HK Stock MarketDetailed Quotes

JIANGXI COPPER (00358)

Watchlist
  • 36.640
  • +1.400+3.97%
Trading May 22 14:20 CST
126.87BMarket Cap13.60P/E (TTM)

JIANGXI COPPER (00358) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
15.29%10.42B
----
12.10%5.71B
----
4.71%9.04B
----
13.90%5.1B
----
15.12%8.63B
Profit adjustment
Interest expense - adjustment
----
-23.05%13.69M
----
1.92%5.8M
----
19.11%17.8M
----
946.88%5.69M
----
35.29%14.94M
Dividend (income)- adjustment
----
11.08%-18.37M
----
20.26%-5.32M
----
87.64%-20.65M
----
93.20%-6.67M
----
-48.95%-167.06M
Attributable subsidiary (profit) loss
----
-139.42%-221.59M
----
-243.20%-74.63M
----
741.34%562.07M
----
39.11%-21.74M
----
-140.70%-87.64M
Impairment and provisions:
----
21.88%1.53B
----
-27.89%629.78M
----
40.79%1.26B
----
456.24%873.38M
----
-25.08%891.61M
-Impairment of property, plant and equipment (reversal)
----
165.75%703.94M
----
86.28%194.43M
----
38.94%264.88M
----
--104.37M
----
61.08%190.64M
-Impairmen of inventory (reversal)
----
-84.40%102.72M
----
-54.28%273.68M
----
3.97%658.5M
----
208.48%598.59M
----
-16.76%633.36M
-Impairment of trade receivables (reversal)
----
-20.34%171.32M
----
16.50%127.67M
----
2,284.71%215.06M
----
209.45%109.59M
----
-105.07%-9.84M
-Impairment of goodwill
----
----
----
----
----
--17.19M
----
--17.19M
----
----
-Other impairments and provisions
----
453.95%551.97M
----
-22.07%34M
----
28.64%99.64M
----
-30.84%43.63M
----
-33.64%77.46M
Revaluation surplus:
----
1,866.56%2.47B
----
192.01%319.3M
----
66.73%-139.61M
----
20.32%-347.02M
----
-151.81%-419.68M
-Derivative financial instruments fair value (increase)
----
1,035.62%2.5B
----
231.54%390.73M
----
24.75%-266.68M
----
3.40%-297.04M
----
-158.90%-354.4M
-Other fair value changes
----
-122.64%-28.77M
----
-42.92%-71.43M
----
294.66%127.07M
----
60.97%-49.98M
----
-131.34%-65.28M
Asset sale loss (gain):
----
-2,018.46%-977.07M
----
-48.62%5.32M
----
261.10%50.93M
----
117.96%10.36M
----
45.52%-31.61M
-Loss (gain) from sale of subsidiary company
----
-12,003.97%-1.15B
----
----
----
111.70%9.65M
----
107.33%2.55M
----
54.72%-82.44M
-Loss (gain) on sale of property, machinery and equipment
----
314.95%171.3M
----
-31.87%5.32M
----
-18.78%41.28M
----
134.07%7.82M
----
-51.58%50.83M
Depreciation and amortization:
----
13.44%3.4B
----
30.28%1.89B
----
5.19%3B
----
6.50%1.45B
----
4.52%2.85B
-Amortization of intangible assets
----
7.24%276.92M
----
238.36%448.72M
----
-0.06%258.23M
----
-4.41%132.61M
----
6.36%258.38M
Financial expense
----
-1.70%2.48B
----
-6.92%1.11B
----
8.35%2.52B
----
4.16%1.19B
----
18.13%2.32B
Exchange Loss (gain)
----
-40.67%43.26M
----
-37.31%126.74M
----
142.35%72.9M
----
230.67%202.17M
----
27.61%-172.14M
Special items
----
64.77%-306.21M
----
-10.72%-146.78M
----
-130.26%-869.12M
----
-53.29%-132.57M
----
-4.84%-377.45M
Operating profit before the change of operating capital
----
21.59%18.82B
----
15.02%9.58B
----
15.07%15.48B
----
32.75%8.33B
----
-1.42%13.46B
Change of operating capital
Inventory (increase) decrease
----
-246.21%-19.21B
----
30.59%-7.83B
