CN Stock MarketDetailed Quotes

003000 Jinzai Food Group

Watchlist
  • 13.27
  • +0.01+0.08%
Trading Nov 8 14:15 CST
5.98BMarket Cap20.54P/E (TTM)

Jinzai Food Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-7.70%491.68M
2.82%471.1M
6.87%556.73M
88.72%747.32M
6.89%532.71M
-7.68%458.18M
5.26%520.96M
-14.76%395.99M
12.65%498.35M
16.61%496.28M
Notes receivable and accounts receivable
71.05%14.1M
122.60%8.95M
-34.11%6.06M
-13.12%8.67M
106.10%8.24M
-2.45%4.02M
35.38%9.19M
64.96%9.97M
-26.23%4M
247.48%4.12M
-Accounts receivable
71.05%14.1M
122.60%8.95M
-34.11%6.06M
-13.12%8.67M
106.10%8.24M
-2.45%4.02M
35.38%9.19M
64.96%9.97M
-26.23%4M
247.48%4.12M
Other receivables (including interest and dividends)
39.34%4.91M
15.24%4.24M
24.37%4.1M
15.85%3.73M
64.94%3.53M
92.93%3.68M
72.55%3.29M
76.59%3.22M
-75.14%2.14M
-70.78%1.9M
-Other receivable
----
15.24%4.24M
----
----
----
92.93%3.68M
----
76.59%3.22M
----
22.58%1.9M
Advance payment
131.73%28.85M
28.35%15.82M
-27.65%12.43M
3.10%10.2M
-75.70%12.45M
74.08%12.33M
10.25%17.18M
28.48%9.89M
401.97%51.24M
25.20%7.08M
Inventories
-43.68%211M
-38.36%223.19M
-0.03%303.89M
22.18%367.32M
216.62%374.66M
208.67%362.09M
121.64%303.98M
76.37%300.64M
-45.20%118.33M
-40.65%117.3M
Assets held for sale
----
----
--3.78M
--3.78M
----
----
----
--0
----
----
Other current assets
161.98%537.34M
266.19%485.54M
17.17%266.18M
11.07%98M
161.42%205.11M
63.18%132.59M
195.06%227.18M
-20.62%88.23M
66.77%78.46M
82.12%81.26M
Total current assets
13.30%1.29B
24.25%1.21B
6.60%1.15B
53.35%1.24B
51.05%1.14B
37.42%972.89M
47.51%1.08B
6.07%807.95M
3.14%752.53M
3.92%707.95M
Non Current assets
Other equity investment
----
----
----
----
----
----
----
----
--40M
--40M
Other non-current financial assets
0.00%40M
0.00%40M
0.00%40M
0.00%40M
--40M
--40M
--40M
--40M
----
----
Fixed assets
----
12.67%418.69M
----
----
----
63.51%371.6M
----
54.19%349.78M
----
1.32%227.26M
Constru in process
----
-35.00%15.33M
----
----
----
-63.69%23.58M
----
0.22%26.78M
----
270.51%64.96M
Construction materials
----
--2.89M
----
----
----
----
----
----
----
----
Intangible assets
225.67%119.74M
8.53%40.03M
13.29%39.9M
13.26%39.95M
28.94%36.77M
28.03%36.88M
21.15%35.22M
20.07%35.28M
0.96%28.52M
0.96%28.81M
Long deferred expense
36.24%28.12M
28.07%21.33M
59.05%23.02M
164.29%21.6M
166.93%20.64M
119.42%16.66M
111.36%14.48M
28.67%8.17M
68.98%7.73M
107.78%7.59M
Deferred tax assets
11.53%26.52M
4.92%21.5M
12.61%22.97M
0.34%19.83M
13.02%23.78M
10.81%20.49M
15.40%20.4M
22.23%19.77M
53.83%21.04M
67.00%18.49M
Usufruct assets
84.18%11.03M
84.06%11.95M
82.85%12.79M
70.07%12.72M
64.93%5.99M
63.31%6.49M
61.95%6.99M
243.22%7.48M
922.56%3.63M
857.16%3.98M
Other non current assets
-77.22%5.18M
359.85%39.42M
1,371.01%36.07M
723.55%15.3M
374.51%22.72M
334.17%8.57M
