HK Stock MarketDetailed Quotes

LUKS GROUP (VN) (00366)

Watchlist
  • 0.930
  • -0.010-1.06%
Market Closed Jan 23 15:12 CST
467.28MMarket Cap21.14P/E (TTM)

LUKS GROUP (VN) (00366) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
166.10%45.71M
----
-190.73%-69.16M
----
-33.80%76.22M
----
23.49%115.13M
----
-39.18%93.23M
Profit adjustment
Interest (income) - adjustment
----
10.95%-14.74M
----
-37.83%-16.56M
----
1.40%-12.01M
----
-32.92%-12.18M
----
4.65%-9.17M
Dividend (income)- adjustment
----
-7.79%-346K
----
27.70%-321K
----
-7.25%-444K
----
---414K
----
----
Impairment and provisions:
----
-62.33%57.69M
----
1,236.97%153.15M
----
-33.85%11.46M
----
12,740.88%17.32M
----
86.35%-137K
-Impairment of property, plant and equipment (reversal)
----
-67.79%44.84M
----
24,759.11%139.21M
----
-96.65%560K
----
--16.73M
----
----
-Impairmen of inventory (reversal)
----
-42.97%722K
----
--1.27M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
159.61%2.53M
----
41.01%973K
----
17.75%690K
----
527.74%586K
----
86.35%-137K
-Other impairments and provisions
----
-17.95%9.6M
----
14.65%11.7M
----
--10.21M
----
----
----
----
Revaluation surplus:
----
-192.55%-6.67M
----
84.21%-2.28M
----
55.57%-14.45M
----
-259.17%-32.51M
----
80.48%-9.05M
-Fair value of investment properties (increase)
----
-208.78%-6.72M
----
86.95%-2.18M
----
49.27%-16.67M
----
-263.10%-32.87M
----
80.48%-9.05M
-Other fair value changes
----
143.81%46K
----
-104.71%-105K
----
526.12%2.23M
----
--356K
----
----
Asset sale loss (gain):
----
---17K
----
----
----
----
----
25,300.00%1.01M
----
97.30%-4K
-Loss (gain) on sale of property, machinery and equipment
----
---17K
----
----
----
----
----
-7,400.00%-300K
----
97.30%-4K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--1.31M
----
----
Depreciation and amortization:
----
-25.23%42.23M
----
-17.42%56.48M
----
-6.14%68.4M
----
-1.70%72.87M
----
3.59%74.12M
-Depreciation
----
-27.77%37.96M
----
--52.56M
----
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
----
----
1.54%1.12M
----
3.86%1.1M
Financial expense
----
-50.15%2.04M
----
12.02%4.09M
----
27.12%3.65M
----
52.20%2.87M
----
-23.39%1.89M
Operating profit before the change of operating capital
----
0.38%125.89M
----
-5.58%125.41M
----
-19.06%132.82M
----
8.75%164.09M
----
-11.33%150.89M
Change of operating capital
Inventory (increase) decrease
----
566.98%21.82M
----
184.28%3.27M
----
61.08%-3.88M
----
-198.89%-9.97M
----
1,113.57%10.09M
Developing property (increase)decrease
----
----
----
----
----
----
----
---193.21M
----
----
Accounts receivable (increase)decrease
----
-111.54%-739K
----
300.82%6.4M
----
-476.95%-3.19M
----
120.66%846K
----
-138.09%-4.09M
Accounts payable increase (decrease)
----
-136.20%-6.5M
----
1,764.97%17.97M
----
-182.68%-1.08M
----
105.08%1.31M
----
26.40%-25.71M
Advance payment increase (decrease)
----
----
----
----
----
----
----
--1.18M
----
----
prepayments (increase)decrease
----
3.96%1.42M
----
-93.16%1.36M
----
187.61%19.91M
----
-530.09%-22.73M
----
-94.24%5.29M
Special items for working capital changes
----
-498.46%-778K
----
-261.11%-130K
----
-118.56%-36K
----
134.64%194K
----
-48.15%-560K
Cash  from business operations
-43.53%41.78M
