CN Stock MarketDetailed Quotes

003042 Shandong Sino-Agri United Biotechnology

Watchlist
  • 14.98
  • +0.18+1.22%
Market Closed Nov 26 15:00 CST
2.13BMarket Cap-13105P/E (TTM)

Shandong Sino-Agri United Biotechnology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
12.70%1.53B
10.43%990.99M
-12.78%440.32M
-13.06%1.68B
-10.09%1.35B
-11.28%897.42M
20.48%504.85M
18.97%1.93B
27.64%1.51B
24.71%1.01B
Operating revenue
12.70%1.53B
10.43%990.99M
-12.78%440.32M
-13.06%1.68B
-10.09%1.35B
-11.28%897.42M
20.48%504.85M
18.97%1.93B
27.64%1.51B
24.71%1.01B
Other operating revenue
----
150.22%1.49M
----
283.23%7.81M
----
-52.13%596.32K
----
-75.14%2.04M
----
3.78%1.25M
Total operating cost
9.93%1.59B
12.04%1.02B
-3.53%468.97M
2.50%1.9B
0.22%1.44B
-4.61%911.21M
24.49%486.16M
22.47%1.85B
27.17%1.44B
21.29%955.24M
Operating cost
15.05%1.36B
14.04%872.6M
-1.58%401.14M
0.27%1.53B
-0.78%1.18B
-3.16%765.16M
34.10%407.58M
25.50%1.53B
25.92%1.19B
19.89%790.16M
Operating tax surcharges
20.86%7.87M
29.56%5.36M
16.96%2.55M
-2.43%9.07M
-5.81%6.51M
-8.16%4.13M
8.51%2.18M
28.92%9.29M
40.85%6.91M
37.86%4.5M
Operating expense
-14.45%36.69M
-1.28%23.19M
41.67%11.17M
35.30%61.07M
19.17%42.88M
9.27%23.49M
-8.79%7.89M
-0.61%45.14M
16.42%35.98M
7.61%21.5M
Administration expense
-16.44%112.52M
-2.82%68.6M
-16.57%37.75M
17.09%177.98M
8.16%134.66M
-18.01%70.59M
-15.68%45.25M
1.67%152M
26.31%124.49M
26.96%86.1M
Financial expense
88.70%27.73M
156.16%13.04M
-25.64%6.82M
33.24%23.95M
88.27%14.7M
10.58%5.09M
62.27%9.18M
-19.45%17.97M
-44.24%7.81M
-54.84%4.6M
-Interest expense (Financial expense)
39.63%30.26M
54.09%19.11M
57.57%9.67M
26.57%32.19M
20.22%21.67M
8.69%12.4M
13.12%6.14M
11.65%25.44M
28.03%18.03M
14.31%11.41M
-Interest Income (Financial expense)
-2.50%-3.97M
-12.07%-2.83M
-65.62%-1.96M
15.23%-5.34M
25.64%-3.87M
24.51%-2.52M
33.54%-1.19M
-24.80%-6.3M
-56.05%-5.21M
-89.26%-3.34M
Research and development
-29.78%47.17M
-10.75%38.15M
-32.31%9.54M
-5.22%98.48M
-14.26%67.18M
-11.65%42.74M
-15.14%14.09M
41.12%103.91M
87.62%78.36M
77.35%48.38M
Credit Impairment Loss
28.51%-857.7K
106.50%185.45K
50.78%993.84K
74.96%-479.34K
66.36%-1.2M
38.65%-2.85M
171.41%659.14K
-49.56%-1.91M
-5,391.66%-3.57M
-878.45%-4.65M
Asset Impairment Loss
57.76%-5.67M
-13.64%-2.98M
28.33%-158.48K
-153.61%-22.94M
-750.63%-13.43M
-10.33%-2.63M
-540.03%-221.14K
-91.09%-9.04M
14.58%-1.58M
-7.30%-2.38M
Other net revenue
94.33%-647.52K
125.14%646.72K
-17.47%2.46M
-124.84%-17.99M
-155.41%-11.42M
60.46%-2.57M
751.81%2.98M
-211.82%-8M
-338.58%-4.47M
-464.29%-6.51M
Fair value change income
----
----
109.93%4.45K
----
90.55%-36.8K
43.66%-1.26M
---44.8K
----
---389.34K
---2.24M
Invest income
99.41%-11.8K
96.79%-11.8K
----
6.67%-2.05M
19.43%-2M
---367.08K
---136.98K
---2.19M
---2.48M
----
Asset deal income
198.18%101.99K
222.51%31.08K
-3,817.17%-37.1K
-114.60%-92.41K
-93.70%34.2K
-105.99%-25.37K
-98.64%998
135.79%633.11K
218.49%543.34K
160.88%423.41K
Other revenue
11.11%5.79M
-24.88%3.43M
-39.14%1.66M
67.50%7.56M
73.70%5.21M
94.78%4.56M
697.52%2.73M
-13.43%4.52M
-27.04%3M
-27.83%2.34M
Operating profit
39.02%-61.55M
-79.02%-29.3M
-220.82%-26.19M
-430.91%-237.24M
-265.16%-100.95M
-132.90%-16.37M
-22.74%21.67M
-34.19%71.69M
24.64%61.12M
97.05%49.74M
Add:Non operating Income
-90.21%79.71K
-91.98%63.8K
-91.40%16.87K
370.97%879.1K
508.38%814.11K
1,447.85%795.23K
547.57%196.23K
-44.10%186.66K
-67.66%133.82K
-70.91%51.38K
Less:Non operating expense
56.43%720.17K
-88.97%43.3K
--22.78K
-72.00%237.13K
-54.92%460.37K
-49.86%392.68K
----
131.17%846.92K
265.19%1.02M
205.73%783.24K
Total profit
38.17%-62.2M
-83.40%-29.28M
-219.77%-26.19M
-433.08%-236.6M
-267.01%-100.6M
-132.57%-15.96M
-22.13%21.87M
-34.77%71.03M
22.49%60.23M
94.76%49.01M
Less:Income tax cost
58.81%-6.17M
179.98%3.3M
-196.04%-4.66M
-1,996.28%-44.12M
-396.29%-14.98M
-155.00%-4.13M
16.85%4.85M
-120.42%-2.1M
77.66%5.06M
169.03%7.5M
Net profit
34.56%-56.03M
-175.17%-32.58M
-226.52%-21.54M
-363.16%-192.47M
-255.17%-85.62M
-128.52%-11.84M
-28.88%17.02M
-25.82%73.14M
19.10%55.18M
85.51%41.51M
Net profit from continuing operation
34.56%-56.03M
-175.17%-32.58M
-226.52%-21.54M
-363.16%-192.47M
-255.17%-85.62M
-128.52%-11.84M
-28.88%17.02M
-25.82%73.14M
19.10%55.18M
85.51%41.51M
Net profit of parent company owners
34.56%-56.03M
-175.17%-32.58M
-226.52%-21.54M
-363.16%-192.47M
-255.17%-85.62M
-128.52%-11.84M
-28.88%17.02M
-25.82%73.14M
19.10%55.18M
85.51%41.51M
Earning per share
Basic earning per share
35.00%-0.39
-187.50%-0.23
-225.00%-0.15
-364.71%-1.35
-253.85%-0.6
-127.59%-0.08
-29.41%0.12
-31.08%0.51
11.43%0.39
81.25%0.29
Diluted earning per share
35.00%-0.39
-187.50%-0.23
-225.00%-0.15
-364.71%-1.35
-253.85%-0.6
-127.59%-0.08
-29.41%0.12
-31.08%0.51
11.43%0.39
81.25%0.29
Other composite income
15.61%-94.27K
-109.23%-14.42K
63.86%-47.09K
-72.84%39.08K
-223.54%-111.7K
1,641.73%156.27K
-459.54%-130.29K
46.62%143.86K
90.15%90.42K
-91.95%8.97K
Other composite income of parent company owners
15.61%-94.27K
-109.23%-14.42K
63.86%-47.09K
-72.84%39.08K
-223.54%-111.7K
1,641.73%156.27K
-459.54%-130.29K
46.62%143.86K
90.15%90.42K
-91.95%8.97K
Total composite income
34.54%-56.12M
-178.98%-32.59M
-227.78%-21.58M
-362.59%-192.43M
-255.11%-85.73M
-128.14%-11.68M
-29.36%16.89M
-25.75%73.28M
19.18%55.27M
84.63%41.52M
Total composite income of parent company owners
34.54%-56.12M
-178.98%-32.59M
-227.78%-21.58M
-362.59%-192.43M
-255.11%-85.73M
-128.14%-11.68M
-29.36%16.89M
-25.75%73.28M
19.18%55.27M
84.63%41.52M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 12.70%1.53B10.43%990.99M-12.78%440.32M-13.06%1.68B-10.09%1.35B-11.28%897.42M20.48%504.85M18.97%1.93B27.64%1.51B24.71%1.01B
Operating revenue 12.70%1.53B10.43%990.99M-12.78%440.32M-13.06%1.68B-10.09%1.35B-11.28%897.42M20.48%504.85M18.97%1.93B27.64%1.51B24.71%1.01B
Other operating revenue ----150.22%1.49M----283.23%7.81M-----52.13%596.32K-----75.14%2.04M----3.78%1.25M
Total operating cost 9.93%1.59B12.04%1.02B-3.53%468.97M2.50%1.9B0.22%1.44B-4.61%911.21M24.49%486.16M22.47%1.85B27.17%1.44B21.29%955.24M
Operating cost 15.05%1.36B14.04%872.6M-1.58%401.14M0.27%1.53B-0.78%1.18B-3.16%765.16M34.10%407.58M25.50%1.53B25.92%1.19B19.89%790.16M
Operating tax surcharges 20.86%7.87M29.56%5.36M16.96%2.55M-2.43%9.07M-5.81%6.51M-8.16%4.13M8.51%2.18M28.92%9.29M40.85%6.91M37.86%4.5M
Operating expense -14.45%36.69M-1.28%23.19M41.67%11.17M35.30%61.07M19.17%42.88M9.27%23.49M-8.79%7.89M-0.61%45.14M16.42%35.98M7.61%21.5M
Administration expense -16.44%112.52M-2.82%68.6M-16.57%37.75M17.09%177.98M8.16%134.66M-18.01%70.59M-15.68%45.25M1.67%152M26.31%124.49M26.96%86.1M
Financial expense 88.70%27.73M156.16%13.04M-25.64%6.82M33.24%23.95M88.27%14.7M10.58%5.09M62.27%9.18M-19.45%17.97M-44.24%7.81M-54.84%4.6M
-Interest expense (Financial expense) 39.63%30.26M54.09%19.11M57.57%9.67M26.57%32.19M20.22%21.67M8.69%12.4M13.12%6.14M11.65%25.44M28.03%18.03M14.31%11.41M
-Interest Income (Financial expense) -2.50%-3.97M-12.07%-2.83M-65.62%-1.96M15.23%-5.34M25.64%-3.87M24.51%-2.52M33.54%-1.19M-24.80%-6.3M-56.05%-5.21M-89.26%-3.34M
Research and development -29.78%47.17M-10.75%38.15M-32.31%9.54M-5.22%98.48M-14.26%67.18M-11.65%42.74M-15.14%14.09M41.12%103.91M87.62%78.36M77.35%48.38M
Credit Impairment Loss 28.51%-857.7K106.50%185.45K50.78%993.84K74.96%-479.34K66.36%-1.2M38.65%-2.85M171.41%659.14K-49.56%-1.91M-5,391.66%-3.57M-878.45%-4.65M
Asset Impairment Loss 57.76%-5.67M-13.64%-2.98M28.33%-158.48K-153.61%-22.94M-750.63%-13.43M-10.33%-2.63M-540.03%-221.14K-91.09%-9.04M14.58%-1.58M-7.30%-2.38M
Other net revenue 94.33%-647.52K125.14%646.72K-17.47%2.46M-124.84%-17.99M-155.41%-11.42M60.46%-2.57M751.81%2.98M-211.82%-8M-338.58%-4.47M-464.29%-6.51M
Fair value change income --------109.93%4.45K----90.55%-36.8K43.66%-1.26M---44.8K-------389.34K---2.24M
Invest income 99.41%-11.8K96.79%-11.8K----6.67%-2.05M19.43%-2M---367.08K---136.98K---2.19M---2.48M----
Asset deal income 198.18%101.99K222.51%31.08K-3,817.17%-37.1K-114.60%-92.41K-93.70%34.2K-105.99%-25.37K-98.64%998135.79%633.11K218.49%543.34K160.88%423.41K
Other revenue 11.11%5.79M-24.88%3.43M-39.14%1.66M67.50%7.56M73.70%5.21M94.78%4.56M697.52%2.73M-13.43%4.52M-27.04%3M-27.83%2.34M
Operating profit 39.02%-61.55M-79.02%-29.3M-220.82%-26.19M-430.91%-237.24M-265.16%-100.95M-132.90%-16.37M-22.74%21.67M-34.19%71.69M24.64%61.12M97.05%49.74M
Add:Non operating Income -90.21%79.71K-91.98%63.8K-91.40%16.87K370.97%879.1K508.38%814.11K1,447.85%795.23K547.57%196.23K-44.10%186.66K-67.66%133.82K-70.91%51.38K
Less:Non operating expense 56.43%720.17K-88.97%43.3K--22.78K-72.00%237.13K-54.92%460.37K-49.86%392.68K----131.17%846.92K265.19%1.02M205.73%783.24K
Total profit 38.17%-62.2M-83.40%-29.28M-219.77%-26.19M-433.08%-236.6M-267.01%-100.6M-132.57%-15.96M-22.13%21.87M-34.77%71.03M22.49%60.23M94.76%49.01M
Less:Income tax cost 58.81%-6.17M179.98%3.3M-196.04%-4.66M-1,996.28%-44.12M-396.29%-14.98M-155.00%-4.13M16.85%4.85M-120.42%-2.1M77.66%5.06M169.03%7.5M
Net profit 34.56%-56.03M-175.17%-32.58M-226.52%-21.54M-363.16%-192.47M-255.17%-85.62M-128.52%-11.84M-28.88%17.02M-25.82%73.14M19.10%55.18M85.51%41.51M
Net profit from continuing operation 34.56%-56.03M-175.17%-32.58M-226.52%-21.54M-363.16%-192.47M-255.17%-85.62M-128.52%-11.84M-28.88%17.02M-25.82%73.14M19.10%55.18M85.51%41.51M
Net profit of parent company owners 34.56%-56.03M-175.17%-32.58M-226.52%-21.54M-363.16%-192.47M-255.17%-85.62M-128.52%-11.84M-28.88%17.02M-25.82%73.14M19.10%55.18M85.51%41.51M
Earning per share
Basic earning per share 35.00%-0.39-187.50%-0.23-225.00%-0.15-364.71%-1.35-253.85%-0.6-127.59%-0.08-29.41%0.12-31.08%0.5111.43%0.3981.25%0.29
Diluted earning per share 35.00%-0.39-187.50%-0.23-225.00%-0.15-364.71%-1.35-253.85%-0.6-127.59%-0.08-29.41%0.12-31.08%0.5111.43%0.3981.25%0.29
Other composite income 15.61%-94.27K-109.23%-14.42K63.86%-47.09K-72.84%39.08K-223.54%-111.7K1,641.73%156.27K-459.54%-130.29K46.62%143.86K90.15%90.42K-91.95%8.97K
Other composite income of parent company owners 15.61%-94.27K-109.23%-14.42K63.86%-47.09K-72.84%39.08K-223.54%-111.7K1,641.73%156.27K-459.54%-130.29K46.62%143.86K90.15%90.42K-91.95%8.97K
Total composite income 34.54%-56.12M-178.98%-32.59M-227.78%-21.58M-362.59%-192.43M-255.11%-85.73M-128.14%-11.68M-29.36%16.89M-25.75%73.28M19.18%55.27M84.63%41.52M
Total composite income of parent company owners 34.54%-56.12M-178.98%-32.59M-227.78%-21.58M-362.59%-192.43M-255.11%-85.73M-128.14%-11.68M-29.36%16.89M-25.75%73.28M19.18%55.27M84.63%41.52M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data