----
-72.57%-5.55B
----
-960.79%-11.28B
----
-120.69%-3.22B
Accounts receivable (increase)decrease
----
43.12%-1.09B
----
26.31%-1.41B
----
-543.36%-1.92B
----
-2,106.56%-1.91B
----
-42.21%433.62M
Accounts payable increase (decrease)
----
1,002.59%8.63B
----
64.66%9.48B
----
-155.80%-956.65M
----
1,191.92%5.76B
----
269.24%1.71B
prepayments (increase)decrease
----
31.05%-7.02B
----
24.39%-4.61B
----
-2,723.24%-10.18B
----
-87.85%-6.1B
----
5.17%-360.5M
Derivative financial instruments (increase) decrease
----
771.70%35.7M
----
102.71%12.91M
----
-264.81%-5.32M
----
10.06%-475.49M
----
-40.79%3.23M
Special items for working capital changes
----
-155.60%-4.02B
----
-114.89%-309.98M
----
1,556.47%7.23B
----
-65.03%2.08B
----
152.81%436.67M
Cash  from business operations
----
-193.71%-3.85B
----
236.31%4.91B
----
-67.07%4.11B
----
-146.49%-3.6B
----
2.15%12.47B
Other taxs
----
-82.87%-3.07B
----
-62.91%-2.04B
----
-9.17%-1.68B
----
2.27%-1.25B
----
1.77%-1.54B
Special items of business
888.28%5.51B
----
1,411.78%6.29B
----
109.18%557.38M
----
-94.95%415.93M
----
-51.54%-6.07B
----
Net cash from operations
888.28%5.51B
-384.78%-6.91B
1,411.78%6.29B
159.20%2.87B
109.18%557.38M
-77.79%2.43B
-94.95%415.93M
-175.03%-4.85B
-51.54%-6.07B
2.72%10.93B
Cash flow from investment activities
Dividend received - investment
62.06%238.31M
24.64%82.58M
-66.76%108.74M
----
-23.77%147.05M
-51.74%66.26M
-28.44%327.16M
-83.31%7.08M
59.49%192.91M
125.79%137.29M
Sale of fixed assets
333.12%298.37K
151.07%98.91M
160.17%78.24M
1,323.33%66.2M
-61.16%68.89K
-13.39%39.39M
4.85%30.07M
-83.56%4.65M
-98.17%177.35K
-74.87%45.49M
Purchase of fixed assets
-33.38%-968.59M
31.04%-4.43B
27.92%-2.66B
42.56%-1.53B
-5.41%-726.2M
1.48%-6.43B
-6.39%-3.69B
5.81%-2.66B
43.89%-688.89M
-26.44%-6.52B
Selling intangible assets
----
9,600.00%485K
----
----
----
-99.31%5K
----
----
----
219.38%725K
Purchase of intangible assets
----
12.01%-127.35M
----
36.48%-24.1M
----
49.88%-144.74M
----
74.96%-37.95M
----
-97.84%-288.76M
Sale of subsidiaries
----
--16.58M
----
----
----
----
----
----
----
-98.01%4.86M
Acquisition of subsidiaries
---6.87B
----
----
----
----
32.11%-90.77M
----
----
----
---133.7M
Recovery of cash from investments
-54.35%3.27B
37.84%30.45B
54.76%20.43B
39.88%9.8B
23.85%7.16B
5.57%22.09B
50.79%13.2B
115.55%7.01B
96.97%5.78B
-21.79%20.92B
Cash on investment
26.38%-7.99B
17.60%-22.86B
-9.23%-25.69B
-41.22%-24.59B
-34.93%-10.86B
-23.85%-27.74B
-6.60%-23.52B
-6.75%-17.42B
-84.22%-8.05B
24.50%-22.4B
Other items in the investment business
----
-29.33%-26.38M
----
----
----
-2,630.92%-20.4M
----
----
----
-108.34%-747K
Net cash from investment operations
-188.06%-12.32B
126.24%3.21B
43.36%-7.73B
-24.29%-16.28B
-54.84%-4.28B
-48.55%-12.22B
16.92%-13.65B
18.70%-13.1B
-9.16%-2.76B
-6.60%-8.23B
Net cash before financing
-83.17%-6.82B
62.16%-3.71B
89.10%-1.44B
25.30%-13.41B
57.87%-3.72B
-462.39%-9.8B
-61.42%-13.23B
-86.08%-17.95B
-35.13%-8.83B
-7.51%2.7B
Cash flow from financing activities
New borrowing
146.87%41.18B
-8.91%116.35B
19.85%113.25B
3.74%101.06B
5.03%16.68B
17.88%127.73B
