CN Stock MarketDetailed Quotes

Xin Hee Co., Ltd. (003016)

Watchlist
  • 8.20
  • +0.03+0.37%
Trading Apr 15 14:29 CST
3.45BMarket Cap-124.24P/E (TTM)

Xin Hee Co., Ltd. (003016) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
3.65%1.06B
0.78%706.85M
-4.73%347.43M
-20.10%1.41B
-21.52%1.02B
-21.88%701.36M
-19.06%364.68M
0.93%1.76B
-0.50%1.3B
0.02%897.74M
Operating revenue
3.65%1.06B
0.78%706.85M
-4.73%347.43M
-20.10%1.41B
-21.52%1.02B
-21.88%701.36M
-19.06%364.68M
0.93%1.76B
-0.50%1.3B
0.02%897.74M
Other operating revenue
----
31.80%6.11M
----
-8.44%11.93M
----
-41.33%4.63M
----
1.11%13.03M
----
79.17%7.9M
Total operating cost
-0.52%982.93M
-2.64%636.46M
-6.84%305.88M
-11.47%1.39B
-10.09%988.11M
-11.79%653.74M
-11.00%328.34M
3.87%1.57B
0.44%1.1B
0.63%741.13M
Operating cost
5.76%349.57M
-6.59%213.02M
-6.31%106.05M
-13.86%463.11M
-14.80%330.52M
-11.96%228.05M
-15.82%113.19M
0.69%537.62M
-0.68%387.93M
-4.05%259.02M
Operating tax surcharges
32.38%15.91M
18.62%11.69M
74.18%3.46M
-19.89%19.6M
-20.18%12.02M
-12.92%9.86M
-33.99%1.99M
17.27%24.46M
16.26%15.06M
16.29%11.32M
Operating expense
-3.30%525.57M
0.49%351.5M
-7.18%169.69M
-5.55%763.97M
-7.03%543.51M
-12.71%349.8M
-6.80%182.81M
-0.29%808.87M
-0.56%584.61M
1.79%400.74M
Administration expense
-11.53%58.85M
-10.72%38.7M
-12.95%16.83M
-32.88%92.24M
-0.32%66.52M
8.42%43.35M
-0.66%19.34M
60.57%137.42M
6.41%66.74M
8.88%39.98M
Financial expense
-7.71%-9.71M
-6.16%-6.8M
24.95%-2.89M
32.70%-12M
31.35%-9.02M
27.95%-6.4M
10.48%-3.85M
8.75%-17.83M
9.18%-13.13M
7.80%-8.88M
-Interest expense (Financial expense)
23.73%6.23M
2.26%4.07M
43.41%1.66M
60.97%8.55M
228.89%5.04M
87.28%3.98M
27.89%1.15M
24.55%5.31M
-56.43%1.53M
-9.33%2.13M
-Interest Income (Financial expense)
-0.58%-16.01M
0.66%-10.66M
10.72%-4.98M
11.32%-20.97M
6.65%-15.92M
3.31%-10.73M
-5.93%-5.57M
4.32%-23.64M
8.09%-17.05M
7.54%-11.09M
Research and development
-4.07%42.74M
-2.54%28.35M
-14.28%12.75M
-20.87%61.77M
-22.98%44.55M
-25.31%29.09M
-26.20%14.87M
-0.02%78.06M
6.08%57.84M
8.03%38.95M
Credit Impairment Loss
458.15%2.02M
168.26%1.4M
521.74%1.7M
-214.69%-7.28M
-114.05%-563.46K
-84.06%520.11K
-190.49%-403.55K
179.13%6.34M
9,391.77%4.01M
1,364.38%3.26M
Asset Impairment Loss
6.88%-73.29M
-38.13%-64.24M
-32.43%-39.3M
-35.32%-111.35M
-39.73%-78.7M
-17.28%-46.51M
-30.23%-29.68M
-4.58%-82.28M
-4.66%-56.32M
2.66%-39.66M
Other net revenue
16.85%-55.92M
-25.14%-50.43M
-17.99%-33.26M
-85.22%-103.65M
-66.52%-67.25M
-43.50%-40.3M
-66.88%-28.18M
-1.72%-55.96M
-17.68%-40.39M
-5.10%-28.08M
Fair value change income
-22.91%4.9M
4.97%3.51M
21.62%1.87M
24.96%8.42M
44.95%6.35M
9.15%3.34M
7.08%1.54M
6.75%6.74M
-13.36%4.38M
-19.02%3.06M
Invest income
77.06%1.85M
