(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 51.73%1.12B | 87.34%1.04B | 136.13%1.17B | 18.90%938.13M | -19.73%739.37M | -34.42%556.79M | -46.57%494.46M | -4.22%788.99M | -1.49%921.06M | -20.02%848.98M |
Notes receivable and accounts receivable | -1.88%2.93B | 8.68%2.98B | 14.55%2.84B | 21.39%2.85B | 29.15%2.99B | 18.88%2.74B | 18.35%2.48B | 20.53%2.34B | 25.20%2.31B | 39.35%2.31B |
-Notes receivable | -5.65%41.69M | 31.69%43.88M | 22.92%36.12M | 8.01%43.37M | 18.98%44.19M | 63.36%33.32M | 3.64%29.38M | -7.11%40.15M | 15.66%37.14M | -31.43%20.4M |
-Accounts receivable | -1.82%2.89B | 8.40%2.94B | 14.45%2.8B | 21.62%2.8B | 29.31%2.95B | 18.48%2.71B | 18.55%2.45B | 21.15%2.3B | 25.37%2.28B | 40.65%2.29B |
Other receivables (including interest and dividends) | 18.66%90.25M | -6.02%72.8M | 115.38%168.03M | -3.35%74.94M | 173.84%76.06M | 206.36%77.46M | 156.66%78.01M | 162.12%77.54M | 42.46%27.77M | 13.69%25.28M |
-Dividend receivable | -3.41%2.78M | -3.41%2.78M | -3.41%2.78M | -3.36%2.88M | -8.06%2.88M | -8.06%2.88M | -8.06%2.88M | -4.86%2.98M | 0.00%3.13M | 0.00%3.13M |
-Other receivable | ---- | -6.12%70.02M | ---- | ---- | ---- | 236.64%74.59M | ---- | 181.86%74.56M | ---- | 15.93%22.16M |
Contractual assets | -61.76%720.96K | 0.16%1.87M | 542.64%2.39M | 422.77%1.78M | 2,329.41%1.89M | 1,872.94%1.87M | -69.62%372.59K | -88.66%341.19K | -99.25%77.6K | -99.12%94.57K |
Advance payment | 26.81%131.18M | 8.55%86.09M | 92.31%123.72M | 194.31%84.27M | -12.46%103.45M | 35.42%79.31M | -25.75%64.33M | 0.20%28.63M | 118.91%118.17M | 483.13%58.57M |
Inventories | -79.00%22.96M | -72.64%33.43M | -85.24%22.23M | -84.12%22.01M | -9.04%109.32M | 18.97%122.2M | 101.50%150.67M | 96.02%138.57M | 16.96%120.19M | 50.13%102.72M |
Receivable financing | ---- | ---- | ---- | ---- | --4.73M | ---- | ---- | --2.53M | ---- | ---- |
Other current assets | 23.14%250.62M | 42.22%237.98M | 66.89%298.72M | 56.96%249.77M | 89.70%203.52M | 82.37%167.33M | -50.78%179M | -62.09%159.13M | -74.38%107.28M | -77.13%91.76M |
Total current assets | 7.64%4.55B | 18.90%4.46B | 34.14%4.62B | 19.11%4.22B | 17.14%4.23B | 9.12%3.75B | -3.66%3.45B | 6.62%3.54B | 6.49%3.61B | 6.35%3.44B |
Non Current assets | ||||||||||
Long-term equity investment | -16.73%604.98M | -13.79%631.61M | -11.62%615.11M | 9.76%740.47M | -1.26%726.5M | 0.33%732.63M | -0.11%695.98M | 1.05%674.6M | 23.59%735.79M | 28.85%730.18M |
Long term receivable account | ---- | ---- | -65.70%450K | -66.16%443.97K | -72.21%739.94K | -81.81%739.94K | -67.03%1.31M | -68.78%1.31M | -50.07%2.66M | -30.26%4.07M |
Fixed assets | ---- | 18.05%11.58B | ---- | ---- | ---- | 15.56%9.81B | ---- | 8.05%8.51B | ---- | 10.37%8.49B |
Fixed assets liquidation | ---- | --30.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 17.07%2.03B | ---- | ---- | ---- | 77.47%1.73B | ---- | 63.39%1.89B | ---- | 35.76%974.84M |
Construction materials | ---- | 1,822.77%1.29M | ---- | ---- | ---- | -99.77%67.06K | ---- | -84.80%103.89K | ---- | 7,193.19%29.38M |
Intangible assets | -4.51%89.69M | -2.81%90.78M | -2.69%88.36M | -3.30%89.37M | -23.78%93.93M | -25.30%93.4M | -28.47%90.8M | -28.29%92.43M | -2.15%123.23M | -2.01%125.03M |
