CN Stock MarketDetailed Quotes

Sijin Intelligent Forming Machinery (003025)

Watchlist
  • 13.89
  • -0.11-0.79%
Market Closed Apr 17 15:00 CST
3.94BMarket Cap27.24P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Sijin Intelligent Forming Machinery (003025) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
12.44%524.21M
7.28%334.55M
10.45%163.26M
28.41%623.91M
46.81%466.2M
46.44%311.86M
36.23%147.82M
-4.40%485.87M
-13.39%317.55M
-15.13%212.97M
Operating revenue
12.44%524.21M
7.28%334.55M
10.45%163.26M
28.41%623.91M
46.81%466.2M
46.44%311.86M
36.23%147.82M
-4.40%485.87M
-13.39%317.55M
-15.13%212.97M
Other operating revenue
----
2.74%13.2M
----
14.26%27.36M
----
21.62%12.84M
----
22.11%23.95M
----
22.78%10.56M
Total operating cost
9.62%391.71M
6.45%253.18M
7.90%117.88M
27.38%479.57M
44.84%357.34M
45.25%237.84M
36.62%109.25M
4.53%376.49M
-1.66%246.72M
-5.00%163.74M
Operating cost
13.49%326.69M
8.87%208.39M
10.47%100.64M
29.80%390.35M
46.68%287.85M
45.17%191.42M
36.14%91.1M
-1.16%300.74M
-10.32%196.25M
-11.81%131.85M
Operating tax surcharges
21.63%5.54M
23.10%4.23M
0.92%576.36K
71.11%8.1M
94.37%4.55M
70.06%3.44M
266.05%571.1K
27.75%4.73M
49.28%2.34M
48.94%2.02M
Operating expense
6.09%22.86M
6.12%15.47M
3.46%5.93M
17.08%31.49M
18.15%21.55M
34.78%14.58M
54.55%5.73M
16.13%26.9M
34.08%18.24M
25.64%10.82M
Administration expense
1.18%23.25M
0.76%15.94M
4.55%7.05M
5.47%31.23M
6.28%22.97M
11.69%15.82M
18.11%6.75M
48.40%29.61M
52.23%21.62M
49.11%14.16M
Financial expense
-103.70%-4.14M
-22.81%-3.23M
-65.21%-1.69M
-41.48%-7.58M
61.34%-2.03M
48.42%-2.63M
-2,078.67%-1.02M
53.05%-5.36M
49.21%-5.26M
-1.52%-5.11M
-Interest expense (Financial expense)
-72.40%1.3K
-76.83%1.09K
-74.40%622.03
-29.55%8.59K
-45.20%4.72K
-11.49%4.72K
--2.43K
--12.19K
--8.61K
--5.33K
-Interest Income (Financial expense)
-233.64%-7.03M
-108.34%-4.39M
-134.03%-2.09M
-66.78%-5.73M
23.38%-2.11M
4.03%-2.11M
-46.14%-892.46K
-132.89%-3.43M
-286.86%-2.75M
-208.85%-2.2M
Research and development
-21.96%17.52M
-18.67%12.38M
-12.21%5.38M
30.74%25.97M
65.86%22.45M
52.32%15.22M
79.15%6.13M
-3.01%19.86M
3.81%13.53M
18.58%9.99M
Credit Impairment Loss
746.48%357.68K
83.59%-389.41K
-62.15%575.72K
-265.38%-2.62M
-102.25%-55.33K
-234.88%-2.37M
-12.28%1.52M
165.76%1.59M
602.95%2.46M
459.69%1.76M
Asset Impairment Loss
-229.45%-3.12M
-94.23%-1.86M
-11,593.55%-882.44K
-13.16%-2.26M
-85.04%-947.69K
-87.24%-958.93K
-115.60%-7.55K
10.40%-1.99M
---512.15K
---512.15K
Other net revenue
-93.10%4.88M
-94.98%3.38M
-18.18%3.21M
968.73%69.63M
868.19%70.74M
1,178.81%67.25M
61.42%3.93M
-41.22%6.52M
-40.99%7.31M
-47.99%5.26M
Invest income
-15.55%1.29M
-17.01%893.04K
-14.12%460.82K
-29.11%1.9M
-29.13%1.53M
-21.33%1.08M
227.28%536.57K
-74.14%2.68M
-73.99%2.16M
-78.69%1.37M
Asset deal income
-99.94%37.04K
-99.94%36.47K
1,274.99%33.42K
295,160.45%64.85M
294,873.63%64.79M
686,052.66%64.79M
-123.84%-2.84K
-102.79%-21.98K
-171.15%-21.98K
-51.34%9.44K
Other revenue
16.56%6.32M
-0.42%4.7M
60.90%3.03M
81.84%7.76M
68.25%5.42M
79.06%4.72M
295.83%1.88M
-6.69%4.27M
-29.00%3.22M
-36.70%2.63M
Operating profit
-23.51%137.38M
-40.01%84.75M
14.34%48.59M
84.64%213.98M
129.86%179.6M
159.30%141.27M
37.21%42.5M
-27.17%115.89M
-39.02%78.13M
-38.57%54.48M
Add:Non operating Income