-61.79%455.17K
-70.75%108.23K
17.19%1.43M
1.29%1.04M
65.82%1.19M
-15.44%370.02K
-22.52%1.22M
6.78%1.03M
30.69%718.42K
Asset deal income
-102.09%-1.1K
2.03%16.54K
----
894.43%54.3K
349.79%52.89K
118.85%16.21K
-52,779.53%-851.41K
-102.67%-6.84K
-106.04%-21.17K
-111.79%-86K
Other revenue
88.62%8.6M
639.16%8.44M
181.36%2.37M
-57.89%5.06M
-30.20%4.56M
-75.28%1.14M
-76.52%841.05K
-48.91%12.03M
-50.04%6.54M
-49.91%4.62M
Operating profit
143.50%16.27M
172.68%19.96M
1.78%8.29M
-164.85%-87.04M
-123.73%-37.41M
-94.31%7.32M
-87.41%8.15M
-24.36%134.23M
-9.93%157.67M
-4.31%128.53M
Add:Non operating Income
-73.71%77.17K
-64.34%66.91K
-97.53%13.7K
-92.76%297.01K
55.73%293.5K
18.86%187.63K
370.88%554.48K
545.62%4.1M
-37.95%188.47K
5.32%157.86K
Less:Non operating expense
-74.99%172.13K
-91.25%52.73K
-94.43%16.31K
-6.85%840.62K
48.61%688.2K
108.39%602.79K
261.69%293K
-37.49%902.47K
-33.55%463.08K
27.88%289.26K
Total profit
142.79%16.18M
189.29%19.97M
-1.42%8.29M
-163.73%-87.59M
-124.02%-37.81M
-94.62%6.9M
-87.02%8.41M
-22.20%137.42M
-9.88%157.4M
-4.36%128.39M
Less:Income tax cost
167.83%5.8M
135.80%5.27M
-24.29%2.1M
-154.19%-20.21M
-121.11%-8.55M
-93.15%2.24M
-82.47%2.77M
-21.52%37.29M
-10.57%40.52M
-7.00%32.64M
Net profit
135.47%10.38M
214.92%14.7M
9.84%6.19M
-167.29%-67.38M
-125.03%-29.25M
-95.13%4.67M
-88.49%5.64M
-22.45%100.14M
-9.64%116.88M
-3.42%95.75M
Net profit from continuing operation
135.47%10.38M
214.92%14.7M
9.84%6.19M
-167.29%-67.38M
-125.03%-29.25M
-95.13%4.67M
-88.49%5.64M
-22.45%100.14M
-9.64%116.88M
-3.42%95.75M
Net profit of parent company owners
135.47%10.38M
214.92%14.7M
9.84%6.19M
-167.29%-67.38M
-125.03%-29.25M
-95.13%4.67M
-88.49%5.64M
-22.45%100.14M
-9.64%116.88M
-3.42%95.75M
Earning per share
Basic earning per share
135.48%0.0248
213.39%0.0351
9.63%0.0148
-167.28%-0.161
-125.13%-0.0699
-94.96%0.0112
-88.51%0.0135
-21.26%0.2393
-6.74%0.2782
-2.24%0.2224
Diluted earning per share
135.48%0.0248
213.39%0.0351
9.63%0.0148
-167.28%-0.161
-125.13%-0.0699
-94.96%0.0112
-88.51%0.0135
-21.26%0.2393
-6.74%0.2782
-2.24%0.2224
Other composite income
230.90%2.31M
331.13%4.76M
59.70%-670.92K
-205.61%-1.65M
-406.15%-1.77M
-173.49%-2.06M
-10.89%-1.66M
-66.71%1.56M
-87.86%576.53K
64.48%2.8M
Other composite income of parent company owners
230.90%2.31M
331.13%4.76M
59.70%-670.92K
-205.61%-1.65M
-406.15%-1.77M
-173.49%-2.06M
-10.89%-1.66M
-66.71%1.56M
-87.86%576.53K
64.48%2.8M
Total composite income
140.90%12.69M
646.26%19.46M
38.99%5.52M
-167.87%-69.02M
-126.41%-31.02M
-97.35%2.61M
-91.63%3.97M
-24.00%101.69M
-12.41%117.46M
-2.27%98.55M
Total composite income of parent company owners
140.90%12.69M
646.26%19.46M
38.99%5.52M
-167.87%-69.02M
-126.41%-31.02M
-97.35%2.61M
-91.63%3.97M
-24.00%101.69M
-12.41%117.46M
-2.27%98.55M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 3.65%1.06B0.78%706.85M-4.73%347.43M-20.10%1.41B-21.52%1.02B-21.88%701.36M-19.06%364.68M0.93%1.76B-0.50%1.3B0.02%897.74M
Operating revenue 3.65%1.06B0.78%706.85M-4.73%347.43M-20.10%1.41B-21.52%1.02B-21.88%701.36M-19.06%364.68M0.93%1.76B-0.50%1.3B0.02%897.74M
Other operating revenue ----31.80%6.11M-----8.44%11.93M-----41.33%4.63M----1.11%13.03M----79.17%7.9M
Total operating cost -0.52%982.93M-2.64%636.46M-6.84%305.88M-11.47%1.39B-10.09%988.11M-11.79%653.74M-11.00%328.34M3.87%1.57B0.44%1.1B0.63%741.13M
Operating cost 5.76%349.57M-6.59%213.02M-6.31%106.05M-13.86%463.11M-14.80%330.52M-11.96%228.05M-15.82%113.19M0.69%537.62M-0.68%387.93M-4.05%259.02M
Operating tax surcharges 32.38%15.91M18.62%11.69M74.18%3.46M-19.89%19.6M-20.18%12.02M-12.92%9.86M-33.99%1.99M17.27%24.46M16.26%15.06M16.29%11.32M
Operating expense -3.30%525.57M0.49%351.5M-7.18%169.69M-5.55%763.97M-7.03%543.51M-12.71%349.8M-6.80%182.81M-0.29%808.87M-0.56%584.61M1.79%400.74M
Administration expense -11.53%58.85M-10.72%38.7M-12.95%16.83M-32.88%92.24M-0.32%66.52M8.42%43.35M-0.66%19.34M60.57%137.42M6.41%66.74M8.88%39.98M
Financial expense -7.71%-9.71M-6.16%-6.8M24.95%-2.89M32.70%-12M31.35%-9.02M27.95%-6.4M10.48%-3.85M8.75%-17.83M9.18%-13.13M7.80%-8.88M
-Interest expense (Financial expense) 23.73%6.23M2.26%4.07M43.41%1.66M60.97%8.55M228.89%5.04M87.28%3.98M27.89%1.15M24.55%5.31M-56.43%1.53M-9.33%2.13M
-Interest Income (Financial expense) -0.58%-16.01M0.66%-10.66M10.72%-4.98M11.32%-20.97M6.65%-15.92M3.31%-10.73M-5.93%-5.57M4.32%-23.64M8.09%-17.05M7.54%-11.09M
Research and development -4.07%42.74M-2.54%28.35M-14.28%12.75M-20.87%61.77M-22.98%44.55M-25.31%29.09M-26.20%14.87M-0.02%78.06M6.08%57.84M8.03%38.95M
Credit Impairment Loss 458.15%2.02M168.26%1.4M521.74%1.7M-214.69%-7.28M-114.05%-563.46K-84.06%520.11K-190.49%-403.55K179.13%6.34M9,391.77%4.01M1,364.38%3.26M
Asset Impairment Loss 6.88%-73.29M-38.13%-64.24M-32.43%-39.3M-35.32%-111.35M-39.73%-78.7M-17.28%-46.51M-30.23%-29.68M-4.58%-82.28M-4.66%-56.32M2.66%-39.66M
Other net revenue 16.85%-55.92M-25.14%-50.43M-17.99%-33.26M-85.22%-103.65M-66.52%-67.25M-43.50%-40.3M-66.88%-28.18M-1.72%-55.96M-17.68%-40.39M-5.10%-28.08M
Fair value change income -22.91%4.9M4.97%3.51M21.62%1.87M24.96%8.42M44.95%6.35M9.15%3.34M7.08%1.54M6.75%6.74M-13.36%4.38M-19.02%3.06M
Invest income 77.06%1.85M-61.79%455.17K-70.75%108.23K17.19%1.43M1.29%1.04M65.82%1.19M-15.44%370.02K-22.52%1.22M6.78%1.03M30.69%718.42K
Asset deal income -102.09%-1.1K2.03%16.54K----894.43%54.3K349.79%52.89K118.85%16.21K-52,779.53%-851.41K-102.67%-6.84K-106.04%-21.17K-111.79%-86K
Other revenue 88.62%8.6M639.16%8.44M181.36%2.37M-57.89%5.06M-30.20%4.56M-75.28%1.14M-76.52%841.05K-48.91%12.03M-50.04%6.54M-49.91%4.62M
Operating profit 143.50%16.27M172.68%19.96M1.78%8.29M-164.85%-87.04M-123.73%-37.41M-94.31%7.32M-87.41%8.15M-24.36%134.23M-9.93%157.67M-4.31%128.53M
Add:Non operating Income -73.71%77.17K-64.34%66.91K-97.53%13.7K-92.76%297.01K55.73%293.5K18.86%187.63K370.88%554.48K545.62%4.1M-37.95%188.47K5.32%157.86K
Less:Non operating expense -74.99%172.13K-91.25%52.73K-94.43%16.31K-6.85%840.62K48.61%688.2K108.39%602.79K261.69%293K-37.49%902.47K-33.55%463.08K27.88%289.26K
Total profit 142.79%16.18M189.29%19.97M-1.42%8.29M-163.73%-87.59M-124.02%-37.81M-94.62%6.9M-87.02%8.41M-22.20%137.42M-9.88%157.4M-4.36%128.39M
Less:Income tax cost 167.83%5.8M135.80%5.27M-24.29%2.1M-154.19%-20.21M-121.11%-8.55M-93.15%2.24M-82.47%2.77M-21.52%37.29M-10.57%40.52M-7.00%32.64M
Net profit 135.47%10.38M214.92%14.7M9.84%6.19M-167.29%-67.38M-125.03%-29.25M-95.13%4.67M-88.49%5.64M-22.45%100.14M-9.64%116.88M-3.42%95.75M
Net profit from continuing operation 135.47%10.38M214.92%14.7M9.84%6.19M-167.29%-67.38M-125.03%-29.25M-95.13%4.67M-88.49%5.64M-22.45%100.14M-9.64%116.88M-3.42%95.75M
Net profit of parent company owners 135.47%10.38M214.92%14.7M9.84%6.19M-167.29%-67.38M-125.03%-29.25M-95.13%4.67M-88.49%5.64M-22.45%100.14M-9.64%116.88M-3.42%95.75M
Earning per share
Basic earning per share 135.48%0.0248213.39%0.03519.63%0.0148-167.28%-0.161-125.13%-0.0699-94.96%0.0112-88.51%0.0135-21.26%0.2393-6.74%0.2782-2.24%0.2224
Diluted earning per share 135.48%0.0248213.39%0.03519.63%0.0148-167.28%-0.161-125.13%-0.0699-94.96%0.0112-88.51%0.0135-21.26%0.2393-6.74%0.2782-2.24%0.2224
Other composite income 230.90%2.31M331.13%4.76M59.70%-670.92K-205.61%-1.65M-406.15%-1.77M-173.49%-2.06M-10.89%-1.66M-66.71%1.56M-87.86%576.53K64.48%2.8M
Other composite income of parent company owners 230.90%2.31M331.13%4.76M59.70%-670.92K-205.61%-1.65M-406.15%-1.77M-173.49%-2.06M-10.89%-1.66M-66.71%1.56M-87.86%576.53K64.48%2.8M
Total composite income 140.90%12.69M646.26%19.46M38.99%5.52M-167.87%-69.02M-126.41%-31.02M-97.35%2.61M-91.63%3.97M-24.00%101.69M-12.41%117.46M-2.27%98.55M
Total composite income of parent company owners 140.90%12.69M646.26%19.46M38.99%5.52M-167.87%-69.02M-126.41%-31.02M-97.35%2.61M-91.63%3.97M-24.00%101.69M-12.41%117.46M-2.27%98.55M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Rongcheng Certified Public Accountants (Special General Partnership)------Rongcheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
US President Trump stated in a recent interview that the US war with Iran has 'ended.' According to Axios, Pakistan, Egypt, and Turkey have Show More