(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 13.88%127.32M | -38.74%114.86M | 1.11%111.81M | 103.66%187.49M | 5.93%110.58M | 30.36%92.06M | 101.03%104.39M | -46.12%70.62M | --51.92M | 294.41%131.06M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --177.68M | 6.20%314.07M |
Advance deposits and other receivables | -13.91%86.04M | 45.07%101.71M | 253.58%99.94M | 304.45%70.11M | 363.38%28.27M | -21.21%17.33M | -54.15%6.1M | -35.92%22M | --13.3M | -18.93%34.33M |
Withholding and tax receivable | ---- | --82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 11.72%57.86M | -16.00%42.39M | -3.01%51.8M | -19.02%50.46M | 7.30%53.41M | 15.13%62.32M | 45.26%49.77M | 399.01%54.13M | --34.26M | 266.33%10.85M |
Secured deposit | 127.92%7.13M | 0.00%3.13M | 0.00%3.13M | -52.70%3.13M | 0.00%3.13M | 111.42%6.61M | 0.19%3.13M | 0.87%3.13M | --3.12M | 1.08%3.1M |
Total current assets | 18.86%883.39M | 6.14%775.87M | 25.87%743.21M | 22.75%730.98M | 13.36%590.46M | 29.58%595.5M | 7.71%520.85M | -30.11%459.58M | --483.55M | 19.76%657.6M |
Non-current assets | ||||||||||
Property, plant and equipment | -72.81%379K | -33.88%886K | -56.86%1.39M | -70.04%1.34M | -39.20%3.23M | -32.20%4.47M | -34.22%5.31M | -39.13%6.6M | --8.08M | -16.97%10.84M |
Advance payment | -0.49%28.79M | 20.55%35.82M | 6.18%28.93M | 29.73%29.72M | -6.38%27.25M | -22.30%22.91M | 79.09%29.1M | 63.75%29.48M | --16.25M | 211.79%18M |
Other investments | 17.31%57.8M | 40.60%49.81M | 40.78%49.27M | 94.88%35.43M | 95.55%35M | 19.13%18.18M | 19.10%17.9M | 3.17%15.26M | --15.03M | 3.19%14.79M |
Deferred tax assets | 14.06%1.36M | 23.48%1.77M | 252.51%1.2M | 52.99%1.44M | -81.14%339K | 16.09%938K | -18.02%1.8M | 28.05%808K | --2.19M | --631K |
Total non-current assets | 0.80%91.51M | 38.61%94.46M | 30.93%90.78M | 27.82%68.15M | 7.96%69.34M | -2.04%53.31M | 33.28%64.22M | 3.01%54.42M | --48.19M | 16.30%52.83M |
Total assets | 16.90%974.9M | 8.91%870.32M | 26.40%833.99M | 23.17%799.13M | 12.77%659.8M | 26.23%648.81M | 10.03%585.08M | -27.65%514M | --531.74M | 19.50%710.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 145.61%107.94M | 43.61%75.69M | -8.63%43.95M | -51.50%52.71M | -21.96%48.1M | 57.53%108.67M | 13.14%61.63M | -2.86%68.98M | --54.47M | 80.38%71.02M |
Tax payable | -97.85%73K | ---- | 263.13%3.39M | 104.82%1.91M | -64.50%933K | -64.50%933K | 125.00%2.63M | -73.43%2.63M | --1.17M | 785.32%9.89M |
Other payables and accrued expenses | 21.24%104.34M | 4.40%113.97M | -31.00%86.06M | 4.39%109.16M | 38.37%124.74M | 80.45%104.57M | 49.03%90.15M | 3.96%57.95M | --60.49M | 6.60%55.74M |
Bank loans and overdrafts | 6.61%467.45M | 6.01%437.99M | 31.98%438.45M | 55.80%413.16M | 27.90%332.2M | 13.86%265.19M | -30.88%259.74M | -38.95%232.91M | --375.77M | 35.16%381.51M |
Financial lease liabilities-current liabilities | -45.53%3.33M | 2,489.03%6.14M | 78.85%6.1M | -96.50%237K | -6.49%3.41M | 472.08%6.76M | 7.99%3.65M | -72.21%1.18M | --3.38M | 4.57%4.25M |
Total current liabilities | 19.58%769.48M | 7.87%668.96M | 24.25%643.5M | 24.61%620.14M | 15.53%517.89M | 32.70%497.66M | -12.39%448.28M | -31.82%375.02M | --511.66M | 18.62%550.08M |
Net current assets | 14.24%113.91M | -3.54%106.91M | 37.40%99