HK Stock MarketDetailed Quotes

CHINASOFT INT'L (00354)

Watchlist
  • 3.440
  • -0.050-1.43%
Market Closed Apr 30 16:06 CST
9.40BMarket Cap26.46P/E (TTM)

CHINASOFT INT'L (00354) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-29.44%400.87M
----
-22.60%568.1M
----
-11.56%733.95M
----
-33.72%829.88M
----
20.99%1.25B
----
Profit adjustment
Interest (income) - adjustment
26.99%-74.98M
----
32.58%-102.7M
----
-74.93%-152.32M
----
-23.64%-87.07M
----
6.83%-70.42M
----
Dividend (income)- adjustment
95.63%-278K
----
22.13%-6.36M
----
---8.16M
----
----
----
---12.94M
----
Investment loss (gain)
-1,072.43%-25.09M
----
-107.13%-2.14M
----
33.26%30.03M
----
121.01%22.53M
----
-58.27%10.2M
----
Impairment and provisions:
7.53%318.93M
----
112.32%296.59M
----
56.16%139.69M
----
-19.94%89.45M
----
-43.89%111.74M
----
-Impairmen of inventory (reversal)
0.00%9.03M
----
--9.03M
----
----
----
----
----
----
----
-Impairment of goodwill
--103.84M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-28.34%206.06M
----
105.85%287.56M
----
56.16%139.69M
----
-19.94%89.45M
----
-36.97%111.74M
----
Revaluation surplus:
-135.89%-160.32M
----
-62.80%-67.97M
----
-224.96%-41.75M
----
-28.46%-12.85M
----
-441.47%-10M
----
-Derivative financial instruments fair value (increase)
43.75%16.94M
----
133.35%11.79M
----
---35.35M
----
----
----
----
----
-Other fair value changes
-122.27%-177.26M
----
-1,145.72%-79.75M
----
50.17%-6.4M
----
-28.46%-12.85M
----
-441.47%-10M
----
Asset sale loss (gain):
98.35%-1.98M
----
-49.08%-120.14M
----
-3,166.44%-80.59M
----
101.42%2.63M
----
-1,107.90%-185.49M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---71.04M
----
----
----
-1,895.08%-156.06M
----
-Loss (gain) on sale of property, machinery and equipment
-425.60%-674K
----
110.99%207K
----
-428.05%-1.88M
----
11,580.00%574K
----
-100.23%-5K
----
-Loss (gain) from selling other assets
98.92%-1.3M
----
-1,471.26%-120.34M
----
-472.88%-7.66M
----
106.98%2.05M
----
-202.63%-29.43M
----
Depreciation and amortization:
-1.62%324.16M
----
-22.04%329.49M
----
-15.42%422.65M
----
12.48%499.71M
----
34.95%444.26M
----
-Amortization of intangible assets
20.54%108.26M
----
19.19%89.81M
----
36.48%75.35M
----
16.02%55.21M
----
8.68%47.59M
----
Financial expense
-32.10%119.45M
----
-13.27%175.92M
----
79.16%202.83M
----
13.72%113.21M
----
-34.27%99.56M
----
Exchange Loss (gain)
-125.14%-11.92M
----
102.78%47.42M
----
192.34%23.38M
----
-423.46%-25.32M
----
134.06%7.83M
----
Special items
-16.28%173.04M
----
70.78%206.68M
----
6.70%121.02M
----
-48.93%113.42M
----
52.61%222.1M
----
Operating profit before the change of operating capital
-19.85%1.06B
----
-4.74%1.32B
----
-10.02%1.39B
----
-17.30%1.55B
----
5.66%1.87B
----
Change of operating capital
Inventory (increase) decrease
-371.42%-70.18M
----
714.17%25.86M
----
-94.98%3.18M
----
156.61%63.27M
----
