HK Stock MarketDetailed Quotes

NEW FOCUS AUTO (00360)

Watchlist
  • 0.049
  • 0.0000.00%
Pre-Opening Auction May 22 09:00 CST
843.63MMarket Cap-6.13P/E (TTM)

NEW FOCUS AUTO (00360) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-79.92%-128.31M
----
14.76%-71.32M
----
-90.59%-83.67M
----
39.86%-43.9M
----
83.83%-72.99M
----
Profit adjustment
Interest (income) - adjustment
63.10%-801K
----
76.62%-2.17M
----
-2,100.00%-9.28M
----
-270.18%-422K
----
96.94%-114K
----
Interest expense - adjustment
0.61%21.28M
----
-16.12%21.15M
----
-17.35%25.21M
----
17.85%30.51M
----
-39.63%25.89M
----
Attributable subsidiary (profit) loss
137.25%8.34M
----
351,300.00%3.51M
----
--1K
----
----
----
----
----
Impairment and provisions:
6.55%34.84M
----
-52.84%32.7M
----
121.30%69.34M
----
68.86%31.33M
----
-93.85%18.56M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--6.51M
----
-Impairmen of inventory (reversal)
-97.71%46K
----
-56.36%2.01M
----
-55.46%4.6M
----
169.08%10.33M
----
27.97%3.84M
----
-Impairment of trade receivables (reversal)
-2.27%29.99M
----
-52.59%30.69M
----
208.24%64.74M
----
1,026.72%21M
----
-99.38%1.86M
----
-Other impairments and provisions
--4.8M
----
----
----
----
----
----
----
--6.34M
----
Revaluation surplus:
333.10%17.01M
----
-441.57%-7.3M
----
46.50%2.14M
----
4,265.71%1.46M
----
-102.24%-35K
----
-Fair value of investment properties (increase)
1,269.23%534K
----
-98.06%39K
----
50.79%2.01M
----
1,670.59%1.34M
----
-105.44%-85K
----
-Other fair value changes
324.58%16.47M
----
-6,063.41%-7.34M
----
0.00%123K
----
146.00%123K
----
--50K
----
Asset sale loss (gain):
-126.17%-95K
----
110.61%363K
----
-408.66%-3.42M
----
104.09%1.11M
----
-498.10%-27.09M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
-852.71%-30.96M
----
-Loss (gain) on sale of property, machinery and equipment
-126.17%-95K
----
110.61%363K
----
-408.66%-3.42M
----
-71.38%1.11M
----
43.89%3.87M
----
Depreciation and amortization:
34.94%21.04M
----
46.11%15.59M
----
-1.78%10.67M
----
-37.00%10.87M
----
-45.12%17.25M
----
-Depreciation
49.80%16.53M
----
30.03%11.04M
----
-12.96%8.49M
----
-31.57%9.75M
----
-32.96%14.25M
----
Special items
----
----
---3.7M
----
----
----
-95.02%1.55M
----
-30.56%31.18M
----
Operating profit before the change of operating capital
-139.05%-26.7M
----
-201.68%-11.17M
----
-66.20%10.99M
----
541.48%32.5M
----
71.52%-7.36M
----
Change of operating capital
Inventory (increase) decrease
18.07%-21.03M
----
-190.21%-25.67M
----
5,524.51%28.46M
----
105.77%506K
----
-113.88%-8.77M
----
Accounts receivable (increase)decrease
-190.24%-19.82M
----
211.59%21.96M
----
-135.27%-19.68M
----
849.61%55.8M
----
118.92%5.88M
----
Accounts payable increase (decrease)
-22.87%9.13M
----
842.97%11.84M
----
91.62%-1.59M
----
8.39%-19.02M
----
-130.37%-20.77M
----
prepayments (increase)decrease
280.92%5.89M
----
-100.52%-3.26M
----
226.98%628.25M
----
-1,837.28%-494.78M
----
-70.36%28.48M
----
Special items for working capital changes
-99.97%17K
----
128.48%64.42M
----
-209.35%-226.17M
----
942.95%206.83M
----
76.15%-24.54M
----
Cash  from business operations
-190.35%-52.52M
81.99%14.47M
-86.17%58.13M
-96.94%7.95M
292.63%420.25M
344.13%260.07M
-705.55%-218.17M
508.09%58.56M
-139.92%-27.08M
-144.46%-14.35M
Other taxs
-431.45%-8.18M
