(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -366.01%-22.4M | ---- | 69.87%-4.81M | ---- | 76.06%-15.95M | ---- | 15.10%-66.64M | ---- | 9.99%-78.5M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | -100.00%-2K | ---- | 99.61%-1K | ---- | -18.89%-258K |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.58%4.31M | ---- | -6.67%4.24M |
Dividend (income)- adjustment | ---- | 97.45%-30K | ---- | 49.79%-1.18M | ---- | -3.63%-2.34M | ---- | 31.78%-2.26M | ---- | 29.54%-3.31M |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40,483.33%4.87M | ---- | --12K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12K |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.87M | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | -92.18%3.34M | ---- | -27.91%42.77M | ---- | -12.45%59.33M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | -92.18%3.34M | ---- | -27.91%42.77M | ---- | -12.45%59.33M |
Depreciation and amortization: | ---- | 14.05%211K | ---- | -48.18%185K | ---- | -53.33%357K | ---- | 9.29%765K | ---- | 16.67%700K |
Financial expense | ---- | -9.86%997K | ---- | -23.35%1.11M | ---- | --1.44M | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---14K | ---- | ---- | ---- | 108.27%77K |
Special items | ---- | 492.38%11.48M | ---- | ---2.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | -27.95%-9.75M | ---- | 42.16%-7.62M | ---- | 18.66%-13.17M | ---- | 8.57%-16.19M | ---- | 12.10%-17.71M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -125.27%-69K | ---- | -33.58%273K | ---- | 13,800.00%411K | ---- | -100.16%-3K | ---- | 127.66%1.86M |
Accounts payable increase (decrease) | ---- | 95.33%2.22M | ---- | 150.00%1.14M | ---- | 41.43%454K | ---- | 103.06%321K | ---- | -378.15%-10.5M |
Special items for working capital changes | ---- | 435.64%15.89M | ---- | -89.56%2.97M | ---- | 94.50%28.42M | ---- | 283.21%14.61M | ---- | -156.30%-7.98M |
Cash from business operations | -9,734.43%-5.88M | 355.60%8.29M | -90.95%61K | -120.12%-3.24M | -96.64%674K | 1,379.98%16.12M | 885.75%20.08M | 96.33%-1.26M | 86.98%-2.56M | -2,377.98%-34.32M |
Dividend received - operating | -80.00%3K | -99.13%30K | 25.00%15K | 7,114.58%3.46M | 20.00%12K | -98.37%48K | -98.58%10K | 12.30%2.95M | -65.47%703K | -44.17%2.63M |
Net cash from operations | -7,828.95%-5.87M | 3,681.36%8.32M | -88.92%76K | -98.64%220K | -96.58%686K | 856.96%16.16M | 1,184.56%20.09M | 105.33%1.69M | 89.47%-1.85M | -1,055.53%-31.7M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | 100.00%2K | 0.00%1K | -99.61%1K | -99.11%1K | 18.89%258K |
Sale of fixed assets | --52K | ---- | ---- | ---- | --103K | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---9K | ---- | ---- | -1,339.39%-950K | ---950K | -450.00%-66K | ---- | ---12K | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%2K |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M |
Net cash from investment operations | --43K | ---- | ---- | -1,384.38%-950K | -84,800.00%-847K | -481.82%-64K | 0.00%1K | -100.11%-11K | -99.99%1K | -68.55%10.26M |
Net cash before financing | -7,772.37%-5.83M | 1,239.59%8.32M | 147.20%76K | -104.53%-730K | -100.80%-161K | 859.42%16.1M | 1,185.20%20.09M | 107.83%1.68M | 75.22%-1.85M | -159.64%-21.44M |
Cash flow from financing activities | ||||||||||
New borrowing | -81.64%148K | --1.14M | 65.16%806K | ---- | -45.23%488K | -66.34%1.44M | -59.41%891K | -71.31%4.29M | -44.37%2.2M | 228.95%14.95M |
Refund | -330.87%-1.34M | -4,417.77%-8.9M | 82.83%-311K | 99.30%-197K | 93.55%-1.81M | -82.07%-28.08M | -442.52%-28.08M | -37.04%-15.42M | -53.00%-5.18M | -18.97%-11.26M |
Issuing shares | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.58%-4.31M | -4.68%-2.21M | 6.67%-4.24M |
Other items of the financing business | 54.71%-365K | 371.52%3M | -65.84%-806K | 23.35%-1.11M | 45.52%-486K | ---1.44M | ---892K | ---- | ---- | ---- |
Net cash from financing operations | 885.53%2.44M | -265.08%-4.76M | 82.81%-311K | 95.39%-1.3M | 93.60%-1.81M | -79.14%-28.26M | -427.60%-28.26M | -1,943.26%-15.77M | -229.19%-5.36M | 91.84%-772K |
Effect of rate | ---- | ---- | ---- | ---- | ---- | --14K | ---- | ---- | ---- | ---- |
Net Cash | -1,341.70%-3.39M | 275.21%3.56M | 88.07%-235K | 83.28%-2.03M | 75.89%-1.97M | 13.75%-12.16M | -13.38%-8.17M | 36.52%-14.1M | 20.78%-7.21M | -183.86%-22.21M |
Begining period cash | 782.86%4.02M | -81.71%455K | -81.71%455K | -83.00%2.49M | -83.00%2.49M | -49.07%14.63M | -49.07%14.63M | -43.60%28.73M | -43.60%28.73M | 108.29%50.94M |
Cash at the end | 185.91%629K | 782.86%4.02M | -57.53%220K | -81.71%455K | -91.98%518K | -83.00%2.49M | -69.98%6.46M | -49.07%14.63M | -48.56%21.52M | -43.60%28.73M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | Pioneer Accountants Ltd | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data