-8.54%141.1M
-8.88%73.98M
6.73%154.28M
-10.46%81.2M
347.94%144.55M
91.70%90.68M
-142.90%-58.3M
-17.98%47.31M
-42.49%135.89M
Hong Kong profits tax paid
----
46.15%-35K
----
-306.25%-65K
----
-328.57%-16K
----
133.33%7K
----
-450.00%-21K
Other taxs
43.89%-7.94M
18.16%-25.36M
-17.03%-14.16M
7.61%-30.99M
42.85%-12.1M
-16.98%-33.54M
-6.74%-21.16M
-38.66%-28.67M
-95.46%-19.83M
30.89%-20.68M
Interest paid - operating
3.09%-1.07M
50.15%-2.04M
55.09%-1.1M
-12.02%-4.09M
-49.36%-2.45M
-27.12%-3.65M
-89.72%-1.64M
-52.20%-2.87M
-4.21%-866K
23.39%-1.89M
Net cash from operations
-44.20%32.77M
-4.59%113.67M
-11.89%58.73M
10.99%119.14M
-1.81%66.65M
219.48%107.34M
155.06%67.88M
-179.29%-89.84M
-43.02%26.61M
-44.44%113.31M
Cash flow from investment activities
Interest received - investment
17.94%7.18M
-10.95%14.74M
-31.43%6.09M
37.83%16.56M
72.14%8.88M
-1.40%12.01M
-18.63%5.16M
32.92%12.18M
92.21%6.34M
-4.65%9.17M
Dividend received - investment
-2.31%169K
7.79%346K
13.07%173K
-27.70%321K
-51.12%153K
7.25%444K
187.16%313K
--414K
--109K
----
Decrease in deposits (increase)
-145.96%-93.65M
-315.33%-96.57M
55.46%-38.08M
-221.72%-23.25M
-92.41%-85.48M
-155.26%-7.23M
-8.46%-44.43M
124.85%13.08M
-150.15%-40.96M
-29.91%-52.62M
Sale of fixed assets
--216K
--17K
----
----
----
----
68.66%113K
-84.40%636K
570.00%67K
194.79%4.08M
Purchase of fixed assets
70.07%-4.52M
27.80%-13.99M
-61.28%-15.1M
35.80%-19.38M
21.13%-9.36M
-123.41%-30.18M
-423.74%-11.87M
25.72%-13.51M
78.51%-2.27M
-520.68%-18.19M
Recovery of cash from investments
----
----
----
----
----
--7.13M
--7.28M
----
----
----
Cash on investment
----
----
----
----
----
----
99.05%-150K
-16,883.91%-14.78M
---15.85M
---87K
Net cash from investment operations
-93.14%-90.61M
-270.70%-95.45M
45.33%-46.91M
-44.45%-25.75M
-96.89%-85.81M
-802.53%-17.83M
17.09%-43.58M
96.57%-1.98M
-170.61%-52.56M
-77.72%-57.65M
Net cash before financing
-589.55%-57.84M
-80.50%18.21M
161.65%11.81M
4.33%93.39M
-178.89%-19.16M
197.49%89.51M
193.61%24.29M
-264.95%-91.81M
-121.42%-25.95M
-67.54%55.66M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-85.56%20M
-33.33%20M
--138.52M
--30M
----
Refund
----
----
----
11.50%-67.39M
95.83%-2.45M
-220.98%-76.15M
-1,465.36%-58.7M
-216.33%-23.73M
0.00%-3.75M
91.00%-7.5M
Dividends paid - financing
0.03%-10.05M
0.01%-20.1M
0.00%-10.05M
20.00%-20.1M
33.33%-10.05M
16.66%-25.13M
0.00%-15.08M
-19.36%-30.15M
---15.08M
58.33%-25.26M
Issuance expenses and redemption of securities expenses
---2K
---85K
----
----
----
----
----
----
----
---3.34M
Other items of the financing business
----
----
----
----
63.12%-111K
----
-94.19%-301K
31.67%-576K
79.11%-155K
-47.89%-843K
Net cash from financing operations
-2.07%-10.55M
76.30%-20.9M
18.07%-10.33M
-7.74%-88.17M
76.68%-12.61M
-197.35%-81.84M
-590.82%-54.08M
327.51%84.07M
345.28%11.02M
56.29%-36.95M
Effect of rate
92.39%-528K
-34.15%-10.07M
-256.37%-6.94M
25.58%-7.51M
42.50%-1.95M
-277.95%-10.09M
-512.66%-3.39M
139.14%5.67M
60.44%-553K
146.41%2.37M
Net Cash
-4,717.29%-68.38M
-151.48%-2.69M
104.66%1.48M
-32.02%5.22M
-6.68%-31.78M
199.06%7.68M
-99.45%-29.79M
-141.41%-7.75M
-112.80%-14.93M
-78.48%18.71M
Begining period cash
-4.67%260.16M
-0.83%272.92M
-0.83%272.92M
-0.87%275.21M
