HK Stock MarketDetailed Quotes

SINO ICT (00365)

Watchlist
  • 0.910
  • 0.0000.00%
Market Closed May 22 15:41 CST
1.32BMarket Cap70.00P/E (TTM)

SINO ICT (00365) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
133.42%22.69M
----
36.32%-67.88M
----
-214.60%-106.58M
----
-172.99%-33.88M
----
83.83%46.42M
----
Profit adjustment
Investment loss (gain)
----
----
----
----
----
----
---532K
----
----
----
Attributable subsidiary (profit) loss
-95.02%252K
----
78.69%5.06M
----
400.74%2.83M
----
67.25%-941K
----
70.13%-2.87M
----
Impairment and provisions:
-100.81%-63K
----
-47.19%7.82M
----
5,349.29%14.8M
----
-204.06%-282K
----
-84.52%271K
----
-Impairment of property, plant and equipment (reversal)
-91.40%282K
----
-61.74%3.28M
----
--8.57M
----
----
----
----
----
-Impairmen of inventory (reversal)
-107.04%-322K
----
-30.30%4.57M
----
2,426.95%6.56M
----
-204.06%-282K
----
-67.78%271K
----
-Impairment of trade receivables (reversal)
32.35%-23K
----
89.57%-34K
----
---326K
----
----
----
----
----
Revaluation surplus:
80.13%7.07M
----
166.45%3.93M
----
-955.00%-5.91M
----
-195.08%-560K
----
102.94%589K
----
-Fair value of investment properties (increase)
95.63%7.07M
----
161.19%3.62M
----
-955.00%-5.91M
----
-158.33%-560K
----
463.64%960K
----
-Other fair value changes
----
----
--311K
----
----
----
----
----
98.12%-371K
----
Asset sale loss (gain):
-16.95%98K
----
-44.86%118K
----
768.75%214K
----
99.63%-32K
----
-3,756.96%-8.67M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---8.67M
----
-Loss (gain) on sale of property, machinery and equipment
-16.95%98K
----
-44.86%118K
----
768.75%214K
----
-3,300.00%-32K
----
-99.58%1K
----
Depreciation and amortization:
-11.49%47.72M
----
-5.12%53.92M
----
173.49%56.83M
----
18.59%20.78M
----
8.99%17.52M
----
-Amortization of intangible assets
-0.16%2.57M
----
-10.17%2.57M
----
10.17%2.86M
----
23.78%2.6M
----
81.65%2.1M
----
Financial expense
-18.18%22.42M
----
11.60%27.4M
----
246.72%24.55M
----
-33.48%7.08M
----
-42.82%10.65M
----
Special items
-38.74%-13.8M
----
-2,239.53%-9.94M
----
81.98%-425K
----
20.95%-2.36M
----
-544.28%-2.98M
----
Operating profit before the change of operating capital
325.52%86.24M
----
246.32%20.27M
----
-27.24%-13.85M
----
-117.92%-10.89M
----
91.88%60.75M
----
Change of operating capital
Inventory (increase) decrease
69.63%3.22M
----
120.79%1.9M
----
-141.11%-9.14M
----
280.63%22.24M
----
-81.67%-12.31M
----
Accounts receivable (increase)decrease
23,179.04%63.32M
----
-99.66%272K
----
436.55%80.96M
----
69.67%-24.06M
----
13.78%-79.31M
----
Accounts payable increase (decrease)
-19.06%-68.62M
----
-5.84%-57.63M
----
2.34%-54.45M
----
-136.74%-55.76M
----
1,414.38%151.77M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
-98.66%580K
----
-67.67%43.23M
----
Special items for working capital changes
-163.32%-29.13M
----
3,057.52%46.01M
----
120.50%1.46M
----
83.30%-7.11M
----
-194.34%-42.57M
----
Cash  from business operations
409.03%55.04M
----
117.46%10.81M
----
106.63%4.97M
----
-161.69%-74.99M
----
-0.16%121.55M
----
Other taxs
-232.88%-2.47M
----
-524.00%-742K
----
102.42%175K
----
-42.35%-7.22M
----
80.89%-5.07M
----
Interest received - operating
-44.23%822K
----
-41.62%1.47M
----
-0.98%2.53M
----
11.84%2.55M
----
392.44%2.28M
----
Interest paid - operating
-8.83%-8.15M
----
-66.46%-7.49M
----
11.63%-4.5M
----
2.32%-5.09M
----
13.54%-5.21M
----
Special items of business
----
-16.47%-11.98M
----
81.17%-10.29M
----
-106.56%-54.63M
---1.81M
-110.28%-26.45M
----
532.29%257.14M
Net cash from operations
1,015.61%45.24M
-16.47%-11.98M
27.80%4.06M
81.17%-10.29M
103.67%3.17M
-106.56%-54.63M
-176.23%-86.56M
-110.28%-26.45M
18.72%113.55M
532.29%257.14M
Cash flow from investment activities
Sale of fixed assets
-95.36%28K
----
-8.76%604K
----
362.94%662K
----
376.67%143K
----
-94.52%30K
----
Purchase of fixed assets
26.84%-4.06M
----
84.06%-5.54M
----
87.42%-34.77M