131.48%2.45M
41.63%1.86M
-35.80%4.79M
21.49%1.97M
Total non current assets
22.03%679.28M
16.57%611.14M
21.83%608.81M
18.43%579.26M
29.01%556.64M
33.38%524.27M
35.95%499.7M
55.78%489.11M
44.04%431.48M
36.89%393.06M
Total assets
16.17%1.97B
21.56%1.82B
11.41%1.76B
40.19%1.82B
43.02%1.69B
35.98%1.5B
43.65%1.58B
20.58%1.3B
15.04%1.18B
13.70%1.1B
Liabilities
Current liabilities
Short term loan
150.00%250M
900.00%200M
40.00%70M
--150M
--100M
--20M
--50M
--0
----
----
Notes payable and accounts payable
2.45%105.83M
4.65%93.25M
-10.86%88.25M
7.87%108.23M
62.66%103.3M
42.96%89.1M
95.87%99.01M
75.88%100.34M
40.96%63.51M
107.04%62.32M
-Accounts payable
2.45%105.83M
4.65%93.25M
-10.86%88.25M
7.87%108.23M
62.66%103.3M
42.96%89.1M
95.87%99.01M
75.88%100.34M
40.96%63.51M
107.04%62.32M
Contract liabilities
4.58%105.68M
-10.46%78.04M
-10.44%83.97M
-5.08%108.58M
18.10%101.05M
61.69%87.16M
76.87%93.76M
150.54%114.39M
68.31%85.56M
32.10%53.9M
Salaries payable
8.08%38.28M
14.33%30.49M
18.74%26.47M
18.96%41.65M
18.52%35.42M
14.26%26.67M
32.48%22.29M
28.49%35.02M
84.86%29.88M
74.49%23.34M
Taxs payable
57.07%34.34M
74.06%30.76M
74.43%36.07M
48.64%20.54M
49.48%21.86M
24.84%17.67M
163.80%20.68M
142.85%13.82M
71.72%14.63M
300.11%14.16M
Other payable (including interest and dividends)
-13.32%42.98M
-26.41%27.25M
95.36%45.9M
110.62%33.83M
195.92%49.58M
143.69%37.03M
-30.52%23.5M
-40.08%16.06M
-34.68%16.76M
-43.66%15.2M
-Other payable
----
-26.41%27.25M
----
----
----
143.69%37.03M
----
-40.08%16.06M
----
-43.66%15.2M
Non current liabilities due within one year
52.25%2.77M
50.28%2.73M
67.41%2.71M
46.73%2.44M
36.78%1.82M
37.00%1.82M
27.83%1.62M
105.16%1.66M
--1.33M
--1.33M
Other current liabilities
-3.80%5.9M
157.48%4.36M
5.72%6.91M
9.71%10.4M
7.10%6.13M
-35.86%1.69M
119.70%6.53M
444.56%9.48M
133.10%5.72M
27.18%2.64M
Total current liabilities
39.75%585.78M
66.07%466.88M
13.52%360.28M
63.59%475.68M
92.82%419.16M
62.62%281.13M
90.87%317.38M
76.22%290.77M
46.21%217.39M
47.93%172.88M
Current liabilities
Estimate liabilities
----
----
----
----
0.00%83.47K
0.00%83.47K
0.00%83.47K
0.00%83.47K
--83.47K
--83.47K
Deferred tax liabilities
28.70%2.7M
27.35%2.86M
53.02%3.03M
48.02%3.02M
447.81%2.1M
374.84%2.25M
302.46%1.98M
298.65%2.04M
--383.03K
--473.36K
Long term deferred income
-2.80%18.47M
-1.66%19.12M
3.64%19.78M
-5.48%16.22M
8.06%19M
7.93%19.44M
3.50%19.09M
-9.08%17.16M
-8.88%17.58M
-8.68%18.01M
Lease liabilities
130.23%9.37M
132.02%9.43M
127.00%9.73M
81.24%10.56M
92.99%4.07M
89.28%4.07M
86.51%4.29M
381.16%5.83M
670.92%2.11M
696.62%2.15M
Total non current liabilities
20.94%30.54M
21.58%31.41M
27.94%32.55M
18.69%29.8M
25.27%25.25M
24.71%25.84M
19.35%25.44M
21.45%25.11M
3.01%20.16M
3.61%20.72M
Total liabilities
38.68%616.32M
62.32%498.29M
14.59%392.83M
