HK Stock MarketDetailed Quotes

CMGE (00302)

Watchlist
  • 0.420
  • -0.005-1.18%
Market Closed Jan 16 14:42 CST
1.26BMarket Cap-0.46P/E (TTM)

CMGE (00302) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable
-53.46%530.06M
-28.71%846.35M
-1.57%1.14B
10.86%1.19B
4.32%1.16B
1.74%1.07B
-12.89%1.11B
19.24%1.05B
37.96%1.27B
11.74%882.64M
Related party payments receivable
38.05%10.84M
20.66%10.68M
-31.37%7.85M
-28.44%8.85M
-7.51%11.44M
11.79%12.37M
-55.31%12.37M
-16.93%11.06M
555.45%27.67M
-33.41%13.32M
Advance deposits and other receivables
-21.19%596.58M
-21.07%638.52M
-9.77%756.96M
-11.19%808.99M
-21.96%838.94M
-3.19%910.9M
65.21%1.08B
81.00%940.87M
26.03%650.73M
35.29%519.81M
Cash and equivalents
-19.08%133.35M
-51.68%101.76M
-12.54%164.78M
-11.12%210.61M
-57.78%188.4M
-71.05%236.96M
-57.90%446.18M
2.97%818.52M
134.93%1.06B
3.09%794.89M
Fixed time deposit-current assets
----
----
----
----
----
----
----
----
--498.96M
----
Secured deposit
----
----
----
----
----
----
--212.78M
-37.15%502.28M
----
96.71%799.16M
Total current assets
-38.56%1.27B
-27.91%1.6B
-5.80%2.07B
-0.69%2.22B
-23.10%2.2B
-32.91%2.23B
-18.66%2.86B
10.48%3.33B
24.88%3.51B
16.63%3.01B
Non-current assets
Property, plant and equipment
-29.22%9.27M
-18.44%11.6M
-20.04%13.09M
-20.43%14.22M
77.05%16.37M
104.33%17.87M
33.12%9.25M
49.60%8.75M
42.44%6.95M
21.43%5.85M
Advance payment
-18.10%682.46M
-0.87%902.41M
1.78%833.32M
3.30%910.29M
2.65%818.78M
36.00%881.22M
76.78%797.66M
95.90%647.97M
38.29%451.23M
-27.14%330.77M
Associated company interest
-34.66%102.93M
-24.46%120.35M
-0.52%157.52M
1.72%159.33M
-29.54%158.34M
-32.31%156.63M
138.47%224.72M
139.68%231.4M
-22.35%94.24M
-23.09%96.54M
Interests in Joint Venture
----
----
----
----
----
-0.17%4.68M
-47.40%4.64M
-46.82%4.69M
1.89%8.82M
339.39%8.82M
Financial assets at fair value-non-current assets
-38.06%1.19B
-38.72%1.24B
-8.71%1.92B
-3.73%2.02B
0.14%2.1B
10.68%2.1B
21.11%2.1B
23.23%1.9B
67.72%1.73B
112.28%1.54B
Intangible assets
-27.29%524.88M
-7.66%563.88M
30.31%721.86M
13.35%610.67M
8.13%553.95M
0.42%538.77M
284.93%512.28M
247.13%536.51M
3.65%133.09M
-0.27%154.56M
Goodwill
-51.94%501.02M
-51.61%512.55M
-7.32%1.04B
-5.82%1.06B
-1.08%1.12B
1.52%1.12B
2.63%1.14B
0.00%1.11B
-0.95%1.11B
-0.95%1.11B
Deferred tax assets
70.50%111.83M
53.02%113.04M
0.75%65.59M
26.46%73.87M
-3.24%65.1M
0.40%58.42M
26.06%67.28M
18.11%58.18M
295.56%53.37M
502.59%49.26M
Total non-current assets
-34.41%3.13B
-28.50%3.48B
-1.84%4.78B
-1.00%4.87B
-0.48%4.87B
8.99%4.92B
35.21%4.89B
36.01%4.52B
30.19%3.62B
26.39%3.32B
Total assets
-35.67%4.41B
-28.31%5.08B
-3.07%6.85B
-0.90%7.09B
-8.82%7.06B
-8.77%7.15B
8.68%7.75B
23.87%7.84B
27.52%7.13B
21.55%6.33B
Liabilities
Current liabilities
Accounts payable
-3.13%233.98M
-16.27%218.58M
-7.13%241.54M
-15.15%261.05M
8.21%260.1M
-18.71%307.67M
-31.34%240.36M
40.85%378.49M
42.78%350.05M
58.30%268.72M
Tax payable
14.78%125.91M
4.98%120.43M
-18.31%109.69M
-13.79%114.72M
-3.19%134.29M
-1.66%133.06M
-11.17%138.71M
