HK Stock MarketDetailed Quotes

OCI INTL (00329)

Watchlist
  • 0.310
  • 0.0000.00%
Trading May 22 09:00 CST
464.92MMarket Cap-19.38P/E (TTM)

OCI INTL (00329) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-86.02%-16.46M
----
33.20%-8.85M
----
83.06%-13.25M
----
33.31%-78.21M
----
-538.58%-117.28M
----
Profit adjustment
Interest (income) - adjustment
53.36%-1.97M
----
-39.51%-4.23M
----
-1,603.37%-3.03M
----
-5.33%-178K
----
8.15%-169K
----
Attributable subsidiary (profit) loss
189.25%440K
----
71.65%-493K
----
-72.01%-1.74M
----
---1.01M
----
----
----
Impairment and provisions:
1,772.22%674K
----
--36K
----
----
----
-56.70%25.11M
----
24,264.71%57.99M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
235.36%781K
----
-342.44%-577K
----
-Other impairments and provisions
1,772.22%674K
----
--36K
----
----
----
-58.46%24.33M
----
--58.57M
----
Revaluation surplus:
39.98%10.43M
----
179.31%7.45M
----
-131.14%-9.39M
----
-56.61%30.16M
----
2,581.33%69.5M
----
-Other fair value changes
39.98%10.43M
----
179.31%7.45M
----
-131.14%-9.39M
----
-56.61%30.16M
----
2,581.33%69.5M
----
Asset sale loss (gain):
74.26%-1.64M
----
-21,286.67%-6.36M
----
125.00%30K
----
-125.59%-120K
----
--469K
----
-Loss (gain) from sale of subsidiary company
74.26%-1.64M
----
-21,286.67%-6.36M
----
--30K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-125.59%-120K
----
--469K
----
Depreciation and amortization:
-47.93%3.97M
----
-0.21%7.62M
----
20.10%7.64M
----
4.73%6.36M
----
-3.34%6.07M
----
-Depreciation
-47.93%3.97M
----
-0.21%7.62M
----
20.10%7.64M
----
4.73%6.36M
----
-3.34%6.07M
----
Financial expense
-43.80%213K
----
-91.44%379K
----
-26.15%4.43M
----
-40.45%5.99M
----
-65.63%10.06M
----
Exchange Loss (gain)
-306.01%-377K
----
155.79%183K
----
21.72%-328K
----
30.86%-419K
----
57.68%-606K
----
Special items
----
----
----
----
-492.01%-3.63M
----
-113.52%-613K
----
-73.01%4.54M
----
Operating profit before the change of operating capital
-10.94%-4.73M
----
77.89%-4.26M
----
-48.99%-19.28M
----
-142.32%-12.94M
----
2.53%30.57M
----
Change of operating capital
Inventory (increase) decrease
-773.08%-350K
----
111.23%52K
----
-144.65%-463K
----
162.96%1.04M
----
-124.66%-1.65M
----
Accounts receivable (increase)decrease
-217.10%-28.91M
----
164.90%24.69M
----
-3,141.01%-38.04M
----
173.59%1.25M
----
63.26%-1.7M
----
Accounts payable increase (decrease)
102.81%254K
----
-148.26%-9.04M
----
275.71%18.73M
----
243.48%4.99M
----
-196.66%-3.48M
----
prepayments (increase)decrease
193.72%10.84M
----
-219.47%-11.57M
----
253.83%9.68M
----
-138.85%-6.29M
----
273.61%16.2M
----
Financial assets at fair value (increase)decrease
-229.47%-11.53M
----
-175.74%-3.5M
----
-13.29%4.62M
----
-94.00%5.33M
----
-9.14%88.79M
----
Special items for working capital changes
-295.62%-24.35M
----
621.98%12.45M
----
-26.64%1.72M
----
-96.96%2.35M
----
24.42%77.3M
----
Cash  from business operations
-766.26%-58.77M
-229.46%-24.07M
138.32%8.82M
236.02%18.6M
-438.02%-23.02M
-468.09%-13.67M
-102.08%-4.28M
-98.15%3.71M
10.78%206.03M
48.13%200.78M
Other taxs
----
----
----
----
108.97%471K
77.00%-155K
-82.65%-5.25M
---674K
5.77%-2.88M
----
Interest received - operating
-49.81%1.97M
-17.71%1.72M
55.99%3.93M
258.08%2.08M
1,315.73%2.52M
19,300.00%582K
5.33%178K
-96.94%3K
-8.15%169K
-45.86%98K
Net cash from operations
-545.40%-56.8M
-208.12%-22.36M
163.66%12.75M
256.14%20.68M
-114.14%-20.03M
-535.23%-13.24M
-104.60%-9.35M
-98.49%3.04M
11.04%203.33M
48.00%200.88M
Cash flow from investment activities
Decrease in deposits (increase)
221.10%55.81M
378.51%44.83M
-210.94%-46.08M
---16.1M
---14.82M
----
----
----
209.36%249.54M
335.78%93.08M
Purchase of fixed assets
-66.67%-10K
----
91.78%-6K
----
98.01%-73K
---73K
-30,500.00%-3.67M
----
93.37%-12K
----
Sale of subsidiaries
-401.03%-1.17M
----
--389K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---3.66M
----
----
----
Recovery of cash from investments
----
----
--20.67M
----
----
----
----
----
----
----
Cash on investment
----
----
---6.5M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
--4K
----
----
----
Net cash from investment operations
273.23%54.63M
378.51%44.83M
-111.74%-31.53M
-21,950.68%-16.1M
-103.23%-14.89M
---73K
-102.94%-7.33M
----
209.19%249.52M
338.55%93.08M
Net cash before financing
88.43%-2.17M
390.46%22.47M
46.22%-18.78M
134.41%4.58M
-109.35%-34.92M
-537.63%-13.32M
-103.68%-16.68M
-98.96%3.04M
1,097.22%452.85M
87.29%293.96M
Cash flow from financing activities
Refund
----
----
----
----
-85.38%-93.99M
-0.04%-35.1M
75.77%-50.7M
73.33%-35.09M
81.16%-209.25M
63.02%-131.58M
Interest paid - financing
43.80%-213K
39.05%-128K
91.89%-379K
93.28%-210K
23.39%-4.68M
27.46%-3.12M
58.10%-6.1M
60.29%-4.31M
45.20%-14.57M
8.85%-10.84M
Net cash from financing operations
-0.03%-3.55M
0.00%-1.78M
96.64%-3.55M
95.51%-1.78M
-61.29%-105.75M
6.84%-39.61M
71.47%-65.57M
70.71%-42.52M
-533.93%-229.83M
14.69%-145.16M
Effect of rate
152.38%253K
116.50%33K
-994.44%-483K
-150.51%-200K
128.27%54K
11.24%396K
-112.64%-191K
151.74%356K
881.17%1.51M
-2,250.00%-688K
Net Cash
74.36%-5.73M
637.83%20.7M
84.12%-22.34M
105.30%2.81M
-71.04%-140.67M
-34.07%-52.93M
-136.88%-82.25M
-126.53%-39.48M
2,852.34%223.02M
1,227.05%148.81M
Begining period cash
-25.37%67.13M
-25.37%67.13M
-60.99%89.95M
-60.99%89.95M
-26.34%230.57M
-26.34%230.57M
253.78%313.01M
253.78%313.01M
9.54%88.48M
9.54%88.48M
Cash at the end
-8.15%61.66M
-5.07%87.86M
-25.37%67.13M
-48.02%92.55M
-60.99%89.95M
-35.00%178.04M
-26.34%230.57M
15.76%273.89M
253.78%313.01M
250.01%236.59M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -86.02%-16.46M----33.20%-8.85M----83.06%-13.25M----33.31%-78.21M-----538.58%-117.28M----
Profit adjustment
Interest (income) - adjustment 53.36%-1.97M-----39.51%-4.23M-----1,603.37%-3.03M-----5.33%-178K----8.15%-169K----
Attributable subsidiary (profit) loss 189.25%440K----71.65%-493K-----72.01%-1.74M-------1.01M------------
Impairment and provisions: 1,772.22%674K------36K-------------56.70%25.11M----24,264.71%57.99M----
-Impairment of trade receivables (reversal) ------------------------235.36%781K-----342.44%-577K----
-Other impairments and provisions 1,772.22%674K------36K-------------58.46%24.33M------58.57M----
Revaluation surplus: 39.98%10.43M----179.31%7.45M-----131.14%-9.39M-----56.61%30.16M----2,581.33%69.5M----
-Other fair value changes 39.98%10.43M----179.31%7.45M-----131.14%-9.39M-----56.61%30.16M----2,581.33%69.5M----
Asset sale loss (gain): 74.26%-1.64M-----21,286.67%-6.36M----125.00%30K-----125.59%-120K------469K----
-Loss (gain) from sale of subsidiary company 74.26%-1.64M-----21,286.67%-6.36M------30K--------------------
-Loss (gain) on sale of property, machinery and equipment -------------------------125.59%-120K------469K----
Depreciation and amortization: -47.93%3.97M-----0.21%7.62M----20.10%7.64M----4.73%6.36M-----3.34%6.07M----
-Depreciation -47.93%3.97M-----0.21%7.62M----20.10%7.64M----4.73%6.36M-----3.34%6.07M----
Financial expense -43.80%213K-----91.44%379K-----26.15%4.43M-----40.45%5.99M-----65.63%10.06M----
Exchange Loss (gain) -306.01%-377K----155.79%183K----21.72%-328K----30.86%-419K----57.68%-606K----
Special items -----------------492.01%-3.63M-----113.52%-613K-----73.01%4.54M----
Operating profit before the change of operating capital -10.94%-4.73M----77.89%-4.26M-----48.99%-19.28M-----142.32%-12.94M----2.53%30.57M----
Change of operating capital
Inventory (increase) decrease -773.08%-350K----111.23%52K-----144.65%-463K----162.96%1.04M-----124.66%-1.65M----
Accounts receivable (increase)decrease -217.10%-28.91M----164.90%24.69M-----3,141.01%-38.04M----173.59%1.25M----63.26%-1.7M----
Accounts payable increase (decrease) 102.81%254K-----148.26%-9.04M----275.71%18.73M----243.48%4.99M-----196.66%-3.48M----
prepayments (increase)decrease 193.72%10.84M-----219.47%-11.57M----253.83%9.68M-----138.85%-6.29M----273.61%16.2M----
Financial assets at fair value (increase)decrease -229.47%-11.53M-----175.74%-3.5M-----13.29%4.62M-----94.00%5.33M-----9.14%88.79M----
Special items for working capital changes -295.62%-24.35M----621.98%12.45M-----26.64%1.72M-----96.96%2.35M----24.42%77.3M----
Cash  from business operations -766.26%-58.77M-229.46%-24.07M138.32%8.82M236.02%18.6M-438.02%-23.02M-468.09%-13.67M-102.08%-4.28M-98.15%3.71M10.78%206.03M48.13%200.78M
Other taxs ----------------108.97%471K77.00%-155K-82.65%-5.25M---674K5.77%-2.88M----
Interest received - operating -49.81%1.97M-17.71%1.72M55.99%3.93M258.08%2.08M1,315.73%2.52M19,300.00%582K5.33%178K-96.94%3K-8.15%169K-45.86%98K
Net cash from operations -545.40%-56.8M-208.12%-22.36M163.66%12.75M256.14%20.68M-114.14%-20.03M-535.23%-13.24M-104.60%-9.35M-98.49%3.04M11.04%203.33M48.00%200.88M
Cash flow from investment activities
Decrease in deposits (increase) 221.10%55.81M378.51%44.83M-210.94%-46.08M---16.1M---14.82M------------209.36%249.54M335.78%93.08M
Purchase of fixed assets -66.67%-10K----91.78%-6K----98.01%-73K---73K-30,500.00%-3.67M----93.37%-12K----
Sale of subsidiaries -401.03%-1.17M------389K----------------------------
Acquisition of subsidiaries ---------------------------3.66M------------
Recovery of cash from investments ----------20.67M----------------------------
Cash on investment -----------6.5M----------------------------
Other items in the investment business --------------------------4K------------
Net cash from investment operations 273.23%54.63M378.51%44.83M-111.74%-31.53M-21,950.68%-16.1M-103.23%-14.89M---73K-102.94%-7.33M----209.19%249.52M338.55%93.08M
Net cash before financing 88.43%-2.17M390.46%22.47M46.22%-18.78M134.41%4.58M-109.35%-34.92M-537.63%-13.32M-103.68%-16.68M-98.96%3.04M1,097.22%452.85M87.29%293.96M
Cash flow from financing activities
Refund -----------------85.38%-93.99M-0.04%-35.1M75.77%-50.7M73.33%-35.09M81.16%-209.25M63.02%-131.58M
Interest paid - financing 43.80%-213K39.05%-128K91.89%-379K93.28%-210K23.39%-4.68M27.46%-3.12M58.10%-6.1M60.29%-4.31M45.20%-14.57M8.85%-10.84M
Net cash from financing operations -0.03%-3.55M0.00%-1.78M96.64%-3.55M95.51%-1.78M-61.29%-105.75M6.84%-39.61M71.47%-65.57M70.71%-42.52M-533.93%-229.83M14.69%-145.16M
Effect of rate 152.38%253K116.50%33K-994.44%-483K-150.51%-200K128.27%54K11.24%396K-112.64%-191K151.74%356K881.17%1.51M-2,250.00%-688K
Net Cash 74.36%-5.73M637.83%20.7M84.12%-22.34M105.30%2.81M-71.04%-140.67M-34.07%-52.93M-136.88%-82.25M-126.53%-39.48M2,852.34%223.02M1,227.05%148.81M
Begining period cash -25.37%67.13M-25.37%67.13M-60.99%89.95M-60.99%89.95M-26.34%230.57M-26.34%230.57M253.78%313.01M253.78%313.01M9.54%88.48M9.54%88.48M
Cash at the end -8.15%61.66M-5.07%87.86M-25.37%67.13M-48.02%92.55M-60.99%89.95M-35.00%178.04M-26.34%230.57M15.76%273.89M253.78%313.01M250.01%236.59M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More