60.02%505.48M
87.08%444.41M
58.56%306.97M
82.75%342.82M
70.12%315.88M
41.19%237.55M
41.46%193.6M
Shareholders equity
Paid-in capital
-0.02%450.97M
-0.02%450.97M
-0.01%451.07M
11.87%451.07M
11.87%451.07M
11.87%451.07M
11.88%451.1M
0.00%403.2M
0.00%403.2M
0.00%403.2M
Capital reserve funds
2.71%514.4M
2.19%512.42M
-2.16%509.82M
73.45%505.35M
72.57%500.84M
73.56%501.45M
81.83%521.1M
3.04%291.35M
4.07%290.22M
5.07%288.92M
Surplus reserve funds
36.31%70.6M
36.31%70.6M
36.31%70.6M
36.31%70.6M
34.33%51.79M
34.33%51.79M
34.33%51.79M
34.33%51.79M
23.11%38.55M
23.11%38.55M
Retained profit
34.83%360.85M
53.63%334.24M
46.59%398.8M
39.66%325.21M
26.31%267.63M
22.11%217.57M
34.65%272.05M
27.95%232.86M
25.89%211.88M
22.55%178.18M
Less:Treasury stock
87.06%54.06M
48.41%54.06M
10.96%68.1M
324.70%47.49M
158.47%28.9M
225.78%36.43M
168.70%61.37M
-51.05%11.18M
-51.05%11.18M
-51.05%11.18M
Other composite income
-139.81%-373.08K
-289.09%-538.58K
-242.52%-275.93K
458.00%1.81M
211.73%937.21K
147.05%284.83K
146.33%193.6K
4.91%-506.29K
-55.18%-838.82K
-14.01%-605.42K
Shareholders equity without minority interests
7.96%1.34B
10.79%1.31B
10.29%1.36B
35.04%1.31B
33.43%1.24B
32.18%1.19B
36.13%1.23B
9.55%967.51M
8.57%931.83M
7.88%897.06M
Minority interests
51.94%8.46M
81.28%8.07M
90.32%7.21M
-54.26%6.25M
-61.95%5.57M
-56.98%4.45M
-38.72%3.79M
98.19%13.67M
459.50%14.63M
--10.35M
Total shareholder equity
8.16%1.35B
11.05%1.32B
10.53%1.37B
33.80%1.31B
31.96%1.25B
31.16%1.19B
35.62%1.24B
10.24%981.18M
9.94%946.46M
9.13%907.41M
Total liabilityies and equity
16.17%1.97B
21.56%1.82B
11.41%1.76B
40.19%1.82B
43.02%1.69B
35.98%1.5B
43.65%1.58B
20.58%1.3B
15.04%1.18B
13.70%1.1B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -7.70%491.68M2.82%471.1M6.87%556.73M88.72%747.32M6.89%532.71M-7.68%458.18M5.26%520.96M-14.76%395.99M12.65%498.35M16.61%496.28M
Notes receivable and accounts receivable 71.05%14.1M122.60%8.95M-34.11%6.06M-13.12%8.67M106.10%8.24M-2.45%4.02M35.38%9.19M64.96%9.97M-26.23%4M247.48%4.12M
-Accounts receivable 71.05%14.1M122.60%8.95M-34.11%6.06M-13.12%8.67M106.10%8.24M-2.45%4.02M35.38%9.19M64.96%9.97M-26.23%4M247.48%4.12M
Other receivables (including interest and dividends) 39.34%4.91M15.24%4.24M24.37%4.1M15.85%3.73M64.94%3.53M92.93%3.68M72.55%3.29M76.59%3.22M-75.14%2.14M-70.78%1.9M
-Other receivable ----15.24%4.24M------------92.93%3.68M----76.59%3.22M----22.58%1.9M
Advance payment 131.73%28.85M28.35%15.82M-27.65%12.43M3.10%10.2M-75.70%12.45M74.08%12.33M10.25%17.18M28.48%9.89M401.97%51.24M25.20%7.08M
Inventories -43.68%211M-38.36%223.19M-0.03%303.89M22.18%367.32M216.62%374.66M208.67%362.09M121.64%303.98M76.37%300.64M-45.20%118.33M-40.65%117.3M
Assets held for sale ----------3.78M--3.78M--------------0--------