-90.76%8K
----
----
-94.59%60.93K
-92.19%86.58K
1,848.15%58.44K
----
130.57%1.13M
236.07%1.11M
-99.08%3K
Less:Non operating expense
8.02%655.96K
-17.56%281.32K
220.21%168.87K
-73.15%647.47K
-73.98%607.24K
-71.14%341.23K
47.09%52.74K
502.24%2.41M
1,321.79%2.33M
740.22%1.18M
Total profit
-23.65%136.73M
-40.09%84.47M
14.08%48.42M
86.20%213.39M
132.84%179.08M
164.51%140.99M
37.19%42.44M
-28.02%114.6M
-40.06%76.91M
-40.02%53.3M
Less:Income tax cost
-20.84%20.73M
-38.76%12.44M
12.35%8.29M
85.80%31.61M
127.88%26.19M
153.26%20.31M
41.62%7.38M
-14.51%17.01M
-43.65%11.49M
-43.93%8.02M
Net profit
-24.13%116M
-40.31%72.03M
14.45%40.13M
86.27%181.78M
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
Net profit from continuing operation
-24.13%116M
-40.31%72.03M
14.45%40.13M
86.27%181.78M
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
Net profit of parent company owners
-24.13%116M
-40.31%72.03M
14.45%40.13M
86.27%181.78M
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
Earning per share
Basic earning per share
-24.07%0.41
-41.86%0.25
13.33%0.17
87.80%0.77
92.86%0.54
126.32%0.43
36.36%0.15
-30.51%0.41
-39.13%0.28
-40.63%0.19
Diluted earning per share
-24.07%0.41
-41.86%0.25
13.33%0.17
87.80%0.77
92.86%0.54
126.32%0.43
36.36%0.15
-30.51%0.41
-39.13%0.28
-40.63%0.19
Other composite income
Total composite income
-24.13%116M
-40.31%72.03M
14.45%40.13M
86.27%181.78M
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
Total composite income of parent company owners
-24.13%116M
-40.31%72.03M
14.45%40.13M
86.27%181.78M
133.71%152.89M
166.50%120.68M
36.29%35.06M
-29.95%97.59M
-39.38%65.42M
-39.27%45.28M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 12.44%524.21M7.28%334.55M10.45%163.26M28.41%623.91M46.81%466.2M46.44%311.86M36.23%147.82M-4.40%485.87M-13.39%317.55M-15.13%212.97M
Operating revenue 12.44%524.21M7.28%334.55M10.45%163.26M28.41%623.91M46.81%466.2M46.44%311.86M36.23%147.82M-4.40%485.87M-13.39%317.55M-15.13%212.97M
Other operating revenue ----2.74%13.2M----14.26%27.36M----21.62%12.84M----22.11%23.95M----22.78%10.56M
Total operating cost 9.62%391.71M6.45%253.18M7.90%117.88M27.38%479.57M44.84%357.34M45.25%237.84M36.62%109.25M4.53%376.49M-1.66%246.72M-5.00%163.74M
Operating cost 13.49%326.69M8.87%208.39M10.47%100.64M29.80%390.35M46.68%287.85M45.17%191.42M36.14%91.1M-1.16%300.74M-10.32%196.25M-11.81%131.85M
Operating tax surcharges 21.63%5.54M23.10%4.23M0.92%576.36K71.11%8.1M94.37%4.55M70.06%3.44M266.05%571.1K27.75%4.73M49.28%2.34M48.94%2.02M
Operating expense 6.09%22.86M6.12%15.47M3.46%5.93M17.08%31.49M18.15%21.55M34.78%14.58M54.55%5.73M16.13%26.9M34.08%18.24M25.64%10.82M
Administration expense 1.18%23.25M0.76%15.94M4.55%7.05M5.47%31.23M6.28%22.97M11.69%15.82M18.11%6.75M48.40%29.61M52.23%21.62M49.11%14.16M
Financial expense -103.70%-4.14M-22.81%-3.23M-65.21%-1.69M-41.48%-7.58M61.34%-2.03M48.42%-2.63M-2,078.67%-1.02M53.05%-5.36M49.21%-5.26M-1.52%-5.11M
-Interest expense (Financial expense) -72.40%1.3K-76.83%1.09K-74.40%622.03-29.55%8.59K-45.20%4.72K-11.49%4.72K--2.43K--12.19K--8.61K--5.33K
-Interest Income (Financial expense) -233.64%-7.03M-108.34%-4.39M-134.03%-2.09M-66.78%-5.73M23.38%-2.11M4.03%-2.11M-46.14%-892.46K-132.89%-3.43M-286.86%-2.75M-208.85%-2.2M
Research and development -21.96%17.52M-18.67%12.38M-12.21%5.38M30.74%25.97M65.86%22.45M52.32%15.22M79.15%6.13M-3.01%19.86M3.81%13.53M18.58%9.99M
Credit Impairment Loss 746.48%357.68K83.59%-389.41K-62.15%575.72K-265.38%-2.62M-102.25%-55.33K-234.88%-2.37M-12.28%1.52M165.76%1.59M602.95%2.46M459.69%1.76M
Asset Impairment Loss -229.45%-3.12M-94.23%-1.86M-11,593.55%-882.44K-13.16%-2.26M-85.04%-947.69K-87.24%-958.93K-115.60%-7.55K10.40%-1.99M---512.15K---512.15K
Other net revenue -93.10%4.88M-94.98%3.38M-18.18%3.21M968.73%69.63M868.19%70.74M1,178.81%67.25M61.42%3.93M-41.22%6.52M-40.99%7.31M-47.99%5.26M
Invest income -15.55%1.29M-17.01%893.04K-14.12%460.82K-29.11%1.9M-29.13%1.53M-21.33%1.08M227.28%536.57K-74.14%2.68M-73.99%2.16M-78.69%1.37M
Asset deal income -99.94%37.04K-99.94%36.47K1,274.99%33.42K295,160.45%64.85M294,873.63%64.79M686,052.66%64.79M-123.84%-2.84K-102.79%-21.98K-171.15%-21.98K-51.34%9.44K
Other revenue 16.56%6.32M-0.42%4.7M60.90%3.03M81.84%7.76M68.25%5.42M79.06%4.72M295.83%1.88M-6.69%4.27M-29.00%3.22M-36.70%2.63M
Operating profit -23.51%137.38M-40.01%84.75M14.34%48.59M84.64%213.98M129.86%179.6M159.30%141.27M37.21%42.5M-27.17%115.89M-39.02%78.13M-38.57%54.48M
Add:Non operating Income -90.76%8K---------94.59%60.93K-92.19%86.58K1,848.15%58.44K----130.57%1.13M236.07%1.11M-99.08%3K
Less:Non operating expense 8.02%655.96K-17.56%281.32K220.21%168.87K-73.15%647.47K-73.98%607.24K-71.14%341.23K47.09%52.74K502.24%2.41M1,321.79%2.33M740.22%1.18M
Total profit -23.65%136.73M-40.09%84.47M14.08%48.42M86.20%213.39M132.84%179.08M164.51%140.99M37.19%42.44M-28.02%114.6M-40.06%76.91M-40.02%53.3M
Less:Income tax cost -20.84%20.73M-38.76%12.44M12.35%8.29M85.80%31.61M127.88%26.19M153.26%20.31M41.62%7.38M-14.51%17.01M-43.65%11.49M-43.93%8.02M
Net profit -24.13%116M-40.31%72.03M14.45%40.13M86.27%181.78M133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M
Net profit from continuing operation -24.13%116M-40.31%72.03M14.45%40.13M86.27%181.78M133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M
Net profit of parent company owners -24.13%116M-40.31%72.03M14.45%40.13M86.27%181.78M133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M
Earning per share
Basic earning per share -24.07%0.41-41.86%0.2513.33%0.1787.80%0.7792.86%0.54126.32%0.4336.36%0.15-30.51%0.41-39.13%0.28-40.63%0.19
Diluted earning per share -24.07%0.41-41.86%0.2513.33%0.1787.80%0.7792.86%0.54126.32%0.4336.36%0.15-30.51%0.41-39.13%0.28-40.63%0.19
Other composite income
Total composite income -24.13%116M-40.31%72.03M14.45%40.13M86.27%181.78M133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M
Total composite income of parent company owners -24.13%116M-40.31%72.03M14.45%40.13M86.27%181.78M133.71%152.89M166.50%120.68M36.29%35.06M-29.95%97.59M-39.38%65.42M-39.27%45.28M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +1.04%
Sample Name
Sample Code
 -4.60%
Sample Name
Sample Code
 -6.30%
4
CNOOC
00883
-6.32%
5
YANCHANG PETRO
00346
-8.99%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.87%
Sample Name
Sample Code
 +10.97%
Sample Name
Sample Code
 +6.23%
4
INESA Intelligent Tech Inc.
600602
+6.13%
5
Business-intelligence Of Oriental Nations Corporation
300166
+1.83%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -