CN Stock MarketDetailed Quotes

003025 Sijin Intelligent Forming Machinery

Watchlist
  • 15.55
  • -0.15-0.96%
Not Open Nov 12 15:00 CST
3.68BMarket Cap19.88P/E (TTM)

Sijin Intelligent Forming Machinery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
46.81%466.2M
46.44%311.86M
36.23%147.82M
-4.40%485.87M
-13.39%317.55M
-15.13%212.97M
-15.44%108.5M
6.40%508.22M
7.93%366.64M
2.14%250.94M
Operating revenue
46.81%466.2M
46.44%311.86M
36.23%147.82M
-4.40%485.87M
-13.39%317.55M
-15.13%212.97M
-15.44%108.5M
6.40%508.22M
7.93%366.64M
2.14%250.94M
Other operating revenue
----
21.62%12.84M
----
22.11%23.95M
----
22.78%10.56M
----
18.49%19.61M
----
17.41%8.6M
Total operating cost
44.84%357.34M
45.25%237.84M
36.62%109.25M
4.53%376.49M
-1.66%246.72M
-5.00%163.74M
-7.41%79.96M
6.52%360.18M
4.21%250.89M
0.02%172.37M
Operating cost
46.68%287.85M
45.17%191.42M
36.14%91.1M
-1.16%300.74M
-10.32%196.25M
-11.81%131.85M
-12.00%66.92M
7.38%304.29M
7.56%218.83M
1.20%149.5M
Operating tax surcharges
94.37%4.55M
70.06%3.44M
266.05%571.1K
27.75%4.73M
49.28%2.34M
48.94%2.02M
-56.71%156.02K
8.72%3.71M
-33.37%1.57M
-33.61%1.36M
Operating expense
18.15%21.55M
34.78%14.58M
54.55%5.73M
16.13%26.9M
34.08%18.24M
25.64%10.82M
16.83%3.71M
17.16%23.16M
2.47%13.6M
2.03%8.61M
Administration expense
6.28%22.97M
11.69%15.82M
18.11%6.75M
48.40%29.61M
52.23%21.62M
49.11%14.16M
35.75%5.71M
18.02%19.95M
12.95%14.2M
9.50%9.5M
Financial expense
61.34%-2.03M
48.42%-2.63M
-2,078.67%-1.02M
53.05%-5.36M
49.21%-5.26M
-1.52%-5.11M
123.59%51.77K
-340.10%-11.41M
-196.38%-10.35M
-76.56%-5.03M
-Interest expense (Financial expense)
-45.20%4.72K
-11.49%4.72K
--2.43K
--12.19K
--8.61K
--5.33K
----
----
----
----
-Interest Income (Financial expense)
23.38%-2.11M
4.03%-2.11M
-46.14%-892.46K
-132.89%-3.43M
-286.86%-2.75M
-208.85%-2.2M
-44.45%-610.69K
59.66%-1.47M
75.64%-710.77K
75.64%-710.77K
Research and development
65.86%22.45M
52.32%15.22M
79.15%6.13M
-3.01%19.86M
3.81%13.53M
18.58%9.99M
21.91%3.42M
18.78%20.48M
3.54%13.04M
1.74%8.43M
Credit Impairment Loss
-102.25%-55.33K
-234.88%-2.37M
-12.28%1.52M
165.76%1.59M
602.95%2.46M
459.69%1.76M
--1.73M
-2,249.40%-2.41M
-150.78%-489.11K
-150.78%-489.11K
Asset Impairment Loss
-85.04%-947.69K
-87.24%-958.93K
-115.60%-7.55K
10.40%-1.99M
---512.15K
---512.15K
--48.39K
-437.98%-2.23M
----
----
Other net revenue
868.19%70.74M
1,178.81%67.25M
61.42%3.93M
-41.22%6.52M
-40.99%7.31M
-47.99%5.26M
-64.44%2.43M
16.73%11.08M
31.28%12.38M
204.88%10.11M
Invest income
-29.13%1.53M
-21.33%1.08M
227.28%536.57K
-74.14%2.68M
-73.99%2.16M
-78.69%1.37M
-96.81%163.95K
98.12%10.36M
65.91%8.3M
1,900.73%6.42M
Asset deal income
294,873.63%64.79M
686,052.66%64.79M
-123.84%-2.84K
-102.79%-21.98K
-171.15%-21.98K
-51.34%9.44K
56.54%11.93K
7,497.50%786.86K
1,058.10%30.89K
--19.4K
Other revenue
68.25%5.42M
79.06%4.72M
295.83%1.88M
-6.69%4.27M
-29.00%3.22M
-36.70%2.63M
-71.94%475.2K
-4.19%4.57M
31.09%4.54M
104.76%4.16M
Operating profit
129.86%179.6M
159.30%141.27M
37.21%42.5M
-27.17%115.89M
-39.02%78.13M
-38.57%54.48M
-36.51%30.97M
6.79%159.13M
18.21%128.13M
15.67%88.68M
Add:Non operating Income
-92.19%86.58K
1,848.15%58.44K
----
130.57%1.13M
236.07%1.11M
-99.08%3K
--3K
-18.65%488.71K
-45.06%330.07K
-45.61%326.24K
Less:Non operating expense
-73.98%607.24K
-71.14%341.23K
47.09%52.74K
502.24%2.41M
1,321.79%2.33M
740.22%1.18M
17.43%35.85K
-83.35%400.36K
-93.06%164.15K
-56.17%140.74K
Total profit
132.84%179.08M
164.51%140.99M
37.19%42.44M
-28.02%114.6M
-40.06%76.91M
-40.02%53.3M
-36.54%30.94M
8.15%159.22M
20.32%128.3M
15.49%88.87M
Less:Income tax cost
127.88%26.19M
153.26%20.31M
41.62%7.38M
-14.51%17.01M
-43.65%11.49M
-43.93%8.02M
-36.25%5.21M
-16.22%19.9M
18.62%20.39M
13.94%14.3M
Net profit
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
Net profit from continuing operation
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
Net profit of parent company owners
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
Earning per share
Basic earning per share
132.14%0.65
168.42%0.51
36.36%0.15
-30.51%0.41
-39.13%0.28
-40.63%0.19
-56.00%0.11
-22.37%0.59
-16.36%0.46
-17.95%0.32
Diluted earning per share
132.14%0.65
168.42%0.51
36.36%0.15
-30.51%0.41
-39.13%0.28
-40.63%0.19
-56.00%0.11
-22.37%0.59
-16.36%0.46
-17.95%0.32
Other composite income
Total composite income
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
Total composite income of parent company owners
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
-36.60%25.73M
12.84%139.32M
20.65%107.91M
15.79%74.57M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 46.81%466.2M46.44%311.86M36.23%147.82M-4.40%485.87M-13.39%317.55M-15.13%212.97M-15.44%108.5M6.40%508.22M7.93%366.64M2.14%250.94M
Operating revenue 46.81%466.2M46.44%311.86M36.23%147.82M-4.40%485.87M-13.39%317.55M-15.13%212.97M-15.44%108.5M6.40%508.22M7.93%366.64M2.14%250.94M
Other operating revenue ----21.62%12.84M----22.11%23.95M----22.78%10.56M----18.49%19.61M----17.41%8.6M
Total operating cost 44.84%357.34M45.25%237.84M36.62%109.25M4.53%376.49M-1.66%246.72M-5.00%163.74M-7.41%79.96M6.52%360.18M4.21%250.89M0.02%172.37M
Operating cost 46.68%287.85M45.17%191.42M36.14%91.1M-1.16%300.74M-10.32%196.25M-11.81%131.85M-12.00%66.92M7.38%304.29M7.56%218.83M1.20%149.5M
Operating tax surcharges 94.37%4.55M70.06%3.44M266.05%571.1K27.75%4.73M49.28%2.34M48.94%2.02M-56.71%156.02K8.72%3.71M-33.37%1.57M-33.61%1.36M
Operating expense 18.15%21.55M34.78%14.58M54.55%5.73M16.13%26.9M34.08%18.24M25.64%10.82M16.83%3.71M17.16%23.16M2.47%13.6M2.03%8.61M
Administration expense 6.28%22.97M11.69%15.82M18.11%6.75M48.40%29.61M52.23%21.62M49.11%14.16M35.75%5.71M18.02%19.95M12.95%14.2M9.50%9.5M
Financial expense 61.34%-2.03M48.42%-2.63M-2,078.67%-1.02M53.05%-5.36M49.21%-5.26M-1.52%-5.11M123.59%51.77K-340.10%-11.41M-196.38%-10.35M-76.56%-5.03M