25.50%94.49B
26.41%97.41B
-19.04%15.88B
10.45%108.35B
Refund
-65.94%-21.56B
10.63%-104.61B
-33.34%-85.13B
4.62%-56.99B
-11.97%-12.99B
-26.01%-117.05B
-74.56%-63.84B
-86.32%-59.75B
10.24%-11.6B
-2.27%-92.89B
Issuance of bonds
----
173.05%2.98B
----
-84.05%93.3M
----
-45.43%1.09B
----
-60.43%585.05M
----
-33.42%2B
Interest paid - financing
----
12.07%-2.32B
----
17.52%-1.08B
----
-43.97%-2.64B
----
-50.72%-1.31B
----
-149.42%-1.84B
Dividends paid - financing
-10.24%-428.51M
-70.26%-3.9B
-29.22%-4.26B
2.90%-89.88M
-16.43%-388.7M
-16.80%-2.29B
-10.12%-3.3B
---92.56M
-3.92%-333.85M
-9.87%-1.96B
Absorb investment income
----
-11.60%269.14M
8.21%330.12M
-65.86%99.67M
-1.96%10M
-34.96%304.47M
-27.93%305.06M
-31.02%291.97M
-94.90%10.2M
81.26%468.11M
Issuance expenses and redemption of securities expenses
----
40.98%-152.72M
----
----
----
---258.75M
----
---258.75M
----
----
Other items of the financing business
30.94%418.95M
-429.55%-5.11B
-28.05%-20.74B
-102.98%-32.37B
135.72%319.95M
91.97%-965.05M
14.68%-16.2B
37.36%-15.95B
-249.83%-895.73M
31.60%-12.01B
Net cash from financing operations
440.33%19.61B
-42.39%3.3B
-69.85%3.46B
-49.02%10.62B
18.67%3.63B
196.61%5.73B
-33.22%11.47B
1.78%20.83B
-57.33%3.06B
119.82%1.93B
Effect of rate
-474.38%-123.77M
-273.08%-139.58M
-127.55%-41.66M
-293.04%-63.02M
-146.48%-21.55M
-33.47%80.65M
-37.07%151.23M
-90.63%32.65M
117.10%46.36M
-54.09%121.22M
Net Cash
14,028.15%12.79B
90.05%-404.23M
214.09%2.01B
-196.64%-2.79B
98.41%-91.85M
-187.64%-4.06B
-119.69%-1.77B
-73.35%2.88B
-1,014.44%-5.77B
167.86%4.64B
Begining period cash
-3.51%14.96B
-20.44%15.5B
-20.44%15.5B
-20.44%15.5B
-20.44%15.5B
32.30%19.48B
32.30%19.48B
32.30%19.48B
32.30%19.48B
-30.84%14.73B
Cash at the end
79.53%27.63B
-3.51%14.96B
-2.21%17.48B
-43.52%12.65B
11.86%15.39B
-20.44%15.5B
-25.35%17.87B
-13.51%22.4B
-8.82%13.76B
32.30%19.48B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----15.29%10.42B----12.10%5.71B----4.71%9.04B----13.90%5.1B----15.12%8.63B
Profit adjustment
Interest expense - adjustment -----23.05%13.69M----1.92%5.8M----19.11%17.8M----946.88%5.69M----35.29%14.94M
Dividend (income)- adjustment ----11.08%-18.37M----20.26%-5.32M----87.64%-20.65M----93.20%-6.67M-----48.95%-167.06M
Attributable subsidiary (profit) loss -----139.42%-221.59M-----243.20%-74.63M----741.34%562.07M----39.11%-21.74M-----140.70%-87.64M
Impairment and provisions: ----21.88%1.53B-----27.89%629.78M----40.79%1.26B----456.24%873.38M-----25.08%891.61M
-Impairment of property, plant and equipment (reversal) ----165.75%703.94M----86.28%194.43M----38.94%264.88M------104.37M----61.08%190.64M
-Impairmen of inventory (reversal) -----84.40%102.72M-----54.28%273.68M----3.97%658.5M----208.48%598.59M-----16.76%633.36M
-Impairment of trade receivables (reversal) -----20.34%171.32M----16.50%127.67M----2,284.71%215.06M----209.45%109.59M-----105.07%-9.84M
-Impairment of goodwill ----------------------17.19M------17.19M--------
-Other impairments and provisions ----453.95%551.97M-----22.07%34M----28.64%99.64M-----30.84%43.63M-----33.64%77.46M