Other current assets 161.98%537.34M266.19%485.54M17.17%266.18M11.07%98M161.42%205.11M63.18%132.59M195.06%227.18M-20.62%88.23M66.77%78.46M82.12%81.26M
Total current assets 13.30%1.29B24.25%1.21B6.60%1.15B53.35%1.24B51.05%1.14B37.42%972.89M47.51%1.08B6.07%807.95M3.14%752.53M3.92%707.95M
Non Current assets
Other equity investment ----------------------------------40M--40M
Other non-current financial assets 0.00%40M0.00%40M0.00%40M0.00%40M--40M--40M--40M--40M--------
Fixed assets ----12.67%418.69M------------63.51%371.6M----54.19%349.78M----1.32%227.26M
Constru in process -----35.00%15.33M-------------63.69%23.58M----0.22%26.78M----270.51%64.96M
Construction materials ------2.89M--------------------------------
Intangible assets 225.67%119.74M8.53%40.03M13.29%39.9M13.26%39.95M28.94%36.77M28.03%36.88M21.15%35.22M20.07%35.28M0.96%28.52M0.96%28.81M
Long deferred expense 36.24%28.12M28.07%21.33M59.05%23.02M164.29%21.6M166.93%20.64M119.42%16.66M111.36%14.48M28.67%8.17M68.98%7.73M107.78%7.59M
Deferred tax assets 11.53%26.52M4.92%21.5M12.61%22.97M0.34%19.83M13.02%23.78M10.81%20.49M15.40%20.4M22.23%19.77M53.83%21.04M67.00%18.49M
Usufruct assets 84.18%11.03M84.06%11.95M82.85%12.79M70.07%12.72M64.93%5.99M63.31%6.49M61.95%6.99M243.22%7.48M922.56%3.63M857.16%3.98M
Other non current assets -77.22%5.18M359.85%39.42M1,371.01%36.07M723.55%15.3M374.51%22.72M334.17%8.57M131.48%2.45M41.63%1.86M-35.80%4.79M21.49%1.97M
Total non current assets 22.03%679.28M16.57%611.14M21.83%608.81M18.43%579.26M29.01%556.64M33.38%524.27M35.95%499.7M55.78%489.11M44.04%431.48M36.89%393.06M
Total assets 16.17%1.97B21.56%1.82B11.41%1.76B40.19%1.82B43.02%1.69B35.98%1.5B43.65%1.58B20.58%1.3B15.04%1.18B13.70%1.1B
Liabilities
Current liabilities
Short term loan 150.00%250M900.00%200M40.00%70M--150M--100M--20M--50M--0--------
Notes payable and accounts payable 2.45%105.83M4.65%93.25M-10.86%88.25M7.87%108.23M62.66%103.3M42.96%89.1M95.87%99.01M75.88%100.34M40.96%63.51M107.04%62.32M
-Accounts payable 2.45%105.83M4.65%93.25M-10.86%88.25M7.87%108.23M62.66%103.3M42.96%89.1M95.87%99.01M75.88%100.34M40.96%63.51M107.04%62.32M
Contract liabilities 4.58%105.68M-10.46%78.04M-10.44%83.97M-5.08%108.58M18.10%101.05M61.69%87.16M76.87%93.76M150.54%114.39M68.31%85.56M32.10%53.9M
Salaries payable 8.08%38.28M14.33%30.49M18.74%26.47M18.96%41.65M18.52%35.42M14.26%26.67M32.48%22.29M28.49%35.02M84.86%29.88M74.49%23.34M
Taxs payable 57.07%34.34M74.06%30.76M74.43%36.07M48.64%20.54M49.48%21.86M24.84%17.67M163.80%20.68M142.85%13.82M71.72%14.63M300.11%14.16M
Other payable (including interest and dividends) -13.32%42.98M-26.41%27.25M95.36%45.9M110.62%33.83M195.92%49.58M143.69%37.03M-30.52%23.5M-40.08%16.06M-34.68%16.76M-43.66%15.2M
-Other payable -----26.41%27.25M------------143.69%37.03M-----40.08%16.06M-----43.66%15.2M