-1.69%135.3M
19.72%156.16M
17.69%137.63M
Amounts payable to associated parties-current liabilities
-49.91%1.17M
----
-62.58%2.33M
-72.77%2M
-3.29%6.24M
74.09%7.34M
-58.79%6.45M
-78.16%4.22M
-15.75%15.65M
-7.22%19.3M
Other payables and accrued expenses
-1.25%298.59M
-21.10%245.82M
45.92%302.36M
10.19%311.56M
-51.63%207.21M
-42.18%282.74M
85.75%428.37M
-14.53%488.97M
-41.72%230.62M
10.57%572.12M
Bank loans and overdrafts
-6.33%439.86M
3.60%512.81M
20.33%469.56M
11.44%495M
-51.20%390.22M
-41.91%444.17M
76.04%799.72M
69.40%764.6M
-20.99%454.27M
2.11%451.35M
Financial lease liabilities-current liabilities
-40.70%8.85M
12.36%12.45M
20.92%14.93M
-28.23%11.08M
-39.85%12.34M
-7.19%15.44M
29.58%20.52M
13.00%16.63M
25.54%15.84M
-11.51%14.72M
Special items of current liabilities
----
----
--101M
-40.80%100M
----
--168.93M
--174.29M
----
----
----
Total current liabilities
-10.72%1.11B
-14.31%1.11B
22.86%1.24B
-4.70%1.3B
-44.13%1.01B
-23.98%1.36B
47.92%1.81B
22.16%1.79B
-11.25%1.22B
14.04%1.46B
Net current assets
-80.36%162.47M
-47.05%487.22M
-30.23%827.09M
5.56%920.19M
13.21%1.19B
-43.29%871.69M
-54.23%1.05B
-0.58%1.54B
59.60%2.29B
19.18%1.55B
Total assets less current liabilities
-41.19%3.3B
-31.44%3.97B
-7.40%5.61B
-0.01%5.79B
1.94%6.05B
-4.28%5.79B
0.56%5.94B
24.38%6.05B
40.20%5.91B
24.01%4.87B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-67.25%4.61M
-36.47%10.06M
-26.56%14.06M
-41.49%15.83M
-9.12%19.15M
220.42%27.06M
53.10%21.07M
-34.49%8.44M
24.73%13.76M
-24.45%12.89M
Deferred tax liability
-47.53%51.84M
-20.59%66.01M
52.69%98.8M
10.14%83.12M
-2.19%64.71M
3.43%75.47M
23.51%66.15M
37.65%72.97M
52.36%53.56M
63.51%53.01M
Special items of non-current liabilities
----
----
----
----
--172M
----
----
--178.24M
-0.32%175.03M
----
Total non-current liabilities
-49.98%56.45M
-23.13%76.06M
-55.89%112.86M
-3.49%98.95M
193.34%255.85M
-60.51%102.53M
-64.01%87.22M
293.99%259.65M
9.28%242.35M
-69.04%65.9M
Total liabilities
-13.99%1.16B
-14.93%1.19B
6.95%1.35B
-4.62%1.39B
-33.20%1.27B
-28.61%1.46B
29.40%1.9B
33.87%2.05B
-8.40%1.46B
2.22%1.53B
Total assets less total liabilities
-41.01%3.24B
-31.59%3.9B
-5.26%5.49B
0.05%5.69B
-0.92%5.8B
-1.76%5.69B
3.32%5.85B
20.68%5.79B
41.92%5.66B
29.35%4.8B
Total equity and non-current liabilities
-41.19%3.3B
-31.44%3.97B
-7.40%5.61B
-0.01%5.79B
1.94%6.05B
-4.28%5.79B
0.56%5.94B
24.38%6.05B
40.20%5.91B
24.01%4.87B
Equity
Share capital
9.09%2.09M
9.09%2.09M
0.00%1.92M
-0.52%1.92M
-0.52%1.92M
0.00%1.93M
0.00%1.93M
9.44%1.93M
17.31%1.93M
7.19%1.76M
Reserve
-40.87%3.25B
-31.50%3.9B
-4.98%5.5B
0.37%5.69B
-0.68%5.79B
-2.06%5.67B
4.37%5.82B
23.16%5.79B
43.34%5.58B
30.54%4.7B
Shareholders' Equity
-40.85%3.25B
-31.49%3.9B
-4.98%5.5B
0.37%5.7B
-0.68%5.79B
-2.05%5.67B
4.37%5.83B
23.16%5.79B
43.33%5.58B
30.53%4.7B
Non-controlling interest
-111.08%-12.08M
-614.80%-6.38M
-150.91%-5.72M
-105.23%-892K
-55.56%11.24M
--17.07M
-68.82%25.3M
----
-15.35%81.14M
-10.34%96.42M
Total equity
-41.01%3.24B
-31.59%3.9B
-5.26%5.49B
0.05%5.69B