-6,067.94%-111.76M
----
Accounts receivable (increase)decrease
106.04%31.78M
----
-298.58%-525.89M
----
47.89%-131.94M
----
81.52%-253.19M
----
5.41%-1.37B
----
Accounts payable increase (decrease)
-218.57%-323.7M
----
187.84%273M
----
-133.28%-310.8M
----
-130.50%-133.23M
----
-22.99%436.81M
----
Special items for working capital changes
64.87%-159.64M
----
-110.26%-454.49M
----
39.99%-216.16M
----
-327.23%-360.22M
----
-54.74%158.53M
----
Cash  from business operations
-16.05%540.13M
----
-12.47%643.36M
----
-14.75%735.02M
----
-12.21%862.23M
----
-20.52%982.12M
----
Other taxs
-21.26%-48.83M
----
-167.12%-40.27M
----
84.53%-15.08M
----
-387.90%-97.45M
----
75.99%-19.97M
----
Special items of business
----
-44.25%-990.21M
----
6.12%-686.43M
----
8.44%-731.18M
----
-51.60%-798.57M
----
-56.26%-526.77M
Net cash from operations
-18.54%491.3M
-44.25%-990.21M
-16.23%603.09M
6.12%-686.43M
-5.86%719.94M
8.44%-731.18M
-20.51%764.78M
-51.60%-798.57M
-16.52%962.14M
-56.26%-526.77M
Cash flow from investment activities
Interest received - investment
-72.05%23.49M
----
-51.27%84.03M
----
152.72%172.42M
----
71.26%68.23M
----
-36.31%39.84M
----
Dividend received - investment
-96.10%278K
----
-18.76%7.13M
----
439.40%8.78M
----
-93.21%1.63M
----
2,238.67%23.95M
----
Loan receivable (increase) decrease
-25.87%-23.97M
----
-158.47%-19.05M
----
262.55%32.58M
----
-36.83%-20.04M
----
-209.31%-14.65M
----
Decrease in deposits (increase)
-80.40%-565.78M
----
73.72%-313.63M
----
-1,300.78%-1.19B
----
-1,327.90%-85.19M
----
143.19%6.94M
----
Sale of fixed assets
-17.24%2.66M
----
-84.11%3.22M
----
207.94%20.26M
----
1,500.49%6.58M
----
-90.85%411K
----
Purchase of fixed assets
-43.86%-301.37M
----
22.44%-209.49M
----
-37.32%-270.09M
----
31.50%-196.69M
----
-80.22%-287.15M
----
Purchase of intangible assets
60.49%-210.62M
----
-304.48%-533.05M
----
8.26%-131.79M
----
35.55%-143.66M
----
-176.27%-222.9M
----
Sale of subsidiaries
----
----
-94.28%2.4M
----
1,529.72%42M
----
-99.20%2.58M
----
808.08%321.61M
----
Acquisition of subsidiaries
----
----
----
----
---16.28M
----
----
----
---321.58M
----
Recovery of cash from investments
37.01%740.85M
----
--540.75M
----
----
----
133.33%53.38M
----
--22.88M
----
Cash on investment
42.52%-486.67M
----
-674.20%-846.62M
----
67.50%-109.35M
----
-240.37%-336.49M
----
-88.34%-98.86M
----
Other items in the investment business
----
28.26%-653.45M
----
-26.15%-910.8M
----
-25.97%-721.98M
----
-192.24%-573.16M
----
-79.80%-196.13M
Net cash from investment operations
36.07%-821.13M
28.26%-653.45M
11.11%-1.28B
-26.15%-910.8M
-122.39%-1.44B
-25.97%-721.98M
-22.69%-649.68M
-192.24%-573.16M
-176.23%-529.52M
-79.80%-196.13M
Net cash before financing
51.58%-329.83M
-2.91%-1.64B
6.02%-681.23M
-9.91%-1.6B
-729.83%-724.89M
-5.94%-1.45B
-73.40%115.09M
-89.76%-1.37B
-54.97%432.62M
-62.02%-722.89M