----
-8,048.64%-276.4M
----
-522.39%-3.39M
----
Purchase of intangible assets
----
----
-983.65%-5.77M
----
95.59%-532K
----
-342.82%-12.06M
----
67.78%-2.72M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
--251.31M
----
Acquisition of subsidiaries
----
----
----
----
----
----
---8.48M
----
----
----
Cash on investment
----
----
----
----
----
----
-77.36%-15.22M
----
---8.58M
----
Other items in the investment business
----
62.46%-4.67M
----
28.92%-12.44M
----
-228.77%-17.51M
--2.38M
-104.22%-5.33M
----
-15.57%126.07M
Net cash from investment operations
62.38%-4.03M
62.46%-4.67M
69.10%-10.7M
28.92%-12.44M
88.81%-34.64M
-228.77%-17.51M
-230.84%-309.63M
-104.22%-5.33M
3,540.05%236.64M
-15.57%126.07M
Net cash before financing
719.81%41.21M
26.74%-16.66M
78.87%-6.65M
68.49%-22.73M
92.06%-31.47M
-127.04%-72.14M
-213.13%-396.19M
-108.29%-31.77M
294.50%350.19M
326.55%383.22M
Cash flow from financing activities
New borrowing
1.31%116.13M
----
--114.63M
----
----
----
--520.12M
----
----
----
Refund
-107.33%-155.41M
----
-56.64%-74.96M
----
64.61%-47.86M
----
-6,942.50%-135.22M
----
98.10%-1.92M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---148M
----
Other items of the financing business
----
-190.48%-18.93M
----
198.68%20.93M
----
-1,131.42%-21.21M
----
98.86%-1.72M
----
-951.60%-151.21M
Net cash from financing operations
-234.04%-41.17M
-190.48%-18.93M
153.48%30.71M
198.68%20.93M
-115.29%-57.43M
-1,131.42%-21.21M
332.72%375.52M
98.86%-1.72M
-931.39%-161.36M
-951.60%-151.21M
Effect of rate
191.93%1.78M
445.13%2.23M
-39.70%-1.93M
82.24%-647K
90.36%-1.38M
32.10%-3.64M
-574.69%-14.35M
-299.29%-5.37M
3,825.97%3.02M
825.61%2.69M
Net Cash
-99.82%43K
-1,869.51%-35.59M
127.07%24.06M
98.06%-1.81M
-330.15%-88.89M
-178.68%-93.34M
-110.94%-20.67M
-114.44%-33.49M
158.23%188.83M
207.45%232.01M
Begining period cash
12.08%205.3M
12.08%205.3M
-33.01%183.17M
-33.01%183.17M
-11.35%273.45M
-11.35%273.45M
164.53%308.46M
164.52%308.46M
168.63%116.61M
159.26%116.61M
Cash at the end
0.89%207.12M
-4.85%171.95M
12.08%205.3M
2.41%180.72M
-33.01%183.17M
-34.55%176.46M
-11.35%273.45M
-23.26%269.6M
164.53%308.46M
192.59%351.31M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 133.42%22.69M----36.32%-67.88M-----214.60%-106.58M-----172.99%-33.88M----83.83%46.42M----
Profit adjustment
Investment loss (gain) ---------------------------532K------------
Attributable subsidiary (profit) loss -95.02%252K----78.69%5.06M----400.74%2.83M----67.25%-941K----70.13%-2.87M----
Impairment and provisions: -100.81%-63K-----47.19%7.82M----5,349.29%14.8M-----204.06%-282K-----84.52%271K----
-Impairment of property, plant and equipment (reversal) -91.40%282K-----61.74%3.28M------8.57M--------------------
-Impairmen of inventory (reversal) -107.04%-322K-----30.30%4.57M----2,426.95%6.56M-----204.06%-282K-----67.78%271K----
-Impairment of trade receivables (reversal) 32.35%-23K----89.57%-34K-------326K--------------------
Revaluation surplus: 80.13%7.07M----166.45%3.93M-----955.00%-5.91M-----195.08%-560K----102.94%589K----
-Fair value of investment properties (increase) 95.63%7.07M----161.19%3.62M-----955.00%-5.91M-----158.33%-560K----463.64%960K----
-Other fair value changes ----------311K--------------------98.12%-371K----
Asset sale loss (gain): -16.95%98K-----44.86%118K----768.75%214K----99.63%-32K-----3,756.96%-8.67M----
-Loss (gain) from sale of subsidiary company -----------------------------------8.67M----
-Loss (gain) on sale of property, machinery and equipment -16.95%98K-----44.86%118K----768.75%214K-----3,300.00%-32K-----99.58%1K----
Depreciation and amortization: -11.49%47.72M-----5.12%53.92M----173.49%56.83M----18.59%20.78M----8.99%17.52M----
-Amortization of intangible assets -0.16%2.57M-----10.17%2.57M----10.17%2.86M----23.78%2.6M----81.65%2.1M----
Financial expense -18.18%22.42M----11.60%27.4M----246.72%24.55M-----33.48%7.08M-----42.82%10.65M----