Revaluation surplus: ----1,866.56%2.47B----192.01%319.3M----66.73%-139.61M----20.32%-347.02M-----151.81%-419.68M
-Derivative financial instruments fair value (increase) ----1,035.62%2.5B----231.54%390.73M----24.75%-266.68M----3.40%-297.04M-----158.90%-354.4M
-Other fair value changes -----122.64%-28.77M-----42.92%-71.43M----294.66%127.07M----60.97%-49.98M-----131.34%-65.28M
Asset sale loss (gain): -----2,018.46%-977.07M-----48.62%5.32M----261.10%50.93M----117.96%10.36M----45.52%-31.61M
-Loss (gain) from sale of subsidiary company -----12,003.97%-1.15B------------111.70%9.65M----107.33%2.55M----54.72%-82.44M
-Loss (gain) on sale of property, machinery and equipment ----314.95%171.3M-----31.87%5.32M-----18.78%41.28M----134.07%7.82M-----51.58%50.83M
Depreciation and amortization: ----13.44%3.4B----30.28%1.89B----5.19%3B----6.50%1.45B----4.52%2.85B
-Amortization of intangible assets ----7.24%276.92M----238.36%448.72M-----0.06%258.23M-----4.41%132.61M----6.36%258.38M
Financial expense -----1.70%2.48B-----6.92%1.11B----8.35%2.52B----4.16%1.19B----18.13%2.32B
Exchange Loss (gain) -----40.67%43.26M-----37.31%126.74M----142.35%72.9M----230.67%202.17M----27.61%-172.14M
Special items ----64.77%-306.21M-----10.72%-146.78M-----130.26%-869.12M-----53.29%-132.57M-----4.84%-377.45M
Operating profit before the change of operating capital ----21.59%18.82B----15.02%9.58B----15.07%15.48B----32.75%8.33B-----1.42%13.46B
Change of operating capital
Inventory (increase) decrease -----246.21%-19.21B----30.59%-7.83B-----72.57%-5.55B-----960.79%-11.28B-----120.69%-3.22B
Accounts receivable (increase)decrease ----43.12%-1.09B----26.31%-1.41B-----543.36%-1.92B-----2,106.56%-1.91B-----42.21%433.62M
Accounts payable increase (decrease) ----1,002.59%8.63B----64.66%9.48B-----155.80%-956.65M----1,191.92%5.76B----269.24%1.71B
prepayments (increase)decrease ----31.05%-7.02B----24.39%-4.61B-----2,723.24%-10.18B-----87.85%-6.1B----5.17%-360.5M
Derivative financial instruments (increase) decrease ----771.70%35.7M----102.71%12.91M-----264.81%-5.32M----10.06%-475.49M-----40.79%3.23M
Special items for working capital changes -----155.60%-4.02B-----114.89%-309.98M----1,556.47%7.23B-----65.03%2.08B----152.81%436.67M
Cash  from business operations -----193.71%-3.85B----236.31%4.91B-----67.07%4.11B-----146.49%-3.6B----2.15%12.47B
Other taxs -----82.87%-3.07B-----62.91%-2.04B-----9.17%-1.68B----2.27%-1.25B----1.77%-1.54B
Special items of business 888.28%5.51B----1,411.78%6.29B----109.18%557.38M-----94.95%415.93M-----51.54%-6.07B----
Net cash from operations 888.28%5.51B-384.78%-6.91B1,411.78%6.29B159.20%2.87B109.18%557.38M-77.79%2.43B-94.95%415.93M-175.03%-4.85B-51.54%-6.07B2.72%10.93B
Cash flow from investment activities
Dividend received - investment 62.06%238.31M24.64%82.58M-66.76%108.74M-----23.77%147.05M-51.74%66.26M-28.44%327.16M-83.31%7.08M59.49%192.91M125.79%137.29M
Sale of fixed assets 333.12%298.37K151.07%98.91M160.17%78.24M1,323.33%66.2M-61.16%68.89K-13.39%39.39M4.85%30.07M-83.56%4.65M-98.17%177.35K-74.87%45.49M
Purchase of fixed assets -33.38%-968.59M31.04%-4.43B27.92%-2.66B42.56%-1.53B-5.41%-726.2M1.48%-6.43B-6.39%-3.69B5.81%-2.66B43.89%-688.89M-26.44%-6.52B
