(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.68%347.12M | -21.14%432.48M | -51.13%281.79M | -46.31%482.82M | 122.03%523.41M | 254.04%548.44M | 674.43%576.65M | 188.64%899.32M | 119.34%235.74M | 13.40%154.91M |
Transactional financial assets | ---- | ---- | 300.00%200M | --150M | --50M | --50M | --50M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 14.62%236.72M | 11.31%188.65M | -6.57%143.19M | 1.32%122.86M | -0.02%206.53M | 6.92%169.48M | 4.50%153.26M | 79.43%121.26M | 21.05%206.57M | 1.17%158.51M |
-Notes receivable | 71.46%807.43K | 31.90%807.43K | 491.58%2.53M | 227.24%4.74M | --470.92K | 61.09%612.14K | -4.26%427.5K | 224.13%1.45M | ---- | -58.83%380K |
-Accounts receivable | 14.49%235.92M | 11.24%187.85M | -7.96%140.66M | -1.41%118.13M | -0.25%206.06M | 6.79%168.87M | 4.53%152.83M | 78.46%119.82M | 21.39%206.57M | 1.53%158.13M |
Other receivables (including interest and dividends) | 48.02%7.64M | 1,612.09%4.66M | -51.88%419.23K | -82.93%369.31K | 393.02%5.16M | -91.55%272.28K | 41.69%871.16K | 269.22%2.16M | 874.02%1.05M | 3,079.32%3.22M |
-Other receivable | ---- | 1,612.09%4.66M | ---- | ---- | ---- | -91.55%272.28K | ---- | 269.22%2.16M | ---- | 3,079.32%3.22M |
Advance payment | 26.85%86.02M | 0.65%48.35M | 40.93%44.79M | 19.41%25.99M | 8.91%67.81M | 14.16%48.03M | -20.72%31.78M | 104.19%21.77M | 22.65%62.26M | 73.62%42.08M |
Inventories | 106.91%531.53M | 35.07%440.7M | 22.66%346.85M | -20.51%258.1M | -23.20%256.89M | -10.99%326.29M | -24.89%282.78M | 23.37%324.68M | 43.43%334.49M | 61.66%366.58M |
Receivable financing | -68.60%15.38M | -80.70%10.71M | -15.18%38.21M | 3.40%45.43M | 89.29%48.98M | 130.37%55.48M | 258.44%45.05M | 90.54%43.94M | -4.25%25.87M | -30.41%24.08M |
Other current assets | 145.82%40.7M | 39.86%39.51M | 221.74%127.37M | 239.96%121.52M | -54.83%16.56M | -21.10%28.25M | -13.43%39.59M | -22.49%35.75M | 9.90%36.65M | 58.84%35.8M |
Total current assets | 7.64%1.27B | -4.99%1.17B | 0.22%1.18B | -16.69%1.21B | 30.15%1.18B | 56.17%1.23B | 69.39%1.18B | 100.17%1.45B | 45.05%903.05M | 30.53%785.18M |
Non Current assets | ||||||||||
Other non-current financial assets | -98.21%8.32K | -98.21%8.32K | --8.32K | --8.32K | --463.79K | --463.79K | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 3.72%925.85M | ---- | ---- | ---- | -6.34%892.62M | ---- | 1.97%926.51M | ---- | 48.46%953.04M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | 203.77%269.26M | ---- | ---- | ---- | 78.94%88.64M | ---- | -7.27%70.73M | ---- | -80.66%49.54M |
Intangible assets | -2.55%107.04M | -2.45%107.76M | -2.43%108.49M | -2.41%109.22M | -2.47%109.84M | -2.53%110.47M | -2.50%111.19M | -2.47%111.92M | -2.09%112.62M | -2.15%113.33M |
Long deferred expense | -75.00%11.82K | -63.16%20.69K | -54.55%29.56K | -48.00%38.43K | -42.86%47.3K | -38.71%56.16K | -35.29%65.03K | --73.9K | 141.57%82.77K | 416.66%91.64K |
Deferred tax assets | 34.49%11.36M | -0.81%8.02M | 8.80%8.51M | -10.19%8.18M | -14.88%8.45M | 11.59%8.08M | 6.30%7.82M | 19.55%9.11M | 9.66%9.92M | -12.88%7.24M |
Other non current assets | -93.22%7.14M | -79.80%22.76M | 108.31%134.82M | 400.28%96.43M | 361.15%105.39M | 336.43%112.68M | 136.89%64.72M | 8.21%19.28M | -53.66%22.85M | 52.98%25.82M |
Total non current assets | 10.64%1.34B | 9.95%1.33B | 11.11%1.31B | 10.19%1.25B | 5.39%1.21B | 5.57%1.21B | 2.81%1.18B | 1.12%1.14B | 5.12%1.15B | 10.58%1.15B |
Total assets | 9.16%2.61B | 2.44%2.5B | 5.67%2.49B | -4.87%2.46B | 16.28%2.39B | 26.11%2.44B | 27.96%2.36B | 39.90%2.59B | 19.60%2.05B | 17.89%1.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.91%192.1M | 152.36%252.67M | 300.00%200.23M |
Notes payable and accounts payable | 143.85%162.32M | -20.00%113.04M | 14.06%135M | -15.70%153.91M | -68.17%66.57M | -15.20%141.31M | -18.74%118.35M | 23.90%182.56M | 202.25%209.16M | 120.60%166.63M |
-Notes payable | ---- | ---- | ---- | -99.49%100.67K | -99.73%216.44K | -97.95%1.47M | -92.98%2.89M | 159.02%19.83M | 1,172.89%80.48M | 1,272.43%71.63M |
