HK Stock MarketDetailed Quotes

SHIRBLE STORE (00312)

Watchlist
  • 0.059
  • +0.005+9.26%
Market Closed May 22 15:53 CST
147.21MMarket Cap-1.37P/E (TTM)

SHIRBLE STORE (00312) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-5.01%-106.33M
----
75.09%-101.26M
----
39.26%-406.5M
----
-40.79%-669.26M
----
-1,005.08%-475.35M
----
Profit adjustment
Interest (income) - adjustment
19.09%-5.49M
----
63.31%-6.78M
----
-72.08%-18.48M
----
-7.32%-10.74M
----
14.09%-10.01M
----
Interest expense - adjustment
-27.90%54.72M
----
10.56%75.89M
----
-18.86%68.64M
----
-2.38%84.6M
----
4.94%86.66M
----
Impairment and provisions:
67.15%4.27M
----
-99.30%2.55M
----
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
-Other impairments and provisions
67.15%4.27M
----
-99.30%2.55M
----
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
Revaluation surplus:
18.98%171.14M
----
-7.80%143.83M
----
-26.25%156M
----
-48.10%211.54M
----
91.15%407.62M
----
-Fair value of investment properties (increase)
22.69%171.14M
----
-10.59%139.48M
----
-29.69%156M
----
2.79%221.88M
----
44.74%215.86M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
145.11%157.13M
----
-Other fair value changes
----
----
--4.35M
----
----
----
-129.85%-10.33M
----
--34.62M
----
Asset sale loss (gain):
-1,433.92%-34.8M
----
136.62%2.61M
----
-112.89%-7.12M
----
1,292.02%55.26M
----
278.46%3.97M
----
-Loss (gain) from sale of subsidiary company
---34.91M
----
----
----
---7.25M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-95.75%111K
----
2,056.20%2.61M
----
-91.34%121K
----
-64.79%1.4M
----
284.32%3.97M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--53.87M
----
----
----
Depreciation and amortization:
-4.88%2.24M
----
-35.16%2.36M
----
-73.30%3.63M
----
-24.49%13.6M
----
-27.93%18.01M
----
-Depreciation
-4.49%2.15M
----
-34.94%2.25M
----
-65.27%3.46M
----
-29.11%9.95M
----
-32.76%14.04M
----
-Amortization of intangible assets
-13.21%92K
----
-39.43%106K
----
-95.20%175K
----
-8.18%3.65M
----
-3.45%3.97M
----
Special items
137.12%11.98M
----
-5.52%-32.28M
----
-112.48%-30.59M
----
27,840.82%245.04M
----
105.23%877K
----
Operating profit before the change of operating capital
12.44%97.74M
----
-32.63%86.93M
----
47.87%129.02M
----
40.95%87.26M
----
-78.63%61.91M
----
Change of operating capital
Inventory (increase) decrease
-3.18%274K
----
194.79%283K
----
-96.54%96K
----
55.80%2.78M
----
235.78%1.78M
----
Accounts receivable (increase)decrease
828.85%50.33M
----
-91.32%5.42M
----
31.47%62.45M
----
8.16%47.5M
----
164.16%43.91M
----
Accounts payable increase (decrease)
-445.69%-62.74M
----
86.50%-11.5M
----
-1,002.45%-85.16M
----
-270.49%-7.73M
----
108.63%4.53M
----
Special items for working capital changes
-4,811.29%-11.68M
----
103.28%248K
----
-98.99%122K
----
6,153.50%12.11M
----
98.37%-200K
----
Cash  from business operations
-9.17%73.91M
12.68%39.92M
-23.61%81.38M
-44.90%35.43M
-24.94%106.52M
-44.49%64.3M
26.78%141.91M
120.93%115.83M
-28.70%111.93M
26.03%52.43M
Other taxs
-37.78%-2.54M
-248.22%-2.54M
---1.85M
-1,227.27%-730K
----
---55K
----
----
60.49%-113K
75.53%-979K
Net cash from operations
-10.26%71.37M
7.72%37.38M
-25.34%79.53M
-45.99%34.7M
-24.94%106.52M
-44.54%64.24M
26.91%141.91M
125.13%115.83M
-28.65%111.82M
36.83%51.45M
Cash flow from investment activities
Interest received - investment
-17.69%5.57M
-17.82%3.39M
-32.33%6.77M
-9.47%4.12M
-7.62%10M
-14.20%4.55M
7.84%10.83M
-0.93%5.3M
-14.10%10.04M
-16.78%5.35M
Decrease in deposits (increase)
----
-104.85%-216K
1,600.67%4.46M
13,008.82%4.46M
-107.44%-297K
-99.15%34K
1,203.31%3.99M
585.30%3.99M
-109.36%-362K
-90.51%-823K
Sale of fixed assets
-62.82%406K
----
1,529.85%1.09M
566.07%373K
-99.78%67K
-99.10%56K
835.48%31.14M
9,100.00%6.26M
372.20%3.33M
151.85%68K
Purchase of fixed assets
99.17%-15K
68.00%-263K
69.98%-1.8M
-41,000.00%-822K
10.59%-5.99M
99.96%-2K
82.21%-6.7M
80.26%-4.69M
-6.10%-37.66M
-20.46%-23.78M
Purchase of intangible assets
----
----
----
----
----
----
-254.17%-340K
----
13.51%-96K
----
Sale of subsidiaries
--1.6M
--1.6M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
73.28%-11.9M
---19.11M
Recovery of cash from investments
----
----
----
----
----
----
--54.12M
----
----
----
Other items in the investment business
-15.19%10.15M
-14.76%6.39M
-50.45%11.97M
-34.37%7.49M
40.54%24.15M
-1.42%11.41M
34.15%17.18M
72.27%11.58M
-2.41%12.81M
24.30%6.72M
Net cash from investment operations
-21.23%17.71M
-30.27%10.89M
-19.49%22.48M
-2.70%15.62M
-74.66%27.93M
-28.46%16.05M
562.30%110.23M
171.08%22.44M
53.02%-23.84M
-126.56%-31.57M
Net cash before financing
-12.68%89.08M
-4.07%48.27M
-24.12%102.02M
-37.34%50.31M
-46.68%134.45M
-41.93%80.3M
186.60%252.14M
595.42%138.26M
-16.97%87.98M
-15.99%19.88M
Cash flow from financing activities
New borrowing
-75.02%67.13M
-89.30%29.75M
642.93%268.73M
2,814.77%278.07M
-34.02%36.17M
-41.80%9.54M
-70.71%54.82M
-86.06%16.39M
-23.70%187.14M
-33.77%117.64M
Refund
69.84%-80.58M
86.05%-39.13M
-306.27%-267.15M
-816.93%-280.45M
47.65%-65.76M
51.45%-30.59M
19.72%-125.61M
28.55%-62.99M
-25.72%-156.48M
-1,080.94%-88.17M
Interest paid - financing
13.84%-46.98M
11.86%-25.14M
14.21%-54.52M
17.14%-28.52M
24.88%-63.56M
22.62%-34.43M
2.62%-84.61M
-14.68%-44.49M
-5.59%-86.89M
9.50%-38.8M
Net cash from financing operations
-5.71%-115.12M
-10.11%-63.96M
32.78%-108.89M
40.28%-58.09M
30.17%-161.99M
27.59%-97.27M
-69.93%-231.97M
-176.96%-134.34M
-123.35%-136.51M
-146.90%-48.5M
Effect of rate
-266.46%-579K
217.59%127K
44.56%-158K
-247.95%-108K
24.60%-285K
164.60%73K
-334.48%-378K
-1,983.33%-113K
82.87%-87K
-96.94%6K
Net Cash
-278.53%-26.04M
-101.80%-15.69M
75.03%-6.88M
54.19%-7.78M
-236.56%-27.54M
-532.07%-16.98M
141.56%20.17M
113.73%3.93M
-208.25%-48.53M
-122.52%-28.62M
Begining period cash
-14.04%43.09M
-14.04%43.09M
-35.70%50.13M
-35.70%50.13M
34.02%77.95M
34.02%77.95M
-45.53%58.16M
-45.53%58.16M
70.97%106.78M
70.97%106.78M
Cash at the end
-61.76%16.48M
-34.84%27.52M
-14.04%43.09M
-30.81%42.24M
-35.70%50.13M
-1.50%61.05M
34.02%77.95M
-20.71%61.98M
-45.53%58.16M
-58.80%78.17M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -5.01%-106.33M----75.09%-101.26M----39.26%-406.5M-----40.79%-669.26M-----1,005.08%-475.35M----
Profit adjustment
Interest (income) - adjustment 19.09%-5.49M----63.31%-6.78M-----72.08%-18.48M-----7.32%-10.74M----14.09%-10.01M----
Interest expense - adjustment -27.90%54.72M----10.56%75.89M-----18.86%68.64M-----2.38%84.6M----4.94%86.66M----
Impairment and provisions: 67.15%4.27M-----99.30%2.55M----131.18%363.44M----421.91%157.21M-----22.82%30.12M----
-Other impairments and provisions 67.15%4.27M-----99.30%2.55M----131.18%363.44M----421.91%157.21M-----22.82%30.12M----
Revaluation surplus: 18.98%171.14M-----7.80%143.83M-----26.25%156M-----48.10%211.54M----91.15%407.62M----
-Fair value of investment properties (increase) 22.69%171.14M-----10.59%139.48M-----29.69%156M----2.79%221.88M----44.74%215.86M----
-Derivative financial instruments fair value (increase) --------------------------------145.11%157.13M----
-Other fair value changes ----------4.35M-------------129.85%-10.33M------34.62M----
Asset sale loss (gain): -1,433.92%-34.8M----136.62%2.61M-----112.89%-7.12M----1,292.02%55.26M----278.46%3.97M----
-Loss (gain) from sale of subsidiary company ---34.91M---------------7.25M--------------------
-Loss (gain) on sale of property, machinery and equipment -95.75%111K----2,056.20%2.61M-----91.34%121K-----64.79%1.4M----284.32%3.97M----
-Loss (gain) from selling other assets --------------------------53.87M------------
Depreciation and amortization: -4.88%2.24M-----35.16%2.36M-----73.30%3.63M-----24.49%13.6M-----27.93%18.01M----
-Depreciation -4.49%2.15M-----34.94%2.25M-----65.27%3.46M-----29.11%9.95M-----32.76%14.04M----
-Amortization of intangible assets -13.21%92K-----39.43%106K-----95.20%175K-----8.18%3.65M-----3.45%3.97M----
Special items 137.12%11.98M-----5.52%-32.28M-----112.48%-30.59M----27,840.82%245.04M----105.23%877K----
Operating profit before the change of operating capital 12.44%97.74M-----32.63%86.93M----47.87%129.02M----40.95%87.26M-----78.63%61.91M----
Change of operating capital
Inventory (increase) decrease -3.18%274K----194.79%283K-----96.54%96K----55.80%2.78M----235.78%1.78M----
Accounts receivable (increase)decrease 828.85%50.33M-----91.32%5.42M----31.47%62.45M----8.16%47.5M----164.16%43.91M----
Accounts payable increase (decrease) -445.69%-62.74M----86.50%-11.5M-----1,002.45%-85.16M-----270.49%-7.73M----108.63%4.53M----
Special items for working capital changes -4,811.29%-11.68M----103.28%248K-----98.99%122K----6,153.50%12.11M----98.37%-200K----
Cash  from business operations -9.17%73.91M12.68%39.92M-23.61%81.38M-44.90%35.43M-24.94%106.52M-44.49%64.3M26.78%141.91M120.93%115.83M-28.70%111.93M26.03%52.43M
Other taxs -37.78%-2.54M-248.22%-2.54M---1.85M-1,227.27%-730K-------55K--------60.49%-113K75.53%-979K
Net cash from operations -10.26%71.37M7.72%37.38M-25.34%79.53M-45.99%34.7M-24.94%106.52M-44.54%64.24M26.91%141.91M125.13%115.83M-28.65%111.82M36.83%51.45M
Cash flow from investment activities
Interest received - investment -17.69%5.57M-17.82%3.39M-32.33%6.77M-9.47%4.12M-7.62%10M-14.20%4.55M7.84%10.83M-0.93%5.3M-14.10%10.04M-16.78%5.35M
Decrease in deposits (increase) -----104.85%-216K1,600.67%4.46M13,008.82%4.46M-107.44%-297K-99.15%34K1,203.31%3.99M585.30%3.99M-109.36%-362K-90.51%-823K
Sale of fixed assets -62.82%406K----1,529.85%1.09M566.07%373K-99.78%67K-99.10%56K835.48%31.14M9,100.00%6.26M372.20%3.33M151.85%68K
Purchase of fixed assets 99.17%-15K68.00%-263K69.98%-1.8M-41,000.00%-822K10.59%-5.99M99.96%-2K82.21%-6.7M80.26%-4.69M-6.10%-37.66M-20.46%-23.78M
Purchase of intangible assets -------------------------254.17%-340K----13.51%-96K----
Sale of subsidiaries --1.6M--1.6M--------------------------------
Acquisition of subsidiaries --------------------------------73.28%-11.9M---19.11M
Recovery of cash from investments --------------------------54.12M------------
Other items in the investment business -15.19%10.15M-14.76%6.39M-50.45%11.97M-34.37%7.49M40.54%24.15M-1.42%11.41M34.15%17.18M72.27%11.58M-2.41%12.81M24.30%6.72M
Net cash from investment operations -21.23%17.71M-30.27%10.89M-19.49%22.48M-2.70%15.62M-74.66%27.93M-28.46%16.05M562.30%110.23M171.08%22.44M53.02%-23.84M-126.56%-31.57M
Net cash before financing -12.68%89.08M-4.07%48.27M-24.12%102.02M-37.34%50.31M-46.68%134.45M-41.93%80.3M186.60%252.14M595.42%138.26M-16.97%87.98M-15.99%19.88M
Cash flow from financing activities
New borrowing -75.02%67.13M-89.30%29.75M642.93%268.73M2,814.77%278.07M-34.02%36.17M-41.80%9.54M-70.71%54.82M-86.06%16.39M-23.70%187.14M-33.77%117.64M
Refund 69.84%-80.58M86.05%-39.13M-306.27%-267.15M-816.93%-280.45M47.65%-65.76M51.45%-30.59M19.72%-125.61M28.55%-62.99M-25.72%-156.48M-1,080.94%-88.17M
Interest paid - financing 13.84%-46.98M11.86%-25.14M14.21%-54.52M17.14%-28.52M24.88%-63.56M22.62%-34.43M2.62%-84.61M-14.68%-44.49M-5.59%-86.89M9.50%-38.8M
Net cash from financing operations -5.71%-115.12M-10.11%-63.96M32.78%-108.89M40.28%-58.09M30.17%-161.99M27.59%-97.27M-69.93%-231.97M-176.96%-134.34M-123.35%-136.51M-146.90%-48.5M
Effect of rate -266.46%-579K217.59%127K44.56%-158K-247.95%-108K24.60%-285K164.60%73K-334.48%-378K-1,983.33%-113K82.87%-87K-96.94%6K
Net Cash -278.53%-26.04M-101.80%-15.69M75.03%-6.88M54.19%-7.78M-236.56%-27.54M-532.07%-16.98M141.56%20.17M113.73%3.93M-208.25%-48.53M-122.52%-28.62M
Begining period cash -14.04%43.09M-14.04%43.09M-35.70%50.13M-35.70%50.13M34.02%77.95M34.02%77.95M-45.53%58.16M-45.53%58.16M70.97%106.78M70.97%106.78M
Cash at the end -61.76%16.48M-34.84%27.52M-14.04%43.09M-30.81%42.24M-35.70%50.13M-1.50%61.05M34.02%77.95M-20.71%61.98M-45.53%58.16M-58.80%78.17M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More