-242.97%-6.98M
76.86%-1.54M
60.11%-2.03M
-125.35%-6.65M
-629.47%-5.1M
-468.88%-2.95M
66.25%-699K
10.04%800K
-210.03%-2.07M
Net cash from operations
-207.26%-60.69M
26.66%7.5M
-86.32%56.59M
-97.68%5.92M
287.05%413.6M
340.69%254.97M
-741.30%-221.12M
452.36%57.86M
-138.33%-26.28M
-151.95%-16.42M
Cash flow from investment activities
Interest received - investment
-65.37%71K
----
-97.79%205K
-96.89%154K
2,100.00%9.28M
--4.95M
270.18%422K
----
-96.94%114K
----
Loan receivable (increase) decrease
----
----
----
-96.10%4.77M
----
8,209.63%122.57M
----
-55.57%1.48M
----
-78.58%3.32M
Sale of fixed assets
----
----
----
----
--4.24M
----
----
----
----
----
Purchase of fixed assets
-126.11%-102.65M
-1.49%-40.38M
90.33%-45.4M
-237.32%-39.78M
-4,825.89%-469.49M
-276.56%-11.79M
-30.67%-9.53M
-29.42%-3.13M
-93.47%-7.29M
-227.03%-2.42M
Purchase of intangible assets
----
----
----
----
---1.44M
----
----
----
---17.92M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
51.99%-785K
----
Acquisition of subsidiaries
----
----
---30M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
--60.24M
--60M
----
----
----
----
----
----
Cash on investment
----
94.73%-5M
74.14%-55M
---94.8M
---212.67M
----
----
----
----
----
Other items in the investment business
0.00%200K
132.53%193K
101.33%200K
-92.83%83K
-74,900.00%-15M
34.07%1.16M
---20K
146.57%863K
----
133.33%350K
Net cash from investment operations
-46.78%-102.38M
35.06%-45.18M
89.82%-69.75M
-159.53%-69.57M
-7,404.35%-685.07M
14,819.77%116.88M
64.74%-9.13M
-163.52%-794K
-1,438.15%-25.89M
-91.29%1.25M
Net cash before financing
-1,138.87%-163.07M
40.80%-37.69M
95.15%-13.16M
-117.12%-63.66M
-17.91%-271.47M
551.63%371.85M
-341.34%-230.25M
476.16%57.06M
-178.00%-52.17M
-133.01%-15.17M
Cash flow from financing activities
New borrowing
11.82%362.36M
-122.04%-3.87M
8.18%324.04M
203.03%17.54M
13.46%299.54M
---17.02M
9.97%263.99M
----
-53.72%240.06M
----
Refund
24.28%-242.29M
----
-6.12%-319.97M
----
11.84%-301.52M
----
-79.14%-342M
-876.82%-6.32M
65.33%-190.91M
98.10%-647K
Issuing shares
----
----
----
----
----
----
--551.08M
----
----
----
Interest paid - financing
53.72%-10.58M
-39.55%-4.7M
-44.47%-22.87M
-13.64%-3.37M
-155.40%-15.83M
---2.96M
61.94%-6.2M
----
11.73%-16.28M
---4.13M
Dividends paid - financing
---2.1M
----
----
----
----
----
----
----
----
----
Absorb investment income
----
----
-55.00%45M
--45M
--100M
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
---2.22M
----
----
Net cash from financing operations
355.96%104.63M
-117.27%-9.95M
-70.82%22.95M
370.63%57.63M
-83.05%78.66M
-109.63%-21.29M
1,644.30%463.95M
2.15%-10.16M
141.97%26.6M
79.14%-10.38M
Effect of rate
-80.08%190K
----
125.78%954K
----
-247.51%-3.7M
----
4,082.54%2.51M
----
98.27%-63K
----
Net Cash
-697.22%-58.44M
-690.57%-47.64M
105.07%9.79M
-101.72%-6.03M
-182.51%-192.82M
647.35%350.55M
1,013.89%233.7M
283.58%46.91M
-827.72%-25.57M
-569.40%-25.55M
Begining period cash
13.66%89.36M
13.66%89.36M
-71.43%78.62M
-71.43%78.62M
606.77%275.14M
606.77%275.14M
-39.70%38.93M
-39.70%38.93M
-0.21%64.56M
-0.21%64.56M
Cash at the end
-65.18%31.11M
-42.53%41.72M
13.66%89.36M
-88.40%72.59M
-71.43%78.62M
628.95%625.69M
606.77%275.14M
120.02%85.84M
-39.70%38.93M
-35.92%39.01M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-39.70%38.93M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