Cash flow from financing activities
New borrowing
-11.68%6.38B
----
26.19%7.23B
----
25.55%5.73B
----
102.90%4.56B
----
-41.07%2.25B
----
Refund
-3.07%-6.05B
----
-24.82%-5.87B
----
-0.93%-4.71B
----
-124.86%-4.66B
----
42.27%-2.07B
----
Issuing shares
----
----
----
----
-97.02%3.56M
----
-92.65%119.78M
----
168.20%1.63B
----
Interest paid - financing
14.96%-130.15M
----
14.03%-153.04M
----
-80.32%-178.03M
----
-41.11%-98.73M
----
40.94%-69.97M
----
Dividends paid - financing
35.92%-122.2M
----
-37.84%-190.68M
----
-73.89%-138.34M
----
-13.46%-79.56M
----
-35.34%-70.12M
----
Absorb investment income
----
----
----
----
----
----
--3M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
-111.70%-844.12M
----
-14.70%-398.74M
----
---347.63M
----
----
----
Other items of the financing business
---1.47M
42.51%-191.29M
----
-140.94%-332.72M
-1,100.84%-659.7M
168.28%812.61M
5.79%-54.94M
-45.26%302.9M
56.69%-58.31M
-8.75%553.29M
Net cash from financing operations
-149.06%-24.77M
42.51%-191.29M
109.82%50.49M
-140.94%-332.72M
34.16%-514.03M
168.28%812.61M
-156.70%-780.74M
-45.26%302.9M
280.54%1.38B
-8.75%553.29M
Effect of rate
71.31%-7.57M
68.75%-5.18M
-220.98%-26.38M
-121.27%-16.59M
-80.96%21.8M
33.47%77.99M
386.88%114.49M
418.34%58.43M
35.25%-39.91M
-224.57%-18.35M
Net Cash
43.78%-354.6M
4.92%-1.83B
49.09%-630.74M
-201.29%-1.93B
-86.12%-1.24B
40.07%-640.55M
-136.79%-665.64M
-530.19%-1.07B
36.81%1.81B
-205.88%-169.6M
Begining period cash
-17.35%3.13B
-17.35%3.13B
-24.32%3.79B
-24.32%3.79B
-9.92%5.01B
-9.92%5.01B
46.73%5.56B
46.73%5.56B
49.93%3.79B
49.93%3.79B
Cash at the end
-11.57%2.77B
-29.90%1.29B
-17.35%3.13B
-58.55%1.84B
-24.32%3.79B
-2.27%4.44B
-9.92%5.01B
26.32%4.55B
46.73%5.56B
33.26%3.6B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -29.44%400.87M-----22.60%568.1M-----11.56%733.95M-----33.72%829.88M----20.99%1.25B----
Profit adjustment
Interest (income) - adjustment 26.99%-74.98M----32.58%-102.7M-----74.93%-152.32M-----23.64%-87.07M----6.83%-70.42M----
Dividend (income)- adjustment 95.63%-278K----22.13%-6.36M-------8.16M---------------12.94M----
Investment loss (gain) -1,072.43%-25.09M-----107.13%-2.14M----33.26%30.03M----121.01%22.53M-----58.27%10.2M----
Impairment and provisions: 7.53%318.93M----112.32%296.59M----56.16%139.69M-----19.94%89.45M-----43.89%111.74M----
-Impairmen of inventory (reversal) 0.00%9.03M------9.03M----------------------------
-Impairment of goodwill --103.84M------------------------------------
-Other impairments and provisions -28.34%206.06M----105.85%287.56M----56.16%139.69M-----19.94%89.45M-----36.97%111.74M----
Revaluation surplus: -135.89%-160.32M-----62.80%-67.97M-----224.96%-41.75M-----28.46%-12.85M-----441.47%-10M----
-Derivative financial instruments fair value (increase) 43.75%16.94M----133.35%11.79M-------35.35M--------------------