Non current liabilities due within one year 52.25%2.77M50.28%2.73M67.41%2.71M46.73%2.44M36.78%1.82M37.00%1.82M27.83%1.62M105.16%1.66M--1.33M--1.33M
Other current liabilities -3.80%5.9M157.48%4.36M5.72%6.91M9.71%10.4M7.10%6.13M-35.86%1.69M119.70%6.53M444.56%9.48M133.10%5.72M27.18%2.64M
Total current liabilities 39.75%585.78M66.07%466.88M13.52%360.28M63.59%475.68M92.82%419.16M62.62%281.13M90.87%317.38M76.22%290.77M46.21%217.39M47.93%172.88M
Current liabilities
Estimate liabilities ----------------0.00%83.47K0.00%83.47K0.00%83.47K0.00%83.47K--83.47K--83.47K
Deferred tax liabilities 28.70%2.7M27.35%2.86M53.02%3.03M48.02%3.02M447.81%2.1M374.84%2.25M302.46%1.98M298.65%2.04M--383.03K--473.36K
Long term deferred income -2.80%18.47M-1.66%19.12M3.64%19.78M-5.48%16.22M8.06%19M7.93%19.44M3.50%19.09M-9.08%17.16M-8.88%17.58M-8.68%18.01M
Lease liabilities 130.23%9.37M132.02%9.43M127.00%9.73M81.24%10.56M92.99%4.07M89.28%4.07M86.51%4.29M381.16%5.83M670.92%2.11M696.62%2.15M
Total non current liabilities 20.94%30.54M21.58%31.41M27.94%32.55M18.69%29.8M25.27%25.25M24.71%25.84M19.35%25.44M21.45%25.11M3.01%20.16M3.61%20.72M
Total liabilities 38.68%616.32M62.32%498.29M14.59%392.83M60.02%505.48M87.08%444.41M58.56%306.97M82.75%342.82M70.12%315.88M41.19%237.55M41.46%193.6M
Shareholders equity
Paid-in capital -0.02%450.97M-0.02%450.97M-0.01%451.07M11.87%451.07M11.87%451.07M11.87%451.07M11.88%451.1M0.00%403.2M0.00%403.2M0.00%403.2M
Capital reserve funds 2.71%514.4M2.19%512.42M-2.16%509.82M73.45%505.35M72.57%500.84M73.56%501.45M81.83%521.1M3.04%291.35M4.07%290.22M5.07%288.92M
Surplus reserve funds 36.31%70.6M36.31%70.6M36.31%70.6M36.31%70.6M34.33%51.79M34.33%51.79M34.33%51.79M34.33%51.79M23.11%38.55M23.11%38.55M
Retained profit 34.83%360.85M53.63%334.24M46.59%398.8M39.66%325.21M26.31%267.63M22.11%217.57M34.65%272.05M27.95%232.86M25.89%211.88M22.55%178.18M
Less:Treasury stock 87.06%54.06M48.41%54.06M10.96%68.1M324.70%47.49M158.47%28.9M225.78%36.43M168.70%61.37M-51.05%11.18M-51.05%11.18M-51.05%11.18M
Other composite income -139.81%-373.08K-289.09%-538.58K-242.52%-275.93K458.00%1.81M211.73%937.21K147.05%284.83K146.33%193.6K4.91%-506.29K-55.18%-838.82K-14.01%-605.42K
Shareholders equity without minority interests 7.96%1.34B10.79%1.31B10.29%1.36B35.04%1.31B33.43%1.24B32.18%1.19B36.13%1.23B9.55%967.51M8.57%931.83M7.88%897.06M
Minority interests 51.94%8.46M81.28%8.07M90.32%7.21M-54.26%6.25M-61.95%5.57M-56.98%4.45M-38.72%3.79M98.19%13.67M459.50%14.63M--10.35M
Total shareholder equity 8.16%1.35B11.05%1.32B10.53%1.37B33.80%1.31B31.96%1.25B31.16%1.19B35.62%1.24B10.24%981.18M9.94%946.46M9.13%907.41M
Total liabilityies and equity 16.17%1.97B21.56%1.82B11.41%1.76B40.19%1.82B43.02%1.69B35.98%1.5B43.65%1.58B20.58%1.3B15.04%1.18B13.70%1.1B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data