-Accounts payable | 144.64%162.32M | -19.16%113.04M | 16.92%135M | -5.49%153.81M | -48.44%66.35M | 47.20%139.84M | 10.58%115.46M | 16.50%162.74M | 104.65%128.68M | 35.10%95M |
Contract liabilities | -21.31%36.06M | 13.97%34.64M | 45.10%30.55M | 25.00%23.05M | 171.36%45.83M | 67.40%30.39M | 83.73%21.06M | -45.02%18.44M | -35.38%16.89M | 16.42%18.16M |
Salaries payable | 9.40%19.67M | 3.08%18M | 5.12%15.75M | -4.51%21.91M | 5.53%17.98M | 12.22%17.46M | 14.55%14.98M | 5.62%22.95M | 19.60%17.03M | 10.49%15.56M |
Taxs payable | -38.96%10.47M | 47.59%18M | 55.52%22.41M | -8.04%15.56M | -7.67%17.16M | -17.89%12.19M | 2.70%14.41M | 74.10%16.92M | 74.56%18.58M | 43.00%14.85M |
Other payable (including interest and dividends) | -62.45%46.49K | -36.98%45.94K | 147.97%122.16K | 161.45%287.75K | -39.16%123.83K | -62.90%72.9K | -63.01%49.27K | 18.35%110.06K | 425.17%203.55K | 407.01%196.51K |
-Other payable | ---- | -36.98%45.94K | ---- | ---- | ---- | -62.90%72.9K | ---- | 18.35%110.06K | ---- | 407.01%196.51K |
Non current liabilities due within one year | 34.32%2.57M | 27.15%1.67M | 28.33%769.99K | 49.99%169.99K | --1.91M | --1.31M | --600K | --113.33K | ---- | ---- |
Other current liabilities | -38.88%2.93M | -47.75%1.82M | 66.18%2.94M | -52.37%885.53K | 210.87%4.8M | 89.35%3.48M | 10.30%1.77M | -54.73%1.86M | -54.59%1.54M | -9.24%1.84M |
Total current liabilities | 51.63%234.07M | -9.22%187.21M | 21.21%207.54M | -50.40%215.78M | -70.09%154.37M | -50.60%206.23M | -49.06%171.22M | 18.63%435.06M | 130.61%516.08M | 148.90%417.47M |
Current liabilities | ||||||||||
Bonds payable | 6.33%547.16M | 6.37%538.9M | 6.42%530.64M | 6.53%522.64M | --514.61M | --506.62M | --498.62M | --490.62M | ---- | ---- |
Deferred tax liabilities | -38.67%7.29M | -37.47%8.2M | -34.02%9.45M | -31.36%10.66M | 2,506.83%11.89M | 3,176.69%13.11M | 3,418.00%14.32M | 2,590.02%15.54M | -88.86%456.3K | -90.39%400.06K |
Long term deferred income | 207.76%33.64M | -20.14%9.03M | -19.46%9.42M | -13.68%9.81M | -5.40%10.93M | 65.44%11.31M | 65.16%11.7M | 21.17%11.36M | 20.08%11.56M | -30.74%6.84M |
Total non current liabilities | 9.43%588.1M | 4.73%556.13M | 4.74%549.51M | 4.95%543.11M | 4,374.19%537.43M | 7,239.16%531.04M | 6,905.89%524.64M | 5,098.70%517.52M | -12.45%12.01M | -48.44%7.24M |
Total liabilities | 18.84%822.17M | 0.82%743.34M | 8.79%757.05M | -20.33%758.89M | 31.00%691.8M | 73.59%737.26M | 102.51%695.86M | 152.89%952.58M | 122.35%528.09M | 133.67%424.7M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M | 0.00%326.4M |
Other equity instruments | -0.00%85.04M | -0.00%85.04M | -0.01%85.04M | -0.01%85.04M | --85.05M | --85.05M | --85.05M | --85.05M | ---- | ---- |
Capital reserve funds | 0.00%577.48M | 0.00%577.48M | 0.00%577.48M | 0.00%577.47M | 0.00%577.46M | 0.00%577.45M | 0.00%577.45M | 0.00%577.45M | 0.74%577.45M | 0.74%577.45M |
Surplus reserve funds | 17.98%60.07M | 17.98%60.07M | 17.98%60.07M | 17.98%60.07M | 9.53%50.91M | 9.53%50.91M | 9.53%50.91M | 9.53%50.91M | 28.28%46.48M | 28.28%46.48M |
Retained profit | 14.87%753.87M | 9.74%726.71M | 13.41%708.54M | 13.28%673.04M | 14.16%656.29M | 18.42%662.19M | 13.43%624.77M | 14.05%594.12M | 5.71%574.87M | 6.90%559.2M |
Less:Treasury stock | --20.29M | --20.29M | --20.29M | --20.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | --1.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --358.7K | ---- |
Shareholders equity without minority interests | 5.21%1.78B | 3.14%1.76B | 4.37%1.74B | 4.15%1.7B | 11.18%1.7B | 12.75%1.7B | 10.89%1.66B | 10.99%1.63B | 3.10%1.53B | 3.47%1.51B |
Total shareholder equity | 5.21%1.78B | 3.14%1.76B | 4.37%1.74B | 4.15%1.7B | 11.18%1.7B | 12.75%1.7B | 10.89%1.66B | 10.99%1.63B | 3.10%1.53B | 3.47%1.51B |
Total liabilityies and equity | 9.16%2.61B | 2.44%2.5B | 5.67%2.49B | -4.87%2.46B | 16.28%2.39B | 26.11%2.44B | 27.96%2.36B | 39.90%2.59B | 19.60%2.05B | 17.89%1.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data