National Health Accounting Firm
--
National Health Accounting Firm
--
National Health Accounting Firm
--
National Health Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -79.92%-128.31M----14.76%-71.32M-----90.59%-83.67M----39.86%-43.9M----83.83%-72.99M----
Profit adjustment
Interest (income) - adjustment 63.10%-801K----76.62%-2.17M-----2,100.00%-9.28M-----270.18%-422K----96.94%-114K----
Interest expense - adjustment 0.61%21.28M-----16.12%21.15M-----17.35%25.21M----17.85%30.51M-----39.63%25.89M----
Attributable subsidiary (profit) loss 137.25%8.34M----351,300.00%3.51M------1K--------------------
Impairment and provisions: 6.55%34.84M-----52.84%32.7M----121.30%69.34M----68.86%31.33M-----93.85%18.56M----
-Impairment of property, plant and equipment (reversal) ----------------------------------6.51M----
-Impairmen of inventory (reversal) -97.71%46K-----56.36%2.01M-----55.46%4.6M----169.08%10.33M----27.97%3.84M----
-Impairment of trade receivables (reversal) -2.27%29.99M-----52.59%30.69M----208.24%64.74M----1,026.72%21M-----99.38%1.86M----
-Other impairments and provisions --4.8M------------------------------6.34M----
Revaluation surplus: 333.10%17.01M-----441.57%-7.3M----46.50%2.14M----4,265.71%1.46M-----102.24%-35K----
-Fair value of investment properties (increase) 1,269.23%534K-----98.06%39K----50.79%2.01M----1,670.59%1.34M-----105.44%-85K----
-Other fair value changes 324.58%16.47M-----6,063.41%-7.34M----0.00%123K----146.00%123K------50K----
Asset sale loss (gain): -126.17%-95K----110.61%363K-----408.66%-3.42M----104.09%1.11M-----498.10%-27.09M----
-Loss (gain) from sale of subsidiary company ---------------------------------852.71%-30.96M----
-Loss (gain) on sale of property, machinery and equipment -126.17%-95K----110.61%363K-----408.66%-3.42M-----71.38%1.11M----43.89%3.87M----
Depreciation and amortization: 34.94%21.04M----46.11%15.59M-----1.78%10.67M-----37.00%10.87M-----45.12%17.25M----
-Depreciation 49.80%16.53M----30.03%11.04M-----12.96%8.49M-----31.57%9.75M-----32.96%14.25M----
Special items -----------3.7M-------------95.02%1.55M-----30.56%31.18M----
Operating profit before the change of operating capital -139.05%-26.7M-----201.68%-11.17M-----66.20%10.99M----541.48%32.5M----71.52%-7.36M----
Change of operating capital
Inventory (increase) decrease 18.07%-21.03M-----190.21%-25.67M----5,524.51%28.46M----105.77%506K-----113.88%-8.77M----
Accounts receivable (increase)decrease -190.24%-19.82M----211.59%21.96M-----135.27%-19.68M----849.61%55.8M----118.92%5.88M----
Accounts payable increase (decrease) -22.87%9.13M----842.97%11.84M----91.62%-1.59M----8.39%-19.02M-----130.37%-20.77M----
prepayments (increase)decrease 280.92%5.89M-----100.52%-3.26M----226.98%628.25M-----1,837.28%-494.78M-----70.36%28.48M----
Special items for working capital changes -99.97%17K----128.48%64.42M-----209.35%-226.17M----942.95%206.83M----76.15%-24.54M----
Cash  from business operations -190.35%-52.52M81.99%14.47M-86.17%58.13M-96.94%7.95M292.63%420.25M344.13%260.07M-705.55%-218.17M508.09%58.56M-139.92%-27.08M-144.46%-14.35M
Other taxs -431.45%-8.18M-242.97%-6.98M76.86%-1.54M60.11%-2.03M-125.35%-6.65M-629.47%-5.1M-468.88%-2.95M66.25%-699K10.04%800K-210.03%-2.07M
