HK Stock MarketDetailed Quotes

LUKS GROUP (VN) (00366)

Watchlist
  • 0.900
  • -0.010-1.10%
Market Closed Apr 24 14:30 CST
451.46MMarket Cap25.00P/E (TTM)

LUKS GROUP (VN) (00366) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-34.01%30.17M
----
166.10%45.71M
----
-190.73%-69.16M
----
-33.80%76.22M
----
23.49%115.13M
----
Profit adjustment
Interest (income) - adjustment
-41.88%-20.92M
----
10.95%-14.74M
----
-37.83%-16.56M
----
1.40%-12.01M
----
-32.92%-12.18M
----
Dividend (income)- adjustment
0.00%-346K
----
-7.79%-346K
----
27.70%-321K
----
-7.25%-444K
----
---414K
----
Impairment and provisions:
-82.77%9.94M
----
-62.33%57.69M
----
1,236.97%153.15M
----
-33.85%11.46M
----
12,740.88%17.32M
----
-Impairment of property, plant and equipment (reversal)
-94.95%2.27M
----
-67.79%44.84M
----
24,759.11%139.21M
----
-96.65%560K
----
--16.73M
----
-Impairmen of inventory (reversal)
-31.58%494K
----
-42.97%722K
----
--1.27M
----
----
----
----
----
-Impairment of trade receivables (reversal)
184.24%7.18M
----
159.61%2.53M
----
41.01%973K
----
17.75%690K
----
527.74%586K
----
-Other impairments and provisions
----
----
-17.95%9.6M
----
14.65%11.7M
----
--10.21M
----
----
----
Revaluation surplus:
752.53%43.54M
----
-192.55%-6.67M
----
84.21%-2.28M
----
55.57%-14.45M
----
-259.17%-32.51M
----
-Fair value of investment properties (increase)
750.44%43.7M
----
-208.78%-6.72M
----
86.95%-2.18M
----
49.27%-16.67M
----
-263.10%-32.87M
----
-Other fair value changes
-447.83%-160K
----
143.81%46K
----
-104.71%-105K
----
526.12%2.23M
----
--356K
----
Asset sale loss (gain):
-3,911.76%-682K
----
---17K
----
----
----
----
----
25,300.00%1.01M
----
-Loss (gain) on sale of property, machinery and equipment
-3,911.76%-682K
----
---17K
----
----
----
----
----
-7,400.00%-300K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--1.31M
----
Depreciation and amortization:
-8.41%38.68M
----
-25.23%42.23M
----
-17.42%56.48M
----
-6.14%68.4M
----
-1.70%72.87M
----
-Depreciation
-8.30%34.81M
----
-27.77%37.96M
----
--52.56M
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
1.54%1.12M
----
Financial expense
1.96%2.08M
----
-50.15%2.04M
----
12.02%4.09M
----
27.12%3.65M
----
52.20%2.87M
----
Special items
--7.04M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-13.01%109.51M
----
0.38%125.89M
----
-5.58%125.41M
----
-19.06%132.82M
----
8.75%164.09M
----
Change of operating capital
Inventory (increase) decrease
-82.68%3.78M
----
566.98%21.82M
----
184.28%3.27M
----
61.08%-3.88M
----
-198.89%-9.97M
----
Developing property (increase)decrease
----
----
----
----
----
----
----
----
---193.21M
----
Accounts receivable (increase)decrease
-961.30%-7.84M
----
-111.54%-739K
----
300.82%6.4M
----
-476.95%-3.19M
----
120.66%846K
----
Accounts payable increase (decrease)
222.99%8M
----
-136.20%-6.5M
----
1,764.97%17.97M
----
-182.68%-1.08M
----
105.08%1.31M
----
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
--1.18M
----
prepayments (increase)decrease
-163.14%-894K
----
3.96%1.42M
----
-93.16%1.36M
----
187.61%19.91M
----
-530.09%-22.73M
----
Special items for working capital changes
64.14%-279K
----
-498.46%-778K
----
-261.11%-130K
----
-118.56%-36K
----
134.64%194K
----
Cash  from business operations
-20.44%112.27M
-43.53%41.78M
-8.54%141.1M
-8.88%73.98M
6.73%154.28M
-10.46%81.2M
347.94%144.55M
91.70%90.68M
-142.90%-58.3M
-17.98%47.31M
Hong Kong profits tax paid
----
----
46.15%-35K
----
-306.25%-65K
----
-328.57%-16K
----
133.33%7K
----
Other taxs
12.65%-22.15M
43.89%-7.94M
18.16%-25.36M
-17.03%-14.16M
7.61%-30.99M
42.85%-12.1M
-16.98%-33.54M
-6.74%-21.16M
-38.66%-28.67M
-95.46%-19.83M
Interest paid - operating
-1.96%-2.08M
3.09%-1.07M
50.15%-2.04M
55.09%-1.1M
-12.02%-4.09M
-49.36%-2.45M
-27.12%-3.65M
-89.72%-1.64M
-52.20%-2.87M
-4.21%-866K
Net cash from operations
-22.55%88.04M
-44.20%32.77M
-4.59%113.67M
-11.89%58.73M
10.99%119.14M
-1.81%66.65M
219.48%107.34M
155.06%67.88M
-179.29%-89.84M
-43.02%26.61M
Cash flow from investment activities
Interest received - investment
23.48%18.21M
17.94%7.18M
-10.95%14.74M
-31.43%6.09M
37.83%16.56M
72.14%8.88M
-1.40%12.01M
-18.63%5.16M
32.92%12.18M
92.21%6.34M
Dividend received - investment
0.00%346K
-2.31%169K
7.79%346K
13.07%173K
-27.70%321K
-51.12%153K
7.25%444K
187.16%313K
--414K
--109K
Decrease in deposits (increase)
84.31%-15.15M
-145.96%-93.65M
-315.33%-96.57M
55.46%-38.08M
-221.72%-23.25M
-92.41%-85.48M
-155.26%-7.23M
-8.46%-44.43M
124.85%13.08M
-150.15%-40.96M
Sale of fixed assets
4,435.29%771K
--216K
--17K
----
----
----
----
68.66%113K
-84.40%636K
570.00%67K
Purchase of fixed assets
-4.52%-14.62M
70.07%-4.52M
27.80%-13.99M
-61.28%-15.1M
35.80%-19.38M
21.13%-9.36M
-123.41%-30.18M
-423.74%-11.87M
25.72%-13.51M
78.51%-2.27M
Recovery of cash from investments
----
----
----
----
----
----
--7.13M
--7.28M
----
----
Cash on investment
----
----
----
----
----
----
----
99.05%-150K
-16,883.91%-14.78M
---15.85M
Net cash from investment operations
89.05%-10.45M
-93.14%-90.61M
-270.70%-95.45M
45.33%-46.91M
-44.45%-25.75M
-96.89%-85.81M
-802.53%-17.83M
17.09%-43.58M
96.57%-1.98M
-170.61%-52.56M
Net cash before financing
325.95%77.58M
-589.55%-57.84M
-80.50%18.21M
161.65%11.81M
4.33%93.39M
-178.89%-19.16M
197.49%89.51M
193.61%24.29M
-264.95%-91.81M
-121.42%-25.95M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-85.56%20M
-33.33%20M
--138.52M
--30M
Refund
----
----
----
----
11.50%-67.39M
95.83%-2.45M
-220.98%-76.15M
-1,465.36%-58.7M
-216.33%-23.73M
0.00%-3.75M
Dividends paid - financing
0.02%-20.1M
0.03%-10.05M
0.01%-20.1M
0.00%-10.05M
20.00%-20.1M
33.33%-10.05M
16.66%-25.13M
0.00%-15.08M
-19.36%-30.15M
---15.08M
Issuance expenses and redemption of securities expenses
-517.65%-525K
---2K
---85K
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
63.12%-111K
----
-94.19%-301K
31.67%-576K
79.11%-155K
Net cash from financing operations
-2.03%-21.33M
-2.07%-10.55M
76.30%-20.9M
18.07%-10.33M
-7.74%-88.17M
76.68%-12.61M
-197.35%-81.84M
-590.82%-54.08M
327.51%84.07M
345.28%11.02M
Effect of rate
64.87%-3.54M
92.39%-528K
-34.15%-10.07M
-256.37%-6.94M
25.58%-7.51M
42.50%-1.95M
-277.95%-10.09M
-512.66%-3.39M
139.14%5.67M
60.44%-553K
Net Cash
2,194.49%56.26M
-4,717.29%-68.38M
-151.48%-2.69M
104.66%1.48M
-32.02%5.22M
-6.68%-31.78M
199.06%7.68M
-99.45%-29.79M
-141.41%-7.75M
-112.80%-14.93M
Begining period cash
-4.67%260.16M
-4.67%260.16M
-0.83%272.92M
-0.83%272.92M
-0.87%275.21M
-0.87%275.21M
-0.74%277.63M
-0.74%277.63M
8.15%279.71M
8.15%279.71M
Cash at the end
20.26%312.88M
-28.49%191.25M
-4.67%260.16M
10.75%267.46M
-0.83%272.92M
-1.21%241.49M
-0.87%275.21M
-7.48%244.45M
-0.74%277.63M
-29.33%264.22M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -34.01%30.17M----166.10%45.71M-----190.73%-69.16M-----33.80%76.22M----23.49%115.13M----
Profit adjustment
Interest (income) - adjustment -41.88%-20.92M----10.95%-14.74M-----37.83%-16.56M----1.40%-12.01M-----32.92%-12.18M----
Dividend (income)- adjustment 0.00%-346K-----7.79%-346K----27.70%-321K-----7.25%-444K-------414K----
Impairment and provisions: -82.77%9.94M-----62.33%57.69M----1,236.97%153.15M-----33.85%11.46M----12,740.88%17.32M----
-Impairment of property, plant and equipment (reversal) -94.95%2.27M-----67.79%44.84M----24,759.11%139.21M-----96.65%560K------16.73M----
-Impairmen of inventory (reversal) -31.58%494K-----42.97%722K------1.27M--------------------
-Impairment of trade receivables (reversal) 184.24%7.18M----159.61%2.53M----41.01%973K----17.75%690K----527.74%586K----
-Other impairments and provisions ---------17.95%9.6M----14.65%11.7M------10.21M------------
Revaluation surplus: 752.53%43.54M-----192.55%-6.67M----84.21%-2.28M----55.57%-14.45M-----259.17%-32.51M----
-Fair value of investment properties (increase) 750.44%43.7M-----208.78%-6.72M----86.95%-2.18M----49.27%-16.67M-----263.10%-32.87M----
-Other fair value changes -447.83%-160K----143.81%46K-----104.71%-105K----526.12%2.23M------356K----
Asset sale loss (gain): -3,911.76%-682K-------17K--------------------25,300.00%1.01M----
-Loss (gain) on sale of property, machinery and equipment -3,911.76%-682K-------17K---------------------7,400.00%-300K----
-Loss (gain) from selling other assets ----------------------------------1.31M----
Depreciation and amortization: -8.41%38.68M-----25.23%42.23M-----17.42%56.48M-----6.14%68.4M-----1.70%72.87M----
-Depreciation -8.30%34.81M-----27.77%37.96M------52.56M--------------------
-Other depreciation and amortization --------------------------------1.54%1.12M----
Financial expense 1.96%2.08M-----50.15%2.04M----12.02%4.09M----27.12%3.65M----52.20%2.87M----
Special items --7.04M------------------------------------
Operating profit before the change of operating capital -13.01%109.51M----0.38%125.89M-----5.58%125.41M-----19.06%132.82M----8.75%164.09M----
Change of operating capital
Inventory (increase) decrease -82.68%3.78M----566.98%21.82M----184.28%3.27M----61.08%-3.88M-----198.89%-9.97M----
Developing property (increase)decrease -----------------------------------193.21M----
Accounts receivable (increase)decrease -961.30%-7.84M-----111.54%-739K----300.82%6.4M-----476.95%-3.19M----120.66%846K----
Accounts payable increase (decrease) 222.99%8M-----136.20%-6.5M----1,764.97%17.97M-----182.68%-1.08M----105.08%1.31M----
Advance payment increase (decrease) ----------------------------------1.18M----
prepayments (increase)decrease -163.14%-894K----3.96%1.42M-----93.16%1.36M----187.61%19.91M-----530.09%-22.73M----
Special items for working capital changes 64.14%-279K-----498.46%-778K-----261.11%-130K-----118.56%-36K----134.64%194K----
Cash  from business operations -20.44%112.27M-43.53%41.78M-8.54%141.1M-8.88%73.98M6.73%154.28M-10.46%81.2M347.94%144.55M91.70%90.68M-142.90%-58.3M-17.98%47.31M
