.87%2.02M130.48%970.48K64.92%-1.41M-60.42%-14.82M-61.81%-13.61M25.40%-3.18M
Other net revenue -60.60%36.58M-58.63%24.46M-77.56%7.26M57.51%117.85M120.60%92.82M114.75%59.12M240.53%32.35M43.93%74.82M19.28%42.08M21.11%27.53M
Fair value change income -116,970.63%-635.55K-174.91%-416.95K-2,907.57%-853.41K240.10%698.54K100.18%543.8113.89%-151.67K62.24%-28.38K-213.54%-498.6K-286.58%-298.99K-140.19%-176.13K
Invest income -31.63%43.86M-12.90%32.13M-29.32%17.31M16.35%90.19M16.90%64.15M45.70%36.89M86.88%24.49M72.97%77.52M54.28%54.88M24.44%25.32M
-Including: Investment income associates -34.06%34.25M-19.70%25.95M-39.68%13.38M13.55%75.57M11.70%51.93M60.15%32.32M128.55%22.17M89.68%66.55M62.15%46.49M23.46%20.18M
Asset deal income 96.34%101.59K72.23%-10.78K72.23%-10.78K162.56%117.71K118.46%51.74K86.16%-38.8K---38.8K-824.46%-188.15K-62,341.15%-280.27K-1,272.15%-280.27K
Other revenue -41.77%18.94M-42.17%12.37M-62.72%3.74M95.68%36.11M113.90%32.52M96.93%21.38M381.20%10.03M-47.74%18.45M-17.18%15.2M-0.65%10.86M
Operating profit 50.39%467.18M50.70%299.62M42.21%125.62M92.15%449.76M75.00%310.64M89.21%198.82M87.76%88.33M65.53%234.07M62.29%177.51M95.74%105.08M
Add:Non operating Income -64.58%2.1M-60.88%969.04K-81.36%244.25K448.03%6.54M686.04%5.93M273.88%2.48M627.33%1.31M-70.04%1.19M-89.96%754.34K-89.98%662.52K
Less:Non operating expense 597.00%2.42M89.15%901.68K-24.15%195.95K-84.59%636.2K15.39%347.71K263.43%476.71K1,133.17%258.34K799.98%4.13M24.67%301.34K37.56%131.17K
Total profit 47.63%466.85M49.23%299.69M40.59%125.67M97.14%455.67M77.69%316.22M90.15%200.82M89.36%89.38M59.48%231.13M52.56%177.96M75.43%105.61M
Less:Income tax cost 92.47%59.69M100.31%39.55M100.94%14.51M330.55%52.36M192.43%31.01M196.37%19.74M84.88%7.22M5,641.50%12.16M12.49%10.61M76.23%6.66M
Net profit 42.76%407.16M43.66%260.14M35.29%111.16M84.18%403.31M70.42%285.21M83.00%181.08M89.76%82.16M50.86%218.97M56.08%167.36M75.38%98.95M
Net profit from continuing operation 42.76%407.16M43.66%260.14M35.29%111.16M84.18%403.31M70.42%285.21M83.00%181.08M89.76%82.16M50.86%218.97M56.08%167.36M75.38%98.95M
Less:Minority Profit 59.98%52.21M71.52%33.17M116.72%13.72M217.08%52.99M150.47%32.64M120.63%19.34M1,502.37%6.33M226.30%16.71M1,568.82%13.03M755.46%8.77M
Net profit of parent company owners 40.53%354.95M40.33%226.96M28.49%97.44M73.20%350.32M63.66%252.57M79.35%161.74M76.75%75.83M44.44%202.26M44.98%154.33M62.80%90.18M
Earning per share
Basic earning per share 38.21%1.736.71%1.0823.68%0.4757.41%1.746.43%1.2361.22%0.7965.22%0.3842.11%1.0844.83%0.8463.33%0.49
Diluted earning per share 38.21%1.736.71%1.0827.03%0.4763.46%1.750.00%1.2368.09%0.7968.18%0.3738.67%1.0443.86%0.8256.67%0.47
Other composite income 66.40%1.86M97.02%1.21M364.59K-19.79%1.53M620.93%1.12M386.91%616.1K271.45%1.91M25.56%-214.74K25.56%-214.74K
Other composite income of parent company owners 66.40%1.86M97.02%1.21M--364.59K-19.79%1.53M620.93%1.12M386.91%616.1K----271.45%1.91M25.56%-214.74K25.56%-214.74K
Total composite income 42.85%409.02M43.84%261.35M35.73%111.52M83.28%404.84M71.31%286.33M84.02%181.7M89.76%82.16M53.35%220.88M56.30%167.14M75.90%98.73M
Total composite income of parent company owners 40.65%356.81M40.54%228.18M28.97%97.8M72.33%351.85M64.62%253.69M80.46%162.35M76.75%75.83M46.98%204.17M45.18%154.11M63.26%89.97M
Total composite income of minority owners 59.98%52.21M71.52%33.17M116.72%13.72M217.08%52.99M150.47%32.64M120.63%19.34M1,502.37%6.33M226.30%16.71M1,568.82%13.03M755.46%8.77M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rongcheng Certified Public Accountants (Special General Partnership)------Rongcheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 -0.09%
Sample Name
Sample Code
 -3.56%
Sample Name
Sample Code
 -8.29%
4
CNOOC
00883
-9.31%
5
YANCHANG PETRO
00346
-9.89%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +26.01%
Sample Name
Sample Code
 +10.31%
Sample Name
Sample Code
 +8.93%
4
Business-intelligence Of Oriental Nations Corporation
300166
+7.99%
5
Hangzhou Shunwang Technology
300113
+3.62%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Trump stated on the 15th that the US-Iran war is 'about to end,' with an agreement expected to be reached before the end of April. However, Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -