Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -30.27%112.82M | ---- | 112.42%161.79M | ---- | -61.63%76.17M | ---- | -52.70%198.52M | ---- | 54.88%419.69M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -4.25%-89.15M | ---- | -105.89%-85.52M | ---- | -44.02%-41.53M | ---- | -3.83%-28.84M | ---- | 56.32%-27.78M |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -225.81%-28.8M | ---- | 61.12%-8.84M |
| Impairment and provisions: | ---- | -168.30%-20.89M | ---- | 90.82%-7.79M | ---- | -193.26%-84.76M | ---- | 105.84%90.89M | ---- | -61.25%44.15M |
| -Impairment of property, plant and equipment (reversal) | ---- | --3.13M | ---- | ---- | ---- | --537K | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | ---- | -145.37%-24.46M | ---- | 88.69%-9.97M | ---- | -217.44%-88.15M | ---- | 3,599.49%75.06M | ---- | -105.44%-2.15M |
| -Impairment of trade receivables (reversal) | ---- | 255.01%2.43M | ---- | 40.62%-1.57M | ---- | 88.07%-2.64M | ---- | -222.35%-22.13M | ---- | -9.08%18.08M |
| -Other impairments and provisions | ---- | -152.79%-1.98M | ---- | -31.75%3.75M | ---- | -85.52%5.5M | ---- | 34.50%37.95M | ---- | -48.35%28.22M |
| Revaluation surplus: | ---- | 134.28%28.56M | ---- | 161.49%12.19M | ---- | -17.70%-19.82M | ---- | -73.21%-16.84M | ---- | -128.61%-9.72M |
| -Fair value of investment properties (increase) | ---- | 151.09%33.12M | ---- | 216.45%13.19M | ---- | 19.56%-11.33M | ---- | -1,019.40%-14.08M | ---- | -103.43%-1.26M |
| -Derivative financial instruments fair value (increase) | ---- | -65.20%-3.85M | ---- | -174.73%-2.33M | ---- | 142.46%3.12M | ---- | -1,403.68%-7.35M | ---- | 82.09%-489K |
| -Other fair value changes | ---- | -153.68%-714K | ---- | 111.45%1.33M | ---- | -352.85%-11.62M | ---- | 157.60%4.59M | ---- | ---7.98M |
| Asset sale loss (gain): | ---- | 73.82%-2.75M | ---- | -184.12%-10.52M | ---- | -160.48%-3.7M | ---- | 139.57%6.12M | ---- | 47.09%2.56M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 73.82%-2.75M | ---- | -184.12%-10.52M | ---- | -160.48%-3.7M | ---- | 139.57%6.12M | ---- | 47.09%2.56M |
| Depreciation and amortization: | ---- | 7.05%402.44M | ---- | -1.44%375.93M | ---- | -17.95%381.44M | ---- | 0.28%464.91M | ---- | -3.74%463.63M |
| Financial expense | ---- | 52.48%78.06M | ---- | 49.14%51.2M | ---- | -0.05%34.33M | ---- | 13.01%34.35M | ---- | -55.76%30.39M |
| Special items | ---- | -408.54%-97.81M | ---- | 64.13%-19.23M | ---- | -212.07%-53.62M | ---- | 279.12%47.84M | ---- | ---26.71M |
| Operating profit before the change of operating capital | ---- | -13.97%411.28M | ---- | 65.71%478.06M | ---- | -62.44%288.5M | ---- | -13.44%768.15M | ---- | 0.31%887.37M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 619.00%316.09M | ---- | -106.91%-60.9M | ---- | 622.62%881M | ---- | -50.15%-168.57M | ---- | -8.17%-112.27M |
| Accounts receivable (increase)decrease | ---- | 89.40%-15.09M | ---- | -150.83%-142.26M | ---- | 250.82%279.88M | ---- | 135.60%79.78M | ---- | -1,640.69%-224.08M |
| Accounts payable increase (decrease) | ---- | -4,666.21%-176.16M | ---- | 99.14%-3.7M | ---- | -500.13%-430.37M | ---- | -127.06%-71.71M | ---- | 613.37%265M |
| prepayments (increase)decrease | ---- | -73.14%21.47M | ---- | -12.54%79.95M | ---- | 915.81%91.41M | ---- | 86.16%-11.21M | ---- | -279.12%-80.99M |
| Cash from business operations | 197.86%467.73M | 58.79%557.6M | --157.03M | -68.38%351.15M | ---- | 86.18%1.11B | ---- | -18.86%596.44M | ---- | -3.48%735.03M |
| Other taxs | 105.69%519K | -229.35%-48.63M | ---9.12M | 143.37%37.6M | ---- | -128.32%-86.7M | ---- | 1,037.52%306.15M | ---- | 67.04%-32.66M |
| Special items of business | ---- | ---- | ---- | ---- | -26.27%186.09M | ---- | -46.30%252.4M | ---- | -16.60%470.03M | ---- |
| Net cash from operations | 216.58%468.25M | 30.93%508.97M | -20.52%147.91M | -62.03%388.74M | -26.27%186.09M | 13.42%1.02B | -46.30%252.4M | 28.50%902.59M | -16.60%470.03M | 6.02%702.38M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 4.25%89.15M | ---- | 105.89%85.52M | ---- | 44.02%41.53M | ---- | 3.83%28.84M | ---- | -56.32%27.78M |
| Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.16%34.42M | ---- | --50M |
| Decrease in deposits (increase) | -223.78%-925.23M | 295.98%695.15M | ---285.76M | -134.57%-354.7M | ---- | 177.91%1.03B | ---- | -320.81%-1.32B | ---- | 209.60%596.43M |
| Sale of fixed assets | ---- | 455.55%86.06M | ---- | -4.23%15.49M | ---- | -16.63%16.18M | ---- | 716.20%19.4M | ---- | 23.22%2.38M |
| Purchase of fixed assets | ---- | 42.60%-84.08M | ---- | 0.51%-146.49M | ---- | 5.64%-147.23M | ---- | 2.11%-156.04M | ---- | -10.96%-159.4M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---596.18M | ---- | ---- | ---- | ---1.32M | ---- | ---- |
| Recovery of cash from investments | ---- | 12.21%28.14M | ---- | -97.14%25.08M | ---- | 993.76%876.23M | ---- | -21.99%80.11M | ---- | 6.08%102.69M |
| Cash on investment | ---- | -205.30%-211.2M | ---- | 92.21%-69.18M | ---- | -356.36%-887.96M | ---- | -335.90%-194.57M | ---- | -791.62%-44.64M |
| Other items in the investment business | 66.20%-19.65M | ---- | 85.75%-58.13M | ---- | -217.52%-407.93M | ---- | 141.80%347.12M | ---- | -244.23%-830.42M | ---- |
| Net cash from investment operations | -174.76%-944.88M | 157.98%603.22M | 15.70%-343.89M | -212.50%-1.04B | -217.52%-407.93M | 161.40%924.83M | 141.80%347.12M | -361.83%-1.51B | -244.23%-830.42M | 196.36%575.23M |
| Net cash before financing | -143.20%-476.63M | 270.65%1.11B | 11.66%-195.98M | -133.45%-651.72M | -137.00%-221.84M | 422.84%1.95B | 266.36%599.52M | -147.24%-603.57M | -131.63%-360.38M | 1,850.13%1.28B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -133.33%-332.61M | 42.73%3.53B | --997.9M | 1.45%2.47B | ---- | -36.37%2.44B | ---- | 104.26%3.83B | ---- | -49.53%1.88B |
| Refund | ---- | -70.83%-3.56B | ---- | 37.15%-2.08B | ---- | 1.89%-3.31B | ---- | -50.20%-3.38B | ---- | 43.98%-2.25B |
| Interest paid - financing | ---- | -52.48%-78.06M | ---- | -49.14%-51.2M | ---- | 0.05%-34.33M | ---- | -13.01%-34.35M | ---- | 55.76%-30.39M |
| Dividends paid - financing | ---- | 60.00%-82.9M | ---- | 25.00%-207.26M | ---- | -11.11%-276.34M | ---- | -260.00%-248.71M | ---- | 80.00%-69.09M |
| Other items of the financing business | 50.38%-20.83M | ---- | 49.87%-41.98M | ---- | 92.51%-83.74M | ---- | -489.96%-1.12B | ---- | 123.61%286.83M | ---- |
| Net cash from financing operations | -150.33%-437.4M | -1,320.97%-336.61M | 1,137.79%869.01M | 98.23%-23.69M | 92.51%-83.74M | -1,870.51%-1.34B | -489.96%-1.12B | 90.22%-67.89M | 123.61%286.83M | 26.21%-694.14M |
| Effect of rate | -210.32%-37.49M | 95.89%-2.12M | 196.59%33.98M | -142.39%-51.63M | 42.89%-35.18M | -217.29%-21.3M | -877.92%-61.6M | 176.44%18.16M | 30.77%-6.3M | -98.68%-23.76M |
| Net Cash | -235.81%-914.03M | 214.83%775.57M | 320.25%673.03M | -210.57%-675.41M | 41.12%-305.57M | 190.97%610.83M | -605.59%-519M | -215.08%-671.46M | 2.71%-73.56M | 166.67%583.47M |
| Begining period cash | 90.17%1.63B | -45.88%857.73M | -45.88%857.73M | 59.23%1.58B | 59.23%1.58B | -39.63%995.24M | -39.63%995.24M | 51.40%1.65B | 51.40%1.65B | -44.90%1.09B |
| Cash at the end | -56.56%679.67M | 90.17%1.63B | 25.78%1.56B | -45.88%857.73M | 200.02%1.24B | 59.23%1.58B | -73.57%414.64M | -39.63%995.24M | 56.22%1.57B | 51.40%1.65B |
| Cash balance analysis | ||||||||||
| Cash and bank balance | -8.54%405.76M | 37.09%625.22M | 2.90%443.63M | -17.42%456.08M | 3.97%431.11M | -12.58%552.3M | 1.35%414.64M | 17.37%631.78M | 48.72%409.14M | -36.62%538.3M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.