Net cash from operations -207.26%-60.69M26.66%7.5M-86.32%56.59M-97.68%5.92M287.05%413.6M340.69%254.97M-741.30%-221.12M452.36%57.86M-138.33%-26.28M-151.95%-16.42M
Cash flow from investment activities
Interest received - investment -65.37%71K-----97.79%205K-96.89%154K2,100.00%9.28M--4.95M270.18%422K-----96.94%114K----
Loan receivable (increase) decrease -------------96.10%4.77M----8,209.63%122.57M-----55.57%1.48M-----78.58%3.32M
Sale of fixed assets ------------------4.24M--------------------
Purchase of fixed assets -126.11%-102.65M-1.49%-40.38M90.33%-45.4M-237.32%-39.78M-4,825.89%-469.49M-276.56%-11.79M-30.67%-9.53M-29.42%-3.13M-93.47%-7.29M-227.03%-2.42M
Purchase of intangible assets -------------------1.44M---------------17.92M----
Sale of subsidiaries --------------------------------51.99%-785K----
Acquisition of subsidiaries -----------30M----------------------------
Recovery of cash from investments ----------60.24M--60M------------------------
Cash on investment ----94.73%-5M74.14%-55M---94.8M---212.67M--------------------
Other items in the investment business 0.00%200K132.53%193K101.33%200K-92.83%83K-74,900.00%-15M34.07%1.16M---20K146.57%863K----133.33%350K
Net cash from investment operations -46.78%-102.38M35.06%-45.18M89.82%-69.75M-159.53%-69.57M-7,404.35%-685.07M14,819.77%116.88M64.74%-9.13M-163.52%-794K-1,438.15%-25.89M-91.29%1.25M
Net cash before financing -1,138.87%-163.07M40.80%-37.69M95.15%-13.16M-117.12%-63.66M-17.91%-271.47M551.63%371.85M-341.34%-230.25M476.16%57.06M-178.00%-52.17M-133.01%-15.17M
Cash flow from financing activities
New borrowing 11.82%362.36M-122.04%-3.87M8.18%324.04M203.03%17.54M13.46%299.54M---17.02M9.97%263.99M-----53.72%240.06M----
Refund 24.28%-242.29M-----6.12%-319.97M----11.84%-301.52M-----79.14%-342M-876.82%-6.32M65.33%-190.91M98.10%-647K
Issuing shares --------------------------551.08M------------
Interest paid - financing 53.72%-10.58M-39.55%-4.7M-44.47%-22.87M-13.64%-3.37M-155.40%-15.83M---2.96M61.94%-6.2M----11.73%-16.28M---4.13M
Dividends paid - financing ---2.1M------------------------------------
Absorb investment income ---------55.00%45M--45M--100M--------------------
Other items of the financing business -------------------------------2.22M--------
Net cash from financing operations 355.96%104.63M-117.27%-9.95M-70.82%22.95M370.63%57.63M-83.05%78.66M-109.63%-21.29M1,644.30%463.95M2.15%-10.16M141.97%26.6M79.14%-10.38M
Effect of rate -80.08%190K----125.78%954K-----247.51%-3.7M----4,082.54%2.51M----98.27%-63K----
Net Cash -697.22%-58.44M-690.57%-47.64M105.07%9.79M-101.72%-6.03M-182.51%-192.82M647.35%350.55M1,013.89%233.7M283.58%46.91M-827.72%-25.57M-569.40%-25.55M
Begining period cash 13.66%89.36M13.66%89.36M-71.43%78.62M-71.43%78.62M606.77%275.14M606.77%275.14M-39.70%38.93M-39.70%38.93M-0.21%64.56M-0.21%64.56M
Cash at the end -65.18%31.11M-42.53%41.72M13.66%89.36M-88.40%72.59M-71.43%78.62M628.95%625.69M606.77%275.14M120.02%85.84M-39.70%38.93M-35.92%39.01M
Cash balance analysis
Cash and bank balance ---------------------------------39.70%38.93M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------Unqualified Opinion------
Auditor ----National Health Accounting Firm--National Health Accounting Firm--National Health Accounting Firm--National Health Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More