-0.92%5.8B
-1.76%5.69B
3.32%5.85B
20.68%5.79B
41.92%5.66B
29.35%4.8B
Total equity and total liabilities
-35.67%4.41B
-28.31%5.08B
-3.07%6.85B
-0.90%7.09B
-8.82%7.06B
-8.77%7.15B
8.68%7.75B
23.87%7.84B
27.52%7.13B
21.55%6.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable -53.46%530.06M-28.71%846.35M-1.57%1.14B10.86%1.19B4.32%1.16B1.74%1.07B-12.89%1.11B19.24%1.05B37.96%1.27B11.74%882.64M
Related party payments receivable 38.05%10.84M20.66%10.68M-31.37%7.85M-28.44%8.85M-7.51%11.44M11.79%12.37M-55.31%12.37M-16.93%11.06M555.45%27.67M-33.41%13.32M
Advance deposits and other receivables -21.19%596.58M-21.07%638.52M-9.77%756.96M-11.19%808.99M-21.96%838.94M-3.19%910.9M65.21%1.08B81.00%940.87M26.03%650.73M35.29%519.81M
Cash and equivalents -19.08%133.35M-51.68%101.76M-12.54%164.78M-11.12%210.61M-57.78%188.4M-71.05%236.96M-57.90%446.18M2.97%818.52M134.93%1.06B3.09%794.89M
Fixed time deposit-current assets ----------------------------------498.96M----
Secured deposit --------------------------212.78M-37.15%502.28M----96.71%799.16M
Total current assets -38.56%1.27B-27.91%1.6B-5.80%2.07B-0.69%2.22B-23.10%2.2B-32.91%2.23B-18.66%2.86B10.48%3.33B24.88%3.51B16.63%3.01B
Non-current assets
Property, plant and equipment -29.22%9.27M-18.44%11.6M-20.04%13.09M-20.43%14.22M77.05%16.37M104.33%17.87M33.12%9.25M49.60%8.75M42.44%6.95M21.43%5.85M
Advance payment -18.10%682.46M-0.87%902.41M1.78%833.32M3.30%910.29M2.65%818.78M36.00%881.22M76.78%797.66M95.90%647.97M38.29%451.23M-27.14%330.77M
Associated company interest -34.66%102.93M-24.46%120.35M-0.52%157.52M1.72%159.33M-29.54%158.34M-32.31%156.63M138.47%224.72M139.68%231.4M-22.35%94.24M-23.09%96.54M
Interests in Joint Venture ---------------------0.17%4.68M-47.40%4.64M-46.82%4.69M1.89%8.82M339.39%8.82M
Financial assets at fair value-non-current assets -38.06%1.19B-38.72%1.24B-8.71%1.92B-3.73%2.02B0.14%2.1B10.68%2.1B21.11%2.1B23.23%1.9B67.72%1.73B112.28%1.54B
Intangible assets -27.29%524.88M-7.66%563.88M30.31%721.86M13.35%610.67M8.13%553.95M0.42%538.77M284.93%512.28M247.13%536.51M3.65%133.09M-0.27%154.56M
Goodwill -51.94%501.02M-51.61%512.55M-7.32%1.04B-5.82%1.06B-1.08%1.12B1.52%1.12B2.63%1.14B0.00%1.11B-0.95%1.11B-0.95%1.11B
Deferred tax assets 70.50%111.83M53.02%113.04M0.75%65.59M26.46%73.87M-3.24%65.1M0.40%58.42M26.06%67.28M18.11%58.18M295.56%53.37M502.59%49.26M
Total non-current assets -34.41%3.13B-28.50%3.48B-1.84%4.78B-1.00%4.87B-0.48%4.87B8.99%4.92B35.21%4.89B36.01%4.52B30.19%3.62B26.39%3.32B
Total assets -35.67%4.41B-28.31%5.08B-3.07%6.85B-0.90%7.09B-8.82%7.06B-8.77%7.15B8.68%7.75B23.87%7.84B27.52%7.13B21.55%6.33B
Liabilities
Current liabilities
Accounts payable -3.13%233.98M-16.27%218.58M-7.13%241.54M-15.15%261.05M8.21%260.1M-18.71%307.67M-31.34%240.36M40.85%378.49M42.78%350.05M58.30%268.72M
Tax payable 14.78%125.91M4.98%120.43M-18.31%109.69M-13.79%114.72M-3.19%134.29M-1.66%133.06M-11.17%138.71M-1.69%135.3M19.72%156.16M17.69%137.63M