-Other fair value changes -122.27%-177.26M-----1,145.72%-79.75M----50.17%-6.4M-----28.46%-12.85M-----441.47%-10M----
Asset sale loss (gain): 98.35%-1.98M-----49.08%-120.14M-----3,166.44%-80.59M----101.42%2.63M-----1,107.90%-185.49M----
-Loss (gain) from sale of subsidiary company -------------------71.04M-------------1,895.08%-156.06M----
-Loss (gain) on sale of property, machinery and equipment -425.60%-674K----110.99%207K-----428.05%-1.88M----11,580.00%574K-----100.23%-5K----
-Loss (gain) from selling other assets 98.92%-1.3M-----1,471.26%-120.34M-----472.88%-7.66M----106.98%2.05M-----202.63%-29.43M----
Depreciation and amortization: -1.62%324.16M-----22.04%329.49M-----15.42%422.65M----12.48%499.71M----34.95%444.26M----
-Amortization of intangible assets 20.54%108.26M----19.19%89.81M----36.48%75.35M----16.02%55.21M----8.68%47.59M----
Financial expense -32.10%119.45M-----13.27%175.92M----79.16%202.83M----13.72%113.21M-----34.27%99.56M----
Exchange Loss (gain) -125.14%-11.92M----102.78%47.42M----192.34%23.38M-----423.46%-25.32M----134.06%7.83M----
Special items -16.28%173.04M----70.78%206.68M----6.70%121.02M-----48.93%113.42M----52.61%222.1M----
Operating profit before the change of operating capital -19.85%1.06B-----4.74%1.32B-----10.02%1.39B-----17.30%1.55B----5.66%1.87B----
Change of operating capital
Inventory (increase) decrease -371.42%-70.18M----714.17%25.86M-----94.98%3.18M----156.61%63.27M-----6,067.94%-111.76M----
Accounts receivable (increase)decrease 106.04%31.78M-----298.58%-525.89M----47.89%-131.94M----81.52%-253.19M----5.41%-1.37B----
Accounts payable increase (decrease) -218.57%-323.7M----187.84%273M-----133.28%-310.8M-----130.50%-133.23M-----22.99%436.81M----
Special items for working capital changes 64.87%-159.64M-----110.26%-454.49M----39.99%-216.16M-----327.23%-360.22M-----54.74%158.53M----
Cash  from business operations -16.05%540.13M-----12.47%643.36M-----14.75%735.02M-----12.21%862.23M-----20.52%982.12M----
Other taxs -21.26%-48.83M-----167.12%-40.27M----84.53%-15.08M-----387.90%-97.45M----75.99%-19.97M----
Special items of business -----44.25%-990.21M----6.12%-686.43M----8.44%-731.18M-----51.60%-798.57M-----56.26%-526.77M
Net cash from operations -18.54%491.3M-44.25%-990.21M-16.23%603.09M6.12%-686.43M-5.86%719.94M8.44%-731.18M-20.51%764.78M-51.60%-798.57M-16.52%962.14M-56.26%-526.77M
Cash flow from investment activities
Interest received - investment -72.05%23.49M-----51.27%84.03M----152.72%172.42M----71.26%68.23M-----36.31%39.84M----
Dividend received - investment -96.10%278K-----18.76%7.13M----439.40%8.78M-----93.21%1.63M----2,238.67%23.95M----
Loan receivable (increase) decrease -25.87%-23.97M-----158.47%-19.05M----262.55%32.58M-----36.83%-20.04M-----209.31%-14.65M----
Decrease in deposits (increase) -80.40%-565.78M----73.72%-313.63M-----1,300.78%-1.19B-----1,327.90%-85.19M----143.19%6.94M----