Hong Kong profits tax paid --------46.15%-35K-----306.25%-65K-----328.57%-16K----133.33%7K----
Other taxs 12.65%-22.15M43.89%-7.94M18.16%-25.36M-17.03%-14.16M7.61%-30.99M42.85%-12.1M-16.98%-33.54M-6.74%-21.16M-38.66%-28.67M-95.46%-19.83M
Interest paid - operating -1.96%-2.08M3.09%-1.07M50.15%-2.04M55.09%-1.1M-12.02%-4.09M-49.36%-2.45M-27.12%-3.65M-89.72%-1.64M-52.20%-2.87M-4.21%-866K
Net cash from operations -22.55%88.04M-44.20%32.77M-4.59%113.67M-11.89%58.73M10.99%119.14M-1.81%66.65M219.48%107.34M155.06%67.88M-179.29%-89.84M-43.02%26.61M
Cash flow from investment activities
Interest received - investment 23.48%18.21M17.94%7.18M-10.95%14.74M-31.43%6.09M37.83%16.56M72.14%8.88M-1.40%12.01M-18.63%5.16M32.92%12.18M92.21%6.34M
Dividend received - investment 0.00%346K-2.31%169K7.79%346K13.07%173K-27.70%321K-51.12%153K7.25%444K187.16%313K--414K--109K
Decrease in deposits (increase) 84.31%-15.15M-145.96%-93.65M-315.33%-96.57M55.46%-38.08M-221.72%-23.25M-92.41%-85.48M-155.26%-7.23M-8.46%-44.43M124.85%13.08M-150.15%-40.96M
Sale of fixed assets 4,435.29%771K--216K--17K----------------68.66%113K-84.40%636K570.00%67K
Purchase of fixed assets -4.52%-14.62M70.07%-4.52M27.80%-13.99M-61.28%-15.1M35.80%-19.38M21.13%-9.36M-123.41%-30.18M-423.74%-11.87M25.72%-13.51M78.51%-2.27M
Recovery of cash from investments --------------------------7.13M--7.28M--------
Cash on investment ----------------------------99.05%-150K-16,883.91%-14.78M---15.85M
Net cash from investment operations 89.05%-10.45M-93.14%-90.61M-270.70%-95.45M45.33%-46.91M-44.45%-25.75M-96.89%-85.81M-802.53%-17.83M17.09%-43.58M96.57%-1.98M-170.61%-52.56M
Net cash before financing 325.95%77.58M-589.55%-57.84M-80.50%18.21M161.65%11.81M4.33%93.39M-178.89%-19.16M197.49%89.51M193.61%24.29M-264.95%-91.81M-121.42%-25.95M
Cash flow from financing activities
New borrowing -------------------------85.56%20M-33.33%20M--138.52M--30M
Refund ----------------11.50%-67.39M95.83%-2.45M-220.98%-76.15M-1,465.36%-58.7M-216.33%-23.73M0.00%-3.75M
Dividends paid - financing 0.02%-20.1M0.03%-10.05M0.01%-20.1M0.00%-10.05M20.00%-20.1M33.33%-10.05M16.66%-25.13M0.00%-15.08M-19.36%-30.15M---15.08M
Issuance expenses and redemption of securities expenses -517.65%-525K---2K---85K----------------------------
Other items of the financing business --------------------63.12%-111K-----94.19%-301K31.67%-576K79.11%-155K
Net cash from financing operations -2.03%-21.33M-2.07%-10.55M76.30%-20.9M18.07%-10.33M-7.74%-88.17M76.68%-12.61M-197.35%-81.84M-590.82%-54.08M327.51%84.07M345.28%11.02M
Effect of rate 64.87%-3.54M92.39%-528K-34.15%-10.07M-256.37%-6.94M25.58%-7.51M42.50%-1.95M-277.95%-10.09M-512.66%-3.39M139.14%5.67M60.44%-553K
Net Cash 2,194.49%56.26M-4,717.29%-68.38M-151.48%-2.69M104.66%1.48M-32.02%5.22M-6.68%-31.78M199.06%7.68M-99.45%-29.79M-141.41%-7.75M-112.80%-14.93M
Begining period cash -4.67%260.16M-4.67%260.16M-0.83%272.92M-0.83%272.92M-0.87%275.21M-0.87%275.21M-0.74%277.63M-0.74%277.63M8.15%279.71M8.15%279.71M
Cash at the end 20.26%312.88M-28.49%191.25M-4.67%260.16M10.75%267.46M-0.83%272.92M-1.21%241.49M-0.87%275.21M-7.48%244.45M-0.74%277.63M-29.33%264.22M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More