-Interest expense (Financial expense) -45.20%4.72K-11.49%4.72K--2.43K--12.19K--8.61K--5.33K----------------
-Interest Income (Financial expense) 23.38%-2.11M4.03%-2.11M-46.14%-892.46K-132.89%-3.43M-286.86%-2.75M-208.85%-2.2M-44.45%-610.69K59.66%-1.47M75.64%-710.77K75.64%-710.77K
Research and development 65.86%22.45M52.32%15.22M79.15%6.13M-3.01%19.86M3.81%13.53M18.58%9.99M21.91%3.42M18.78%20.48M3.54%13.04M1.74%8.43M
Credit Impairment Loss -102.25%-55.33K-234.88%-2.37M-12.28%1.52M165.76%1.59M602.95%2.46M459.69%1.76M--1.73M-2,249.40%-2.41M-150.78%-489.11K-150.78%-489.11K
Asset Impairment Loss -85.04%-947.69K-87.24%-958.93K-115.60%-7.55K10.40%-1.99M---512.15K---512.15K--48.39K-437.98%-2.23M--------
Other net revenue 868.19%70.74M1,178.81%67.25M61.42%3.93M-41.22%6.52M-40.99%7.31M-47.99%5.26M-64.44%2.43M16.73%11.08M31.28%12.38M204.88%10.11M
Invest income -29.13%1.53M-21.33%1.08M227.28%536.57K-74.14%2.68M-73.99%2.16M-78.69%1.37M-96.81%163.95K98.12%10.36M65.91%8.3M1,900.73%6.42M
Asset deal income 294,873.63%64.79M686,052.66%64.79M-123.84%-2.84K-102.79%-21.98K-171.15%-21.98K-51.34%9.44K56.54%11.93K7,497.50%786.86K1,058.10%30.89K--19.4K
Other revenue 68.25%5.42M79.06%4.72M295.83%1.88M-6.69%4.27M-29.00%3.22M-36.70%2.63M-71.94%475.2K-4.19%4.57M31.09%4.54M104.76%4.16M
Operating profit 129.86%179.6M159.30%141.27M37.21%42.5M-27.17%115.89M-39.02%78.13M-38.57%54.48M-36.51%30.97M6.79%159.13M18.21%128.13M15.67%88.68M
Add:Non operating Income -92.19%86.58K1,848.15%58.44K----130.57%1.13M236.07%1.11M-99.08%3K--3K-18.65%488.71K-45.06%330.07K-45.61%326.24K
Less:Non operating expense -73.98%607.24K-71.14%341.23K47.09%52.74K502.24%2.41M1,321.79%2.33M740.22%1.18M17.43%35.85K-83.35%400.36K-93.06%164.15K-56.17%140.74K
Total profit 132.84%179.08M164.51%140.99M37.19%42.44M-28.02%114.6M-40.06%76.91M-40.02%53.3M-36.54%30.94M8.15%159.22M20.32%128.3M15.49%88.87M
Less:Income tax cost 127.88%26.19M153.26%20.31M41.62%7.38M-14.51%17.01M-43.65%11.49M-43.93%8.02M-36.25%5.21M-16.22%19.9M18.62%20.39M13.94%14.3M
Net profit 133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M
Net profit from continuing operation 133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M
Net profit of parent company owners 133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M
Earning per share
Basic earning per share 132.14%0.65168.42%0.5136.36%0.15-30.51%0.41-39.13%0.28-40.63%0.19-56.00%0.11-22.37%0.59-16.36%0.46-17.95%0.32
Diluted earning per share 132.14%0.65168.42%0.5136.36%0.15-30.51%0.41-39.13%0.28-40.63%0.19-56.00%0.11-22.37%0.59-16.36%0.46-17.95%0.32
Other composite income
Total composite income 133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M
Total composite income of parent company owners 133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M-36.60%25.73M12.84%139.32M20.65%107.91M15.79%74.57M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data