Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 5.65%909.93M | ---- | -31.32%861.25M | ---- | -12.38%1.25B | ---- | 12.29%1.43B | ---- | 21.05%1.27B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 18.57%-16.83M | ---- | 43.75%-20.66M | ---- | -28.52%-36.73M | ---- | 24.86%-28.58M | ---- | 2.12%-38.04M | ---- |
| Investment loss (gain) | 117.83%1.9M | ---- | -113.87%-10.64M | ---- | 32.92%-4.97M | ---- | -114.68%-7.42M | ---- | -157.13%-3.45M | ---- |
| Impairment and provisions: | 1,525.88%213.84M | ---- | -68.35%13.15M | ---- | 43.27%41.55M | ---- | 34.39%29M | ---- | -72.95%21.58M | ---- |
| -Impairmen of inventory (reversal) | 929.08%207M | ---- | -49.85%20.12M | ---- | 24.98%40.11M | ---- | --32.09M | ---- | ---- | ---- |
| -Other impairments and provisions | 198.18%6.84M | ---- | -582.54%-6.96M | ---- | 146.68%1.44M | ---- | -114.32%-3.09M | ---- | -66.84%21.58M | ---- |
| Revaluation surplus: | 2,384.79%19.67M | ---- | -128.96%-861K | ---- | 36.50%2.97M | ---- | 105.01%2.18M | ---- | -929.04%-43.45M | ---- |
| -Other fair value changes | 2,384.79%19.67M | ---- | -128.96%-861K | ---- | 36.50%2.97M | ---- | 105.01%2.18M | ---- | -929.04%-43.45M | ---- |
| Asset sale loss (gain): | 152.33%651K | ---- | 101.74%258K | ---- | -3,418.75%-14.87M | ---- | 106.42%448K | ---- | -132.61%-6.98M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---15.59M | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 152.33%651K | ---- | -64.41%258K | ---- | 61.83%725K | ---- | 1,257.58%448K | ---- | -74.02%33K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.01M | ---- |
| Depreciation and amortization: | 14.62%112.37M | ---- | 49.35%98.04M | ---- | 3.58%65.65M | ---- | -7.32%63.38M | ---- | 13.19%68.38M | ---- |
| -Amortization of intangible assets | 112.98%11.19M | ---- | 61.17%5.25M | ---- | 0.09%3.26M | ---- | -24.22%3.26M | ---- | -4.43%4.3M | ---- |
| Financial expense | -28.62%3.97M | ---- | 3.35%5.56M | ---- | -4.83%5.38M | ---- | -19.06%5.65M | ---- | -15.76%6.98M | ---- |
| Special items | -117.15%-5.54M | ---- | 5,623.76%32.28M | ---- | -21.67%564K | ---- | -97.60%720K | ---- | -85.49%30.05M | ---- |
| Operating profit before the change of operating capital | 26.74%1.24B | ---- | -25.51%978.37M | ---- | -12.23%1.31B | ---- | 14.28%1.5B | ---- | -4.95%1.31B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -78.74%40.1M | ---- | -70.06%188.64M | ---- | 197.92%630.01M | ---- | -54.61%-643.41M | ---- | -3.50%-416.16M | ---- |
| Accounts receivable (increase)decrease | -312.07%-221.08M | ---- | 129.75%104.25M | ---- | 1.29%-350.46M | ---- | 47.98%-355.03M | ---- | -11,608.26%-682.44M | ---- |
| Accounts payable increase (decrease) | 473.34%307.01M | ---- | 106.30%53.55M | ---- | -343.05%-849.47M | ---- | -2.57%349.5M | ---- | 603.70%358.73M | ---- |
| Special items for working capital changes | -70.14%-13.42M | ---- | -1,416.92%-7.89M | ---- | -114.42%-520K | ---- | 152.86%3.61M | ---- | -106.75%-6.82M | ---- |
| Cash from business operations | 2.71%1.35B | -60.24%207.14M | 77.23%1.32B | 135.65%521.04M | -12.70%743.06M | 214.38%221.11M | 51.23%851.15M | 148.38%70.33M | -44.36%562.83M | -152.43%-145.39M |
| Hong Kong profits tax paid | 74.92%-12.16M | ---- | 64.09%-48.48M | ---- | -80.46%-135M | ---- | 42.34%-74.81M | ---- | 44.50%-129.74M | ---- |
| China income tax paid | 89.69%-7.89M | ---- | 7.77%-76.51M | ---- | 23.73%-82.96M | ---- | -69.67%-108.77M | ---- | -164.34%-64.11M | ---- |
| Other taxs | -1.53%-24.05M | 41.63%-51.04M | 20.28%-23.69M | 18.24%-87.44M | -121.73%-29.71M | -5.07%-106.95M | 6.54%-13.4M | -3.28%-101.79M | -41.28%-14.34M | 50.25%-98.56M |
| Interest paid - operating | 28.62%-3.97M | 15.89%-2.45M | -3.35%-5.56M | -19.92%-2.91M | 4.83%-5.38M | 22.08%-2.43M | 19.06%-5.65M | 11.79%-3.11M | 15.76%-6.98M | ---3.53M |
| Net cash from operations | 12.20%1.3B | -64.32%153.66M | 137.28%1.16B | 285.47%430.69M | -24.44%490.02M | 423.17%111.73M | 86.54%648.53M | 86.03%-34.57M | -52.70%347.66M | -428.50%-247.48M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -38.99%12.61M | 7.92%8.75M | -43.75%20.66M | -40.04%8.1M | 28.52%36.73M | -22.48%13.51M | -24.86%28.58M | 31.06%17.43M | -2.12%38.04M | -37.26%13.3M |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.6M | ---- |
| Decrease in deposits (increase) | 98.43%-2.55M | 97.82%-2.55M | ---162.49M | ---117M | ---- | ---- | ---- | ---- | 2,052.23%3.07M | ---- |
| Sale of fixed assets | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 61.64%-48.67M | 75.44%-28.26M | 40.43%-126.88M | 5.94%-115.06M | 35.57%-213M | 31.37%-122.33M | 4.13%-330.61M | -218.26%-178.25M | -473.30%-344.87M | -290.21%-56.01M |
| Purchase of intangible assets | ---14.74M | ---14.74M | ---- | ---- | ---- | ---- | ---- | ---- | 95.14%-2.83M | ---2.82M |
| Sale of subsidiaries | --28.64M | --28.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---25.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | -67.74%2.44M | -90.17%411K | 276.77%7.56M | 100.91%4.18M | -97.02%2.01M | -82.55%2.08M | --67.23M | --11.92M |
| Cash on investment | ---3.23M | ---3.21M | ---- | ---- | ---3.5M | ---3.57M | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | ---- | ---44.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---689K |
| Net cash from investment operations | 92.21%-26.14M | 94.91%-11.38M | -94.96%-335.75M | -106.60%-223.54M | 42.60%-172.21M | 31.84%-108.2M | -27.79%-300.02M | -362.81%-158.74M | -107.06%-234.77M | 73.51%-34.3M |
| Net cash before financing | 54.59%1.28B | -31.31%142.28M | 160.20%826.94M | 5,769.79%207.15M | -8.81%317.8M | 101.83%3.53M | 208.71%348.51M | 31.40%-193.31M | -81.84%112.89M | -420.30%-281.77M |
| Cash flow from financing activities | ||||||||||
| Issuing shares | -43.91%4.57M | -95.62%357K | -41.09%8.15M | 59.37%8.15M | 161.09%13.83M | 438.67%5.11M | -84.70%5.3M | -95.93%949K | -24.97%34.62M | --23.3M |
| Dividends paid - financing | -5.70%-529.86M | -7.47%-264.9M | -16.53%-501.3M | -20.65%-246.49M | -21.78%-430.19M | -20.39%-204.31M | 0.41%-353.26M | 7.91%-169.71M | -147.99%-354.72M | -174.04%-184.29M |
| Issuance expenses and redemption of securities expenses | 82.67%-9.9M | -158.56%-9.9M | 32.54%-57.15M | 91.17%-3.83M | -22.01%-84.73M | 37.56%-43.36M | 20.15%-69.44M | -411.76%-69.44M | -11.40%-86.96M | 79.07%-13.57M |
| Other items of the financing business | ---- | ---- | ---312K | ---292K | ---- | ---- | ---- | ---- | ---7.22M | ---8.2M |
| Net cash from financing operations | 3.09%-552.8M | -12.32%-284.18M | -8.47%-570.45M | 1.40%-253.01M | -17.09%-525.92M | -0.66%-256.6M | -0.23%-449.17M | -27.49%-254.9M | -116.42%-448.14M | -36.57%-199.94M |
| Effect of rate | 368.82%98.08M | 245.16%34.36M | 58.78%-36.49M | 22.60%-23.67M | 67.46%-88.52M | 70.59%-30.59M | -515.59%-272.06M | -550.02%-104.01M | -58.60%65.46M | 150.42%23.11M |
| Net Cash | 182.89%725.57M | -209.38%-141.9M | 223.24%256.49M | 81.88%-45.87M | -106.75%-208.12M | 43.54%-253.07M | 69.97%-100.66M | 6.96%-448.21M | -180.86%-335.25M | -140.18%-481.72M |
| Begining period cash | 7.68%3.08B | 7.68%3.08B | -9.39%2.86B | -9.39%2.86B | -10.55%3.16B | -10.55%3.16B | -7.09%3.53B | -7.09%3.53B | 17.73%3.8B | 17.73%3.8B |
| Cash at the end | 26.71%3.91B | 6.51%2.98B | 7.68%3.08B | -2.87%2.79B | -9.39%2.86B | -3.49%2.88B | -10.55%3.16B | -10.87%2.98B | -7.09%3.53B | 12.08%3.34B |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | PwC | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.