Special items -38.74%-13.8M-----2,239.53%-9.94M----81.98%-425K----20.95%-2.36M-----544.28%-2.98M----
Operating profit before the change of operating capital 325.52%86.24M----246.32%20.27M-----27.24%-13.85M-----117.92%-10.89M----91.88%60.75M----
Change of operating capital
Inventory (increase) decrease 69.63%3.22M----120.79%1.9M-----141.11%-9.14M----280.63%22.24M-----81.67%-12.31M----
Accounts receivable (increase)decrease 23,179.04%63.32M-----99.66%272K----436.55%80.96M----69.67%-24.06M----13.78%-79.31M----
Accounts payable increase (decrease) -19.06%-68.62M-----5.84%-57.63M----2.34%-54.45M-----136.74%-55.76M----1,414.38%151.77M----
Financial assets at fair value (increase)decrease -------------------------98.66%580K-----67.67%43.23M----
Special items for working capital changes -163.32%-29.13M----3,057.52%46.01M----120.50%1.46M----83.30%-7.11M-----194.34%-42.57M----
Cash  from business operations 409.03%55.04M----117.46%10.81M----106.63%4.97M-----161.69%-74.99M-----0.16%121.55M----
Other taxs -232.88%-2.47M-----524.00%-742K----102.42%175K-----42.35%-7.22M----80.89%-5.07M----
Interest received - operating -44.23%822K-----41.62%1.47M-----0.98%2.53M----11.84%2.55M----392.44%2.28M----
Interest paid - operating -8.83%-8.15M-----66.46%-7.49M----11.63%-4.5M----2.32%-5.09M----13.54%-5.21M----
Special items of business -----16.47%-11.98M----81.17%-10.29M-----106.56%-54.63M---1.81M-110.28%-26.45M----532.29%257.14M
Net cash from operations 1,015.61%45.24M-16.47%-11.98M27.80%4.06M81.17%-10.29M103.67%3.17M-106.56%-54.63M-176.23%-86.56M-110.28%-26.45M18.72%113.55M532.29%257.14M
Cash flow from investment activities
Sale of fixed assets -95.36%28K-----8.76%604K----362.94%662K----376.67%143K-----94.52%30K----
Purchase of fixed assets 26.84%-4.06M----84.06%-5.54M----87.42%-34.77M-----8,048.64%-276.4M-----522.39%-3.39M----
Purchase of intangible assets ---------983.65%-5.77M----95.59%-532K-----342.82%-12.06M----67.78%-2.72M----
Sale of subsidiaries ----------------------------------251.31M----
Acquisition of subsidiaries ---------------------------8.48M------------
Cash on investment -------------------------77.36%-15.22M-------8.58M----
Other items in the investment business ----62.46%-4.67M----28.92%-12.44M-----228.77%-17.51M--2.38M-104.22%-5.33M-----15.57%126.07M
Net cash from investment operations 62.38%-4.03M62.46%-4.67M69.10%-10.7M28.92%-12.44M88.81%-34.64M-228.77%-17.51M-230.84%-309.63M-104.22%-5.33M3,540.05%236.64M-15.57%126.07M
Net cash before financing 719.81%41.21M26.74%-16.66M78.87%-6.65M68.49%-22.73M92.06%-31.47M-127.04%-72.14M-213.13%-396.19M-108.29%-31.77M294.50%350.19M326.55%383.22M
Cash flow from financing activities
New borrowing 1.31%116.13M------114.63M--------------520.12M------------
Refund -107.33%-155.41M-----56.64%-74.96M----64.61%-47.86M-----6,942.50%-135.22M----98.10%-1.92M----
Issuance expenses and redemption of securities expenses -----------------------------------148M----
Other items of the financing business -----190.48%-18.93M----198.68%20.93M-----1,131.42%-21.21M----98.86%-1.72M-----951.60%-151.21M
Net cash from financing operations -234.04%-41.17M-190.48%-18.93M153.48%30.71M198.68%20.93M-115.29%-57.43M-1,131.42%-21.21M332.72%375.52M98.86%-1.72M-931.39%-161.36M-951.60%-151.21M
Effect of rate 191.93%1.78M445.13%2.23M-39.70%-1.93M82.24%-647K90.36%-1.38M32.10%-3.64M-574.69%-14.35M-299.29%-5.37M3,825.97%3.02M825.61%2.69M
Net Cash -99.82%43K-1,869.51%-35.59M127.07%24.06M98.06%-1.81M-330.15%-88.89M-178.68%-93.34M-110.94%-20.67M-114.44%-33.49M158.23%188.83M207.45%232.01M
Begining period cash 12.08%205.3M12.08%205.3M-33.01%183.17M-33.01%183.17M-11.35%273.45M-11.35%273.45M164.53%308.46M164.52%308.46M168.63%116.61M159.26%116.61M
Cash at the end 0.89%207.12M-4.85%171.95M12.08%205.3M2.41%180.72M-33.01%183.17M-34.55%176.46M-11.35%273.45M-23.26%269.6M164.53%308.46M192.59%351.31M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More