-0.87%275.21M
-0.74%277.63M
-0.74%277.63M
8.15%279.71M
8.15%279.71M
46.30%258.62M
Cash at the end
-28.49%191.25M
-4.67%260.16M
10.75%267.46M
-0.83%272.92M
-1.21%241.49M
-0.87%275.21M
-7.48%244.45M
-0.74%277.63M
-29.33%264.22M
8.15%279.71M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----166.10%45.71M-----190.73%-69.16M-----33.80%76.22M----23.49%115.13M-----39.18%93.23M
Profit adjustment
Interest (income) - adjustment ----10.95%-14.74M-----37.83%-16.56M----1.40%-12.01M-----32.92%-12.18M----4.65%-9.17M
Dividend (income)- adjustment -----7.79%-346K----27.70%-321K-----7.25%-444K-------414K--------
Impairment and provisions: -----62.33%57.69M----1,236.97%153.15M-----33.85%11.46M----12,740.88%17.32M----86.35%-137K
-Impairment of property, plant and equipment (reversal) -----67.79%44.84M----24,759.11%139.21M-----96.65%560K------16.73M--------
-Impairmen of inventory (reversal) -----42.97%722K------1.27M------------------------
-Impairment of trade receivables (reversal) ----159.61%2.53M----41.01%973K----17.75%690K----527.74%586K----86.35%-137K
-Other impairments and provisions -----17.95%9.6M----14.65%11.7M------10.21M----------------
Revaluation surplus: -----192.55%-6.67M----84.21%-2.28M----55.57%-14.45M-----259.17%-32.51M----80.48%-9.05M
-Fair value of investment properties (increase) -----208.78%-6.72M----86.95%-2.18M----49.27%-16.67M-----263.10%-32.87M----80.48%-9.05M
-Other fair value changes ----143.81%46K-----104.71%-105K----526.12%2.23M------356K--------
Asset sale loss (gain): -------17K--------------------25,300.00%1.01M----97.30%-4K
-Loss (gain) on sale of property, machinery and equipment -------17K---------------------7,400.00%-300K----97.30%-4K
-Loss (gain) from selling other assets ------------------------------1.31M--------
Depreciation and amortization: -----25.23%42.23M-----17.42%56.48M-----6.14%68.4M-----1.70%72.87M----3.59%74.12M
-Depreciation -----27.77%37.96M------52.56M------------------------
-Other depreciation and amortization ----------------------------1.54%1.12M----3.86%1.1M
Financial expense -----50.15%2.04M----12.02%4.09M----27.12%3.65M----52.20%2.87M-----23.39%1.89M
Operating profit before the change of operating capital ----0.38%125.89M-----5.58%125.41M-----19.06%132.82M----8.75%164.09M-----11.33%150.89M
Change of operating capital
Inventory (increase) decrease ----566.98%21.82M----184.28%3.27M----61.08%-3.88M-----198.89%-9.97M----1,113.57%10.09M
Developing property (increase)decrease -------------------------------193.21M--------
Accounts receivable (increase)decrease -----111.54%-739K----300.82%6.4M-----476.95%-3.19M----120.66%846K-----138.09%-4.09M
Accounts payable increase (decrease) -----136.20%-6.5M----1,764.97%17.97M-----182.68%-1.08M----105.08%1.31M----26.40%-25.71M
Advance payment increase (decrease) ------------------------------1.18M--------
prepayments (increase)decrease ----3.96%1.42M-----93.16%1.36M----187.61%19.91M-----530.09%-22.73M-----94.24%5.29M
Special items for working capital changes -----498.46%-778K-----261.11%-130K-----118.56%-36K----134.64%194K-----48.15%-560K
Cash  from business operations -43.53%41.78M-8.54%141.1M-8.88%73.98M6.73%154.28M-10.46%81.2M347.94%144.55M91.70%90.68M-142.90%-58.3M-17.98%47.31M-42.49%135.89M