Development expenditure | -66.71%30.87M | -62.35%32.37M | -44.84%35.81M | -39.17%35.81M | 472.33%92.73M | 853.25%85.97M | 1,241.91%64.92M | 1,477.77%58.87M | 16,101.91%16.2M | --9.02M |
Goodwill | -39.07%23.11M | -39.07%23.11M | -39.07%23.11M | -39.07%23.11M | -1.44%37.93M | -1.44%37.93M | -1.44%37.93M | -1.44%37.93M | 0.01%38.48M | 0.01%38.48M |
Long deferred expense | 455.06%52.67M | 433.14%52.44M | 442.91%53.49M | 12.92%10.9M | -5.34%9.49M | -5.62%9.84M | -8.40%9.85M | -13.80%9.65M | -17.07%10.02M | -29.67%10.42M |
Deferred tax assets | -20.00%116.44M | -18.71%116.13M | -17.74%115.71M | 17.44%109.66M | 87.25%145.54M | 72.85%142.86M | 92.15%140.66M | 32.09%93.38M | 22.47%77.73M | 34.63%82.65M |
Usufruct assets | 33.98%322.1M | 21.36%292.11M | 5.75%251M | 7.67%241.22M | 24.00%240.41M | 17.64%240.69M | 14.61%237.34M | 42.20%224.03M | 21.15%193.88M | 23.87%204.6M |
Other non current assets | -30.69%160.3M | -30.37%192.66M | -39.09%155.19M | 47.97%346.44M | -23.29%231.28M | 34.04%276.69M | 91.04%254.77M | 96.44%234.12M | 525.71%301.49M | 207.89%206.42M |
Total non current assets | 13.79%15.44B | 14.26%15.04B | 17.75%14.57B | 19.77%14.17B | 19.13%13.57B | 20.70%13.16B | 18.78%12.38B | 15.54%11.83B | 16.00%11.39B | 15.30%10.9B |
Total assets | 12.33%19.99B | 15.29%19.49B | 21.32%19.19B | 19.62%18.38B | 18.65%17.8B | 17.93%16.91B | 13.04%15.82B | 13.35%15.37B | 13.56%15B | 13.02%14.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 85.28%575.33M | -42.56%315.19M | -48.26%305.52M | -67.94%160.42M | -38.74%310.52M | 72.14%548.68M | 139.73%590.53M | 16.72%500.43M | 61.81%506.89M | 0.62%318.74M |
Notes payable and accounts payable | 20.65%1.48B | 21.87%1.4B | 13.53%1.22B | 45.62%1.54B | 17.77%1.22B | 12.91%1.15B | 6.84%1.08B | -7.89%1.05B | -18.24%1.04B | -19.63%1.02B |
-Notes payable | -36.17%7.56M | 134.81%12.08M | 18.80%10.64M | 104.95%12.48M | -59.45%11.85M | -84.75%5.15M | -88.31%8.96M | -95.70%6.09M | -78.46%29.21M | -71.91%33.75M |
-Accounts payable | 21.21%1.47B | 21.36%1.39B | 13.48%1.21B | 45.28%1.52B | 20.00%1.21B | 16.26%1.14B | 14.66%1.07B | 4.49%1.05B | -11.05%1.01B | -14.14%982.77M |
Contract liabilities | 19.64%38.97M | 1.03%42.14M | 19.77%43.52M | 35.92%41.99M | 25.18%32.57M | -20.29%41.71M | -25.04%36.33M | -41.12%30.9M | -47.54%26.02M | 37.50%52.33M |
Advance receipts | --3.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -15.09%112.1M | -42.32%42.8M | 21.21%29.9M | 38.32%31.71M | 12.56%132.03M | 19.22%74.2M | 7.78%24.67M | 85.19%22.92M | 10.09%117.3M | -3.08%62.24M |
Taxs payable | -36.56%29.43M | 90.29%61.89M | -21.08%29.71M | -5.72%70.57M | 23.05%46.4M | -19.16%32.53M | -9.60%37.64M | -4.52%74.85M | 2.10%37.7M | 124.73%40.23M |
Other payable (including interest and dividends) | -29.55%849.11M | -44.18%653.55M | 65.77%1.36B | 103.42%1.36B | 56.81%1.21B | 77.48%1.17B | 25.34%817.72M | 92.24%669.76M | 124.74%768.59M | 97.04%659.68M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --55.68M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -41.39%653.55M | ---- | ---- | ---- | 69.04%1.12B | ---- | 92.24%669.76M | ---- | 97.04%659.68M |
Non current liabilities due within one year | -56.61%545.31M | 114.63%767.4M | 162.80%1.03B | 303.98%2.25B | 250.69%1.26B | -1.04%357.54M | 36.03%390.89M | 37.64%555.88M | 21.89%358.39M | 18.96%361.3M |
Other current liabilities | 803.96%60M | 83.87%10.88M | 324.46%15.57M | 251.75%10.35M | 105.25%6.64M | 1.50%5.92M | 99.07%3.67M | -46.18%2.94M | --3.23M | --5.83M |
Total current liabilities | -12.42%3.69B | -2.56%3.29B | 35.29%4.03B | 87.44%5.46B | 47.48%4.21B | 34.26%3.38B | 28.99%2.98B | 17.68%2.91B | 18.39%2.86B | 7.55%2.52B |
Current liabilities | ||||||||||
Long term loan | 22.17%6.1B | 25.05%5.98B | 40.26%5.83B | 13.68%4.44B | 25.55%5B | 23.16%4.78B | 5.40%4.16B | 12.57%3.91B | 19.16%3.98B | 19.15%3.88B |
Long term account payable | ---- | 80.57%2.08B | ---- | ---- | ---- | 24.65%1.15B | ---- | 27.11%1.18B | ---- | 27.99%925.13M |
Deferred tax liabilities | -78.84%9.83M | -81.60%8.66M | -76.36%11.15M | 55.27%4.09M | 1,391.26%46.43M | 1,412.01%47.08M | 1,415.76%47.19M | -10.31%2.64M | -0.94%3.11M | -0.94%3.11M |
Long term deferred income | -5.84%102.14M | -6.26%103.58M | -6.19%105.72M | -6.11%108.32M | -7.32%108.47M | -3.84%110.51M | -3.70%112.69M | -4.83%115.37M | -6.40%117.04M | -8.14%114.92M |
Lease liabilities | 34.49%284.08M | 30.00%274.29M | 5.54%235.46M | 5.14%207.65M | 25.35%211.22M | 10.16%210.99M | 11.86%223.09M | 40.16%197.49M | 8.50%168.5M | 26.15%191.53M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --60.88K | ---- | ---- | ---- |
Total non current liabilities | 39.82%8.55B | 34.03%8.45B | 31.94%7.51B | 1.79%5.5B | 16.56%6.12B | 23.18%6.3B | 9.73%5.7B | 15.83%5.4B | 15.19%5.25B | 20.08%5.12B |
Total liabilities | 18.51%12.24B | 21.26%11.74B | 33.09%11.55B | 31.79%10.96B | 27.46%10.33B | 26.83%9.68B | 15.66%8.67B | 16.47%8.32B | 16.30%8.11B | 15.64%7.63B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B | 0.00%3.79B |
Capital reserve funds | -0.09%1.06B | -0.09%1.06B | -0.17%1.06B | 0.30%1.06B | -1.33%1.06B | -1.33%1.06B | -1.33%1.06B | -1.33%1.06B | 0.71%1.08B | 0.71%1.08B |
Surplus reserve funds | 36.60%157.87M | 36.60%157.87M | 36.60%157.87M | 36.60%157.87M | 45.83%115.57M | 45.83%115.57M | 49.32%115.57M | 45.83%115.57M | 78.72%79.25M | 78.72%79.25M |
Retained profit | 2.19%1.82B | 14.95%1.88B | 13.99%1.8B | 14.24%1.71B | 31.31%1.79B | 37.49%1.63B | 43.34%1.58B | 45.74%1.49B | 55.57%1.36B | 61.69%1.19B |
Specific reserves | 90.56%36.51M | 123.94%30.65M | 201.01%25.57M | 608.61%21.78M | --19.16M | --13.69M | --8.5M | --3.07M | ---- | ---- |
Shareholders equity without minority interests | 1.45%6.87B | 4.58%6.91B | 4.25%6.83B | 4.28%6.74B | 7.41%6.77B | 7.85%6.61B | 8.43%6.55B | 8.28%6.46B | 9.15%6.3B | 8.80%6.13B |
Minority interests | 26.49%879.57M | 36.57%839.09M | 37.61%820.86M | 16.00%683.21M | 17.63%695.35M | 7.13%614.42M | 31.25%596.51M | 31.10%588.97M | 27.32%591.14M | 27.56%573.54M |
Total shareholder equity | 3.78%7.75B | 7.30%7.75B | 7.03%7.65B | 5.26%7.42B | 8.28%7.47B | 7.78%7.23B | 10.02%7.15B | 9.88%7.05B | 10.50%6.89B | 10.18%6.7B |
Total liabilityies and equity | 12.33%19.99B | 15.29%19.49B | 21.32%19.19B | 19.62%18.38B | 18.65%17.8B | 17.93%16.91B | 13.04%15.82B | 13.35%15.37B | 13.56%15B | 13.02%14.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data