Sale of fixed assets -17.24%2.66M-----84.11%3.22M----207.94%20.26M----1,500.49%6.58M-----90.85%411K----
Purchase of fixed assets -43.86%-301.37M----22.44%-209.49M-----37.32%-270.09M----31.50%-196.69M-----80.22%-287.15M----
Purchase of intangible assets 60.49%-210.62M-----304.48%-533.05M----8.26%-131.79M----35.55%-143.66M-----176.27%-222.9M----
Sale of subsidiaries ---------94.28%2.4M----1,529.72%42M-----99.20%2.58M----808.08%321.61M----
Acquisition of subsidiaries -------------------16.28M---------------321.58M----
Recovery of cash from investments 37.01%740.85M------540.75M------------133.33%53.38M------22.88M----
Cash on investment 42.52%-486.67M-----674.20%-846.62M----67.50%-109.35M-----240.37%-336.49M-----88.34%-98.86M----
Other items in the investment business ----28.26%-653.45M-----26.15%-910.8M-----25.97%-721.98M-----192.24%-573.16M-----79.80%-196.13M
Net cash from investment operations 36.07%-821.13M28.26%-653.45M11.11%-1.28B-26.15%-910.8M-122.39%-1.44B-25.97%-721.98M-22.69%-649.68M-192.24%-573.16M-176.23%-529.52M-79.80%-196.13M
Net cash before financing 51.58%-329.83M-2.91%-1.64B6.02%-681.23M-9.91%-1.6B-729.83%-724.89M-5.94%-1.45B-73.40%115.09M-89.76%-1.37B-54.97%432.62M-62.02%-722.89M
Cash flow from financing activities
New borrowing -11.68%6.38B----26.19%7.23B----25.55%5.73B----102.90%4.56B-----41.07%2.25B----
Refund -3.07%-6.05B-----24.82%-5.87B-----0.93%-4.71B-----124.86%-4.66B----42.27%-2.07B----
Issuing shares -----------------97.02%3.56M-----92.65%119.78M----168.20%1.63B----
Interest paid - financing 14.96%-130.15M----14.03%-153.04M-----80.32%-178.03M-----41.11%-98.73M----40.94%-69.97M----
Dividends paid - financing 35.92%-122.2M-----37.84%-190.68M-----73.89%-138.34M-----13.46%-79.56M-----35.34%-70.12M----
Absorb investment income --------------------------3M------------
Issuance expenses and redemption of securities expenses ---------111.70%-844.12M-----14.70%-398.74M-------347.63M------------
Other items of the financing business ---1.47M42.51%-191.29M-----140.94%-332.72M-1,100.84%-659.7M168.28%812.61M5.79%-54.94M-45.26%302.9M56.69%-58.31M-8.75%553.29M
Net cash from financing operations -149.06%-24.77M42.51%-191.29M109.82%50.49M-140.94%-332.72M34.16%-514.03M168.28%812.61M-156.70%-780.74M-45.26%302.9M280.54%1.38B-8.75%553.29M
Effect of rate 71.31%-7.57M68.75%-5.18M-220.98%-26.38M-121.27%-16.59M-80.96%21.8M33.47%77.99M386.88%114.49M418.34%58.43M35.25%-39.91M-224.57%-18.35M
Net Cash 43.78%-354.6M4.92%-1.83B49.09%-630.74M-201.29%-1.93B-86.12%-1.24B40.07%-640.55M-136.79%-665.64M-530.19%-1.07B36.81%1.81B-205.88%-169.6M
Begining period cash -17.35%3.13B-17.35%3.13B-24.32%3.79B-24.32%3.79B-9.92%5.01B-9.92%5.01B46.73%5.56B46.73%5.56B49.93%3.79B49.93%3.79B
Cash at the end -11.57%2.77B-29.90%1.29B-17.35%3.13B-58.55%1.84B-24.32%3.79B-2.27%4.44B-9.92%5.01B26.32%4.55B46.73%5.56B33.26%3.6B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More