Selling intangible assets ----9,600.00%485K-------------99.31%5K------------219.38%725K
Purchase of intangible assets ----12.01%-127.35M----36.48%-24.1M----49.88%-144.74M----74.96%-37.95M-----97.84%-288.76M
Sale of subsidiaries ------16.58M-----------------------------98.01%4.86M
Acquisition of subsidiaries ---6.87B----------------32.11%-90.77M---------------133.7M
Recovery of cash from investments -54.35%3.27B37.84%30.45B54.76%20.43B39.88%9.8B23.85%7.16B5.57%22.09B50.79%13.2B115.55%7.01B96.97%5.78B-21.79%20.92B
Cash on investment 26.38%-7.99B17.60%-22.86B-9.23%-25.69B-41.22%-24.59B-34.93%-10.86B-23.85%-27.74B-6.60%-23.52B-6.75%-17.42B-84.22%-8.05B24.50%-22.4B
Other items in the investment business -----29.33%-26.38M-------------2,630.92%-20.4M-------------108.34%-747K
Net cash from investment operations -188.06%-12.32B126.24%3.21B43.36%-7.73B-24.29%-16.28B-54.84%-4.28B-48.55%-12.22B16.92%-13.65B18.70%-13.1B-9.16%-2.76B-6.60%-8.23B
Net cash before financing -83.17%-6.82B62.16%-3.71B89.10%-1.44B25.30%-13.41B57.87%-3.72B-462.39%-9.8B-61.42%-13.23B-86.08%-17.95B-35.13%-8.83B-7.51%2.7B
Cash flow from financing activities
New borrowing 146.87%41.18B-8.91%116.35B19.85%113.25B3.74%101.06B5.03%16.68B17.88%127.73B25.50%94.49B26.41%97.41B-19.04%15.88B10.45%108.35B
Refund -65.94%-21.56B10.63%-104.61B-33.34%-85.13B4.62%-56.99B-11.97%-12.99B-26.01%-117.05B-74.56%-63.84B-86.32%-59.75B10.24%-11.6B-2.27%-92.89B
Issuance of bonds ----173.05%2.98B-----84.05%93.3M-----45.43%1.09B-----60.43%585.05M-----33.42%2B
Interest paid - financing ----12.07%-2.32B----17.52%-1.08B-----43.97%-2.64B-----50.72%-1.31B-----149.42%-1.84B
Dividends paid - financing -10.24%-428.51M-70.26%-3.9B-29.22%-4.26B2.90%-89.88M-16.43%-388.7M-16.80%-2.29B-10.12%-3.3B---92.56M-3.92%-333.85M-9.87%-1.96B
Absorb investment income -----11.60%269.14M8.21%330.12M-65.86%99.67M-1.96%10M-34.96%304.47M-27.93%305.06M-31.02%291.97M-94.90%10.2M81.26%468.11M
Issuance expenses and redemption of securities expenses ----40.98%-152.72M---------------258.75M-------258.75M--------
Other items of the financing business 30.94%418.95M-429.55%-5.11B-28.05%-20.74B-102.98%-32.37B135.72%319.95M91.97%-965.05M14.68%-16.2B37.36%-15.95B-249.83%-895.73M31.60%-12.01B
Net cash from financing operations 440.33%19.61B-42.39%3.3B-69.85%3.46B-49.02%10.62B18.67%3.63B196.61%5.73B-33.22%11.47B1.78%20.83B-57.33%3.06B119.82%1.93B
Effect of rate -474.38%-123.77M-273.08%-139.58M-127.55%-41.66M-293.04%-63.02M-146.48%-21.55M-33.47%80.65M-37.07%151.23M-90.63%32.65M117.10%46.36M-54.09%121.22M
Net Cash 14,028.15%12.79B90.05%-404.23M214.09%2.01B-196.64%-2.79B98.41%-91.85M-187.64%-4.06B-119.69%-1.77B-73.35%2.88B-1,014.44%-5.77B167.86%4.64B
Begining period cash -3.51%14.96B-20.44%15.5B-20.44%15.5B-20.44%15.5B-20.44%15.5B32.30%19.48B32.30%19.48B32.30%19.48B32.30%19.48B-30.84%14.73B
Cash at the end 79.53%27.63B-3.51%14.96B-2.21%17.48B-43.52%12.65B11.86%15.39B-20.44%15.5B-25.35%17.87B-13.51%22.4B-8.82%13.76B32.30%19.48B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More