HK Stock MarketDetailed Quotes

WULING MOTORS (00305)

Watchlist
  • 0.450
  • 0.0000.00%
Market Closed May 22 15:20 CST
1.48BMarket Cap16.67P/E (TTM)

WULING MOTORS (00305) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
56.48%188.3M
0.43%302.7M
55.35%120.34M
11.39%301.41M
66.24%77.46M
160.08%270.59M
201.49%46.6M
-51.31%104.04M
-79.18%-45.91M
215.41%213.66M
Profit adjustment
Interest (income) - adjustment
10.46%-105.45M
----
-11.32%-117.76M
----
-5.35%-105.78M
----
-50.16%-100.41M
----
15.64%-66.87M
----
Attributable subsidiary (profit) loss
-18.84%54.09M
----
-21.76%66.65M
----
1,244.84%85.18M
----
-26.08%6.33M
----
-51.37%8.57M
----
Impairment and provisions:
-150.84%-13.51M
----
-21.69%26.57M
----
-19.64%33.93M
----
188.15%42.23M
----
-165.58%-47.9M
----
-Impairment of property, plant and equipment (reversal)
----
----
--32M
----
----
----
--22M
----
----
----
-Impairmen of inventory (reversal)
95.38%-1.28M
----
-648.36%-27.73M
----
290.42%5.06M
----
105.07%1.3M
----
-563.07%-25.55M
----
-Other impairments and provisions
-154.85%-12.23M
----
-22.78%22.3M
----
52.54%28.88M
----
184.68%18.93M
----
-202.40%-22.36M
----
Revaluation surplus:
-18.93%12.39M
----
359.70%15.29M
----
127.90%3.33M
----
-144.56%-11.92M
----
30.76%26.74M
----
-Fair value of investment properties (increase)
-18.93%12.39M
----
148.78%15.29M
----
252.09%6.14M
----
-86.09%1.75M
----
664.35%12.54M
----
-Other fair value changes
----
----
----
----
79.36%-2.82M
----
-196.20%-13.66M
----
-24.51%14.2M
----
Asset sale loss (gain):
131.79%5.09M
----
-1,914.16%-16.02M
----
105.55%883K
----
-913.85%-15.92M
----
-73.39%1.96M
----
-Loss (gain) from sale of subsidiary company
----
----
---6.69M
----
----
----
----
----
---10.79M
----
-Loss (gain) on sale of property, machinery and equipment
129.62%5.09M
----
151.19%2.22M
----
105.55%883K
----
-224.86%-15.92M
----
73.43%12.75M
----
-Loss (gain) from selling other assets
----
----
---11.55M
----
----
----
----
----
----
----
Depreciation and amortization:
-7.82%410.52M
----
8.57%445.36M
----
-5.89%410.2M
----
14.56%435.87M
----
15.91%380.46M
----
-Depreciation
-7.82%410.52M
----
8.57%445.36M
----
-5.89%410.2M
----
14.56%435.87M
----
15.91%380.46M
----
Financial expense
-8.78%105.81M
----
-3.74%116M
----
3.14%120.51M
----
1.02%116.84M
----
-46.60%115.66M
----
Exchange Loss (gain)
785.99%2.28M
----
-76.36%257K
----
-93.29%1.09M
----
2,631.70%16.2M
----
102.46%593K
----
Special items
----
----
13.42%-9.28M
----
74.74%-10.71M
----
-7,376.67%-42.42M
----
101.94%583K
----
Operating profit before the change of operating capital
1.87%659.52M
0.43%302.7M
5.08%647.4M
11.39%301.41M
24.86%616.08M
160.08%270.59M
31.97%493.4M
-51.31%104.04M
-25.86%373.88M
215.41%213.66M
Change of operating capital
Inventory (increase) decrease
-184.48%-136.57M
471.35%86.24M
-63.16%161.66M
-116.90%-23.22M
-11.18%438.77M
-59.01%137.4M
233.33%494M
443.19%335.17M
-217.46%-370.52M
71.54%-97.66M
Accounts receivable (increase)decrease
-78.38%89.53M
-95.05%30.74M
106.31%414.03M
359.34%620.59M
-4,309.58%-6.56B
-152.08%-239.29M
-85.90%155.85M
-60.22%459.45M
646.55%1.1B
23.58%1.15B
Accounts payable increase (decrease)
54.66%-532.86M
109.78%71.02M
-141.30%-1.18B
-616.30%-725.95M
29.35%-487.1M
-39.70%140.61M
-251.87%-689.43M
137.22%233.16M
-356.38%-195.93M
-246.85%-626.43M
Special items for working capital changes
71.51%-14.07M
9.33%-3.01B
-485.35%-49.39M
5.49%-3.32B
100.14%12.82M
20.96%-3.51B
-19.89%-9.21B
---4.45B
15.01%-7.68B
----
Cash  from business operations
4,003.45%65.54M
19.93%-2.52B
99.97%-1.68M
1.76%-3.15B
31.69%-5.98B
3.30%-3.21B
-29.35%-8.76B
-614.27%-3.31B
15.33%-6.77B
-40.64%644.55M
Other taxs
-105.13%-5.72M
-49.73%-6.05M
5.62%-2.79M
-39.43%-4.04M
47.09%-2.95M
69.88%-2.9M
17.39%-5.58M
---9.63M
22.42%-6.76M
----
Special items of business
----
----
----
----
----
--2.82M
----
----
----
22.71%-3.86B
Adjustment items of business operations
----
----
----
----
----
---2.82M
----
----
----
----
Net cash from operations
1,439.15%59.82M
19.84%-2.53B
99.93%-4.47M
1.72%-3.15B
31.70%-5.98B
3.50%-3.21B
-29.30%-8.76B
-3.52%-3.32B
15.34%-6.78B
17.73%-3.21B
Cash flow from investment activities
Interest received - investment
-10.46%105.45M
-1.67%60.38M
11.32%117.76M
22.74%61.4M
5.35%105.78M
0.68%50.03M
50.16%100.41M
76.16%49.69M
-15.64%66.87M
-7.14%28.21M
Dividend received - investment
22.93%31.46M
----
382.85%25.59M
----
51.43%5.3M
----
0.00%3.5M
----
--3.5M
----
Decrease in deposits (increase)
-242.35%-107.98M
-481.84%-182.9M
-4.08%75.85M
-55.25%47.9M
120.54%79.08M
145.30%107.04M
-5.17%35.86M
-4,471.60%-236.29M
1,221.68%37.81M
100.93%5.41M
Sale of fixed assets
-46.39%22.91M
35.61%15.81M
49.27%42.73M
716.03%11.66M
-73.03%28.63M
-95.28%1.43M
5.75%106.15M
158.49%30.3M
34.91%100.38M
-72.86%11.72M
Purchase of fixed assets
-59.52%-334.45M
-58.33%-134.49M
20.37%-209.66M
22.93%-84.94M
18.52%-263.3M
45.99%-110.21M
15.57%-323.15M
-84.19%-204.07M
-5.56%-382.75M
44.09%-110.79M
Selling intangible assets
----
----
----
----
-80.11%10.26M
----
--51.57M
----
----
----
Sale of subsidiaries
112.42%41.04M
--18.85M
--19.32M
----
----
----
331.36%22.52M
----
---9.73M
----
Recovery of cash from investments
----
----
----
----
--1.94M
--1.94M
----
----
----
----
Cash on investment
----
----
-20.00%-30M
---30M
95.20%-25M
----
---520.73M
----
----
----
Other items in the investment business
-10,623.99%-493.41M
-66.67%-9.23M
86.46%-4.6M
65.19%-5.54M
-3.09%-33.98M
79.84%-15.91M
-823.51%-32.96M
-57.82%-78.92M
---3.57M
-138.14%-50M
Net cash from investment operations
-2,086.60%-734.98M
-48,045.13%-231.58M
140.53%37M
-98.59%483K
83.61%-91.29M
107.81%34.32M
-196.98%-556.84M
-280.46%-439.29M
14.60%-187.5M
84.15%-115.46M
Net cash before financing
-2,175.51%-675.16M
12.49%-2.76B
100.54%32.53M
0.67%-3.15B
34.81%-6.07B
15.67%-3.17B
-33.82%-9.32B
-13.13%-3.76B
15.32%-6.96B
28.17%-3.33B
Cash flow from financing activities
New borrowing
1.81%2.19B
185.53%2.34B
37.46%2.16B
-22.07%819.11M
-21.85%1.57B
-55.34%1.05B
-16.71%2.01B
47.97%2.35B
-52.73%2.41B
-54.93%1.59B
Refund
-94.56%-2.89B
-592.46%-1.25B
0.21%-1.49B
83.60%-180.6M
-10.77%-1.49B
14.03%-1.1B
41.67%-1.34B
11.97%-1.28B
56.89%-2.3B
24.30%-1.46B
Issuing shares
----
----
----
----
----
----
----
----
148.64%446.03M
148.64%446.03M
Interest paid - financing
-2.36%-68.56M
-16.53%-37.59M
-7.36%-66.98M
15.42%-32.26M
-23.01%-62.39M
-95.98%-38.14M
-68.13%-50.72M
-15.01%-19.46M
72.24%-30.17M
86.04%-16.92M
Dividends paid - financing
-9.67%-35.5M
---20.27M
-252.75%-32.37M
----
38.52%-9.18M
----
10.35%-14.93M
-74.50%-14.93M
-7.30%-16.65M
---8.55M
Other items of the financing business
----
7.69%3.13B
----
-25.08%2.91B
-24.08%6.75B
-9.15%3.88B
20.26%8.89B
18.44%4.27B
-15.52%7.39B
-18.88%3.61B
Net cash from financing operations
-258.83%-811.86M
19.17%4.16B
-92.39%511.14M
-7.94%3.49B
-28.97%6.72B
-28.59%3.79B
20.42%9.46B
28.17%5.31B
-5.74%7.85B
-29.91%4.14B
Effect of rate
410.00%372K
61.54%-90K
-275.00%-120K
-11,800.00%-234K
-107.34%-32K
-99.98%2K
249.32%436K
347.52%9.47M
-141.32%-292K
-40.66%-3.83M
Net Cash
-373.52%-1.49B
315.88%1.4B
-15.34%543.67M
-45.39%336.34M
363.87%642.21M
-60.10%615.92M
-84.43%138.45M
89.66%1.54B
718.72%889.45M
-36.22%813.89M
Begining period cash
20.77%3.16B
20.77%3.16B
32.52%2.62B
32.52%2.62B
7.57%1.97B
7.57%1.97B
93.93%1.84B
93.93%1.84B
12.95%946.58M
12.95%946.58M
Cash at the end
-47.04%1.67B
54.39%4.56B
20.77%3.16B
13.99%2.95B
32.52%2.62B
-23.56%2.59B
7.57%1.97B
92.92%3.39B
93.93%1.84B
-16.81%1.76B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 56.48%188.3M0.43%302.7M55.35%120.34M11.39%301.41M66.24%77.46M160.08%270.59M201.49%46.6M-51.31%104.04M-79.18%-45.91M215.41%213.66M
Profit adjustment
Interest (income) - adjustment 10.46%-105.45M-----11.32%-117.76M-----5.35%-105.78M-----50.16%-100.41M----15.64%-66.87M----
Attributable subsidiary (profit) loss -18.84%54.09M-----21.76%66.65M----1,244.84%85.18M-----26.08%6.33M-----51.37%8.57M----
Impairment and provisions: -150.84%-13.51M-----21.69%26.57M-----19.64%33.93M----188.15%42.23M-----165.58%-47.9M----
-Impairment of property, plant and equipment (reversal) ----------32M--------------22M------------
-Impairmen of inventory (reversal) 95.38%-1.28M-----648.36%-27.73M----290.42%5.06M----105.07%1.3M-----563.07%-25.55M----
-Other impairments and provisions -154.85%-12.23M-----22.78%22.3M----52.54%28.88M----184.68%18.93M-----202.40%-22.36M----
Revaluation surplus: -18.93%12.39M----359.70%15.29M----127.90%3.33M-----144.56%-11.92M----30.76%26.74M----
-Fair value of investment properties (increase) -18.93%12.39M----148.78%15.29M----252.09%6.14M-----86.09%1.75M----664.35%12.54M----
-Other fair value changes ----------------79.36%-2.82M-----196.20%-13.66M-----24.51%14.2M----
Asset sale loss (gain): 131.79%5.09M-----1,914.16%-16.02M----105.55%883K-----913.85%-15.92M-----73.39%1.96M----
-Loss (gain) from sale of subsidiary company -----------6.69M-----------------------10.79M----
-Loss (gain) on sale of property, machinery and equipment 129.62%5.09M----151.19%2.22M----105.55%883K-----224.86%-15.92M----73.43%12.75M----
-Loss (gain) from selling other assets -----------11.55M----------------------------
Depreciation and amortization: -7.82%410.52M----8.57%445.36M-----5.89%410.2M----14.56%435.87M----15.91%380.46M----
-Depreciation -7.82%410.52M----8.57%445.36M-----5.89%410.2M----14.56%435.87M----15.91%380.46M----
Financial expense -8.78%105.81M-----3.74%116M----3.14%120.51M----1.02%116.84M-----46.60%115.66M----
Exchange Loss (gain) 785.99%2.28M-----76.36%257K-----93.29%1.09M----2,631.70%16.2M----102.46%593K----
Special items --------13.42%-9.28M----74.74%-10.71M-----7,376.67%-42.42M----101.94%583K----
Operating profit before the change of operating capital 1.87%659.52M0.43%302.7M5.08%647.4M11.39%301.41M24.86%616.08M160.08%270.59M31.97%493.4M-51.31%104.04M-25.86%373.88M215.41%213.66M
Change of operating capital
Inventory (increase) decrease -184.48%-136.57M471.35%86.24M-63.16%161.66M-116.90%-23.22M-11.18%438.77M-59.01%137.4M233.33%494M443.19%335.17M-217.46%-370.52M71.54%-97.66M
Accounts receivable (increase)decrease -78.38%89.53M-95.05%30.74M106.31%414.03M359.34%620.59M-4,309.58%-6.56B-152.08%-239.29M-85.90%155.85M-60.22%459.45M646.55%1.1B23.58%1.15B
Accounts payable increase (decrease) 54.66%-532.86M109.78%71.02M-141.30%-1.18B-616.30%-725.95M29.35%-487.1M-39.70%140.61M-251.87%-689.43M137.22%233.16M-356.38%-195.93M-246.85%-626.43M
Special items for working capital changes 71.51%-14.07M9.33%-3.01B-485.35%-49.39M5.49%-3.32B100.14%12.82M20.96%-3.51B-19.89%-9.21B---4.45B15.01%-7.68B----
Cash  from business operations 4,003.45%65.54M19.93%-2.52B99.97%-1.68M1.76%-3.15B31.69%-5.98B3.30%-3.21B-29.35%-8.76B-614.27%-3.31B15.33%-6.77B-40.64%644.55M
Other taxs -105.13%-5.72M-49.73%-6.05M5.62%-2.79M-39.43%-4.04M47.09%-2.95M69.88%-2.9M17.39%-5.58M---9.63M22.42%-6.76M----
Special items of business ----------------------2.82M------------22.71%-3.86B
Adjustment items of business operations -----------------------2.82M----------------
Net cash from operations 1,439.15%59.82M19.84%-2.53B99.93%-4.47M1.72%-3.15B31.70%-5.98B3.50%-3.21B-29.30%-8.76B-3.52%-3.32B15.34%-6.78B17.73%-3.21B
Cash flow from investment activities
Interest received - investment -10.46%105.45M-1.67%60.38M11.32%117.76M22.74%61.4M5.35%105.78M0.68%50.03M50.16%100.41M76.16%49.69M-15.64%66.87M-7.14%28.21M
Dividend received - investment 22.93%31.46M----382.85%25.59M----51.43%5.3M----0.00%3.5M------3.5M----
Decrease in deposits (increase) -242.35%-107.98M-481.84%-182.9M-4.08%75.85M-55.25%47.9M120.54%79.08M145.30%107.04M-5.17%35.86M-4,471.60%-236.29M1,221.68%37.81M100.93%5.41M
Sale of fixed assets -46.39%22.91M35.61%15.81M49.27%42.73M716.03%11.66M-73.03%28.63M-95.28%1.43M5.75%106.15M158.49%30.3M34.91%100.38M-72.86%11.72M
Purchase of fixed assets -59.52%-334.45M-58.33%-134.49M20.37%-209.66M22.93%-84.94M18.52%-263.3M45.99%-110.21M15.57%-323.15M-84.19%-204.07M-5.56%-382.75M44.09%-110.79M
Selling intangible assets -----------------80.11%10.26M------51.57M------------
Sale of subsidiaries 112.42%41.04M--18.85M--19.32M------------331.36%22.52M-------9.73M----
Recovery of cash from investments ------------------1.94M--1.94M----------------
Cash on investment ---------20.00%-30M---30M95.20%-25M-------520.73M------------
Other items in the investment business -10,623.99%-493.41M-66.67%-9.23M86.46%-4.6M65.19%-5.54M-3.09%-33.98M79.84%-15.91M-823.51%-32.96M-57.82%-78.92M---3.57M-138.14%-50M
Net cash from investment operations -2,086.60%-734.98M-48,045.13%-231.58M140.53%37M-98.59%483K83.61%-91.29M107.81%34.32M-196.98%-556.84M-280.46%-439.29M14.60%-187.5M84.15%-115.46M
Net cash before financing -2,175.51%-675.16M12.49%-2.76B100.54%32.53M0.67%-3.15B34.81%-6.07B15.67%-3.17B-33.82%-9.32B-13.13%-3.76B15.32%-6.96B28.17%-3.33B
Cash flow from financing activities
New borrowing 1.81%2.19B185.53%2.34B37.46%2.16B-22.07%819.11M-21.85%1.57B-55.34%1.05B-16.71%2.01B47.97%2.35B-52.73%2.41B-54.93%1.59B
Refund -94.56%-2.89B-592.46%-1.25B0.21%-1.49B83.60%-180.6M-10.77%-1.49B14.03%-1.1B41.67%-1.34B11.97%-1.28B56.89%-2.3B24.30%-1.46B
Issuing shares --------------------------------148.64%446.03M148.64%446.03M
Interest paid - financing -2.36%-68.56M-16.53%-37.59M-7.36%-66.98M15.42%-32.26M-23.01%-62.39M-95.98%-38.14M-68.13%-50.72M-15.01%-19.46M72.24%-30.17M86.04%-16.92M
Dividends paid - financing -9.67%-35.5M---20.27M-252.75%-32.37M----38.52%-9.18M----10.35%-14.93M-74.50%-14.93M-7.30%-16.65M---8.55M
Other items of the financing business ----7.69%3.13B-----25.08%2.91B-24.08%6.75B-9.15%3.88B20.26%8.89B18.44%4.27B-15.52%7.39B-18.88%3.61B
Net cash from financing operations -258.83%-811.86M19.17%4.16B-92.39%511.14M-7.94%3.49B-28.97%6.72B-28.59%3.79B20.42%9.46B28.17%5.31B-5.74%7.85B-29.91%4.14B
Effect of rate 410.00%372K61.54%-90K-275.00%-120K-11,800.00%-234K-107.34%-32K-99.98%2K249.32%436K347.52%9.47M-141.32%-292K-40.66%-3.83M
Net Cash -373.52%-1.49B315.88%1.4B-15.34%543.67M-45.39%336.34M363.87%642.21M-60.10%615.92M-84.43%138.45M89.66%1.54B718.72%889.45M-36.22%813.89M
Begining period cash 20.77%3.16B20.77%3.16B32.52%2.62B32.52%2.62B7.57%1.97B7.57%1.97B93.93%1.84B93.93%1.84B12.95%946.58M12.95%946.58M
Cash at the end -47.04%1.67B54.39%4.56B20.77%3.16B13.99%2.95B32.52%2.62B-23.56%2.59B7.57%1.97B92.92%3.39B93.93%1.84B-16.81%1.76B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More