Hong Kong profits tax paid ----46.15%-35K-----306.25%-65K-----328.57%-16K----133.33%7K-----450.00%-21K
Other taxs 43.89%-7.94M18.16%-25.36M-17.03%-14.16M7.61%-30.99M42.85%-12.1M-16.98%-33.54M-6.74%-21.16M-38.66%-28.67M-95.46%-19.83M30.89%-20.68M
Interest paid - operating 3.09%-1.07M50.15%-2.04M55.09%-1.1M-12.02%-4.09M-49.36%-2.45M-27.12%-3.65M-89.72%-1.64M-52.20%-2.87M-4.21%-866K23.39%-1.89M
Net cash from operations -44.20%32.77M-4.59%113.67M-11.89%58.73M10.99%119.14M-1.81%66.65M219.48%107.34M155.06%67.88M-179.29%-89.84M-43.02%26.61M-44.44%113.31M
Cash flow from investment activities
Interest received - investment 17.94%7.18M-10.95%14.74M-31.43%6.09M37.83%16.56M72.14%8.88M-1.40%12.01M-18.63%5.16M32.92%12.18M92.21%6.34M-4.65%9.17M
Dividend received - investment -2.31%169K7.79%346K13.07%173K-27.70%321K-51.12%153K7.25%444K187.16%313K--414K--109K----
Decrease in deposits (increase) -145.96%-93.65M-315.33%-96.57M55.46%-38.08M-221.72%-23.25M-92.41%-85.48M-155.26%-7.23M-8.46%-44.43M124.85%13.08M-150.15%-40.96M-29.91%-52.62M
Sale of fixed assets --216K--17K----------------68.66%113K-84.40%636K570.00%67K194.79%4.08M
Purchase of fixed assets 70.07%-4.52M27.80%-13.99M-61.28%-15.1M35.80%-19.38M21.13%-9.36M-123.41%-30.18M-423.74%-11.87M25.72%-13.51M78.51%-2.27M-520.68%-18.19M
Recovery of cash from investments ----------------------7.13M--7.28M------------
Cash on investment ------------------------99.05%-150K-16,883.91%-14.78M---15.85M---87K
Net cash from investment operations -93.14%-90.61M-270.70%-95.45M45.33%-46.91M-44.45%-25.75M-96.89%-85.81M-802.53%-17.83M17.09%-43.58M96.57%-1.98M-170.61%-52.56M-77.72%-57.65M
Net cash before financing -589.55%-57.84M-80.50%18.21M161.65%11.81M4.33%93.39M-178.89%-19.16M197.49%89.51M193.61%24.29M-264.95%-91.81M-121.42%-25.95M-67.54%55.66M
Cash flow from financing activities
New borrowing ---------------------85.56%20M-33.33%20M--138.52M--30M----
Refund ------------11.50%-67.39M95.83%-2.45M-220.98%-76.15M-1,465.36%-58.7M-216.33%-23.73M0.00%-3.75M91.00%-7.5M
Dividends paid - financing 0.03%-10.05M0.01%-20.1M0.00%-10.05M20.00%-20.1M33.33%-10.05M16.66%-25.13M0.00%-15.08M-19.36%-30.15M---15.08M58.33%-25.26M
Issuance expenses and redemption of securities expenses ---2K---85K-------------------------------3.34M
Other items of the financing business ----------------63.12%-111K-----94.19%-301K31.67%-576K79.11%-155K-47.89%-843K
Net cash from financing operations -2.07%-10.55M76.30%-20.9M18.07%-10.33M-7.74%-88.17M76.68%-12.61M-197.35%-81.84M-590.82%-54.08M327.51%84.07M345.28%11.02M56.29%-36.95M
Effect of rate 92.39%-528K-34.15%-10.07M-256.37%-6.94M25.58%-7.51M42.50%-1.95M-277.95%-10.09M-512.66%-3.39M139.14%5.67M60.44%-553K146.41%2.37M
Net Cash -4,717.29%-68.38M-151.48%-2.69M104.66%1.48M-32.02%5.22M-6.68%-31.78M199.06%7.68M-99.45%-29.79M-141.41%-7.75M-112.80%-14.93M-78.48%18.71M
Begining period cash -4.67%260.16M-0.83%272.92M-0.83%272.92M-0.87%275.21M-0.87%275.21M-0.74%277.63M-0.74%277.63M8.15%279.71M8.15%279.71M46.30%258.62M
Cash at the end -28.49%191.25M-4.67%260.16M10.75%267.46M-0.83%272.92M-1.21%241.49M-0.87%275.21M-7.48%244.45M-0.74%277.63M-29.33%264.22M8.15%279.71M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More