(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 37.61%-7.36M | ---- | 21.30%-11.8M | ---- | -64.92%-14.99M | ---- | 18.70%-9.09M | ---- | 3.52%-11.18M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -2,937.93%-1.76K | ---- | 97.23%-58 | ---- | -105.49%-2.1K | ---- | 96.60%-1.02K | ---- | ---29.98K | ---- |
Dividend (income)- adjustment | -30.05%-224.83K | ---- | 6.09%-172.89K | ---- | 70.20%-184.1K | ---- | -273.70%-617.86K | ---- | ---165.34K | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | -119.12%-660.85K | --0 | -42.03%3.46M | --0 | 362.46%5.96M | --0 | 846.03%1.29M | --0 | -122.49%-172.84K | --0 |
-Other fair value changes | -119.12%-660.85K | ---- | -42.03%3.46M | ---- | 362.46%5.96M | ---- | 846.03%1.29M | ---- | -122.49%-172.84K | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | 84.22%-416.99K | --0 | -212,620.13%-2.64M | --0 | ---1.24K | --0 |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | 84.22%-416.99K | ---- | -212,620.13%-2.64M | ---- | ---1.24K | ---- |
Depreciation and amortization: | 0.00%1.39M | --0 | -22.43%1.39M | --0 | -48.58%1.79M | --0 | 3.60%3.48M | --0 | 2,802.33%3.36M | --0 |
-Depreciation | 0.00%1.39M | ---- | -22.43%1.39M | ---- | -48.58%1.79M | ---- | 3.60%3.48M | ---- | 2,802.33%3.36M | ---- |
Financial expense | -71.75%85.02K | ---- | -51.13%300.99K | ---- | 422.62%615.87K | ---- | -17.49%117.84K | ---- | --142.83K | ---- |
Special items | ---185.33K | ---- | ---- | ---- | --5.09K | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -1.98%-6.96M | --0 | 5.49%-6.82M | --0 | 3.22%-7.22M | --0 | 7.28%-7.46M | --0 | 24.84%-8.05M | --0 |
Change of operating capital | ||||||||||
Accounts payable increase (decrease) | 46.54%1.8M | ---- | 2,841.04%1.23M | ---- | 413.21%41.87K | ---- | 108.16%8.16K | ---- | -139.10%-100.01K | ---- |
prepayments (increase)decrease | -5,433.28%-66.18K | ---- | -100.10%-1.2K | ---- | 287.12%1.18M | ---- | 45.76%-632.46K | ---- | -1,878.72%-1.17M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | 13.16%-46.69M | ---- | -4,371.22%-53.77M | ---- | ---1.2M | ---- |
Cash from business operations | 131.10%871.67K | 148.52%408.08K | 66.94%-2.8M | -134.91%-841.07K | 60.63%-8.48M | 112.26%2.41M | -110.08%-21.54M | -296.31%-19.65M | 2.45%-10.25M | ---4.96M |
Dividend received - operating | 11.87%193.41K | 17.65%193.41K | -6.09%172.89K | 122.08%164.4K | -70.20%184.1K | -76.17%74.03K | 273.70%617.86K | 596.89%310.65K | --165.34K | --44.58K |
Interest received - operating | 2,937.93%1.76K | 1,390.00%298 | -97.23%58 | -97.12%20 | 105.49%2.1K | 109.04%694 | -96.60%1.02K | -98.19%332 | --29.98K | --18.37K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---142.83K | ---82.17K |
Special items of business | 118.34%6.09M | ---- | -93.69%2.79M | ---- | 9.65%44.21M | ---- | 15,224.77%40.32M | ---- | --263.08K | ---- |
Net cash from operations | 140.56%1.07M | 188.94%601.79K | 68.28%-2.63M | -127.24%-676.65K | 60.36%-8.29M | 112.85%2.48M | -105.09%-20.92M | -288.53%-19.34M | 2.95%-10.2M | -1.37%-4.98M |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | ---- | ---- | ---- | ---- | 86.71%-86.55K | 86.71%-86.55K | -7,579.23%-651.2K | -7,579.23%-651.2K | 28.72%-8.48K | ---8.48K |
Net cash from investment operations | --0 | --0 | --0 | --0 | 86.71%-86.55K | 86.71%-86.55K | -7,579.23%-651.2K | -7,579.23%-651.2K | 28.72%-8.48K | 28.73%-8.48K |
Net cash before financing | 140.56%1.07M | 188.94%601.79K | 68.61%-2.63M | -128.22%-676.65K | 61.15%-8.38M | 111.99%2.4M | -111.30%-21.57M | -300.93%-19.99M | 2.98%-10.21M | -1.30%-4.99M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | --3M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | --7.13M | ---- | ---- | ---- | 32.71%7.54M | 32.71%7.54M | -48.94%5.68M | -48.94%5.68M | --11.12M | --11.12M |
Interest paid - financing | 71.75%-85.02K | 70.22%-61.03K | 51.13%-300.99K | 24.35%-204.96K | -422.62%-615.87K | -207.98%-270.92K | ---117.84K | ---87.97K | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---107.53K | ---- | ---- | ---- | 33.39%-75.93K | 33.39%-75.93K | -1.73%-114K | -1.73%-114K | ---112.06K | ---112.06K |
Other items of the financing business | -12.04%-1.3M | -12.04%-633.31K | -22.47%-1.16M | -35.86%-565.25K | 71.06%-950.07K | 74.48%-416.05K | -2.73%-3.28M | -2.73%-1.63M | ---3.2M | ---1.59M |
Net cash from financing operations | 266.79%5.63M | -195.14%-694.34K | -73.95%1.54M | -89.22%729.79K | 172.45%5.89M | 76.10%6.77M | -72.31%2.16M | -59.18%3.85M | --7.81M | --9.42M |
Effect of rate | 26.91%-489 | -10.43%-487 | -397.33%-669 | -114.08%-441 | -87.32%225 | -79.13%-206 | 265.95%1.77K | 81.89%-115 | -52.28%-1.07K | ---635 |
Net Cash | 711.89%6.7M | -274.17%-92.55K | 55.96%-1.09M | -99.42%53.14K | 87.19%-2.49M | 156.80%9.17M | -710.09%-19.41M | -463.96%-16.14M | 77.23%-2.4M | 190.12%4.44M |
Begining period cash | -77.19%323.64K | -77.19%323.64K | -63.66%1.42M | -63.66%1.42M | -83.25%3.9M | -83.25%3.9M | -9.32%23.31M | -9.32%23.31M | -29.04%25.7M | -29.04%25.7M |
Cash at the end | 2,069.62%7.02M | -84.33%230.61K | -77.19%323.64K | -88.74%1.47M | -63.66%1.42M | 82.46%13.07M | -83.25%3.9M | -76.23%7.17M | -9.32%23.31M | -3.72%30.14M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Li Xianhui Certified Public Accountants Limited | -- | Li Xianhui Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data