Amounts payable to associated parties-current liabilities -49.91%1.17M-----62.58%2.33M-72.77%2M-3.29%6.24M74.09%7.34M-58.79%6.45M-78.16%4.22M-15.75%15.65M-7.22%19.3M
Other payables and accrued expenses -1.25%298.59M-21.10%245.82M45.92%302.36M10.19%311.56M-51.63%207.21M-42.18%282.74M85.75%428.37M-14.53%488.97M-41.72%230.62M10.57%572.12M
Bank loans and overdrafts -6.33%439.86M3.60%512.81M20.33%469.56M11.44%495M-51.20%390.22M-41.91%444.17M76.04%799.72M69.40%764.6M-20.99%454.27M2.11%451.35M
Financial lease liabilities-current liabilities -40.70%8.85M12.36%12.45M20.92%14.93M-28.23%11.08M-39.85%12.34M-7.19%15.44M29.58%20.52M13.00%16.63M25.54%15.84M-11.51%14.72M
Special items of current liabilities ----------101M-40.80%100M------168.93M--174.29M------------
Total current liabilities -10.72%1.11B-14.31%1.11B22.86%1.24B-4.70%1.3B-44.13%1.01B-23.98%1.36B47.92%1.81B22.16%1.79B-11.25%1.22B14.04%1.46B
Net current assets -80.36%162.47M-47.05%487.22M-30.23%827.09M5.56%920.19M13.21%1.19B-43.29%871.69M-54.23%1.05B-0.58%1.54B59.60%2.29B19.18%1.55B
Total assets less current liabilities -41.19%3.3B-31.44%3.97B-7.40%5.61B-0.01%5.79B1.94%6.05B-4.28%5.79B0.56%5.94B24.38%6.05B40.20%5.91B24.01%4.87B
Non-current liabilities
Financial lease liabilities-non-current liabilities -67.25%4.61M-36.47%10.06M-26.56%14.06M-41.49%15.83M-9.12%19.15M220.42%27.06M53.10%21.07M-34.49%8.44M24.73%13.76M-24.45%12.89M
Deferred tax liability -47.53%51.84M-20.59%66.01M52.69%98.8M10.14%83.12M-2.19%64.71M3.43%75.47M23.51%66.15M37.65%72.97M52.36%53.56M63.51%53.01M
Special items of non-current liabilities ------------------172M----------178.24M-0.32%175.03M----
Total non-current liabilities -49.98%56.45M-23.13%76.06M-55.89%112.86M-3.49%98.95M193.34%255.85M-60.51%102.53M-64.01%87.22M293.99%259.65M9.28%242.35M-69.04%65.9M
Total liabilities -13.99%1.16B-14.93%1.19B6.95%1.35B-4.62%1.39B-33.20%1.27B-28.61%1.46B29.40%1.9B33.87%2.05B-8.40%1.46B2.22%1.53B
Total assets less total liabilities -41.01%3.24B-31.59%3.9B-5.26%5.49B0.05%5.69B-0.92%5.8B-1.76%5.69B3.32%5.85B20.68%5.79B41.92%5.66B29.35%4.8B
Total equity and non-current liabilities -41.19%3.3B-31.44%3.97B-7.40%5.61B-0.01%5.79B1.94%6.05B-4.28%5.79B0.56%5.94B24.38%6.05B40.20%5.91B24.01%4.87B
Equity
Share capital 9.09%2.09M9.09%2.09M0.00%1.92M-0.52%1.92M-0.52%1.92M0.00%1.93M0.00%1.93M9.44%1.93M17.31%1.93M7.19%1.76M
Reserve -40.87%3.25B-31.50%3.9B-4.98%5.5B0.37%5.69B-0.68%5.79B-2.06%5.67B4.37%5.82B23.16%5.79B43.34%5.58B30.54%4.7B
Shareholders' Equity -40.85%3.25B-31.49%3.9B-4.98%5.5B0.37%5.7B-0.68%5.79B-2.05%5.67B4.37%5.83B23.16%5.79B43.33%5.58B30.53%4.7B
Non-controlling interest -111.08%-12.08M-614.80%-6.38M-150.91%-5.72M-105.23%-892K-55.56%11.24M--17.07M-68.82%25.3M-----15.35%81.14M-10.34%96.42M
Total equity -41.01%3.24B-31.59%3.9B-5.26%5.49B0.05%5.69B-0.92%5.8B-1.76%5.69B3.32%5.85B20.68%5.79B41.92%5.66B29.35%4.8B
Total equity and total liabilities -35.67%4.41B-28.31%5.08B-3.07%6.85B-0.90%7.09B-8.82%7.06B-8.77%7.15B8.68%7.75B23.87%7.84B27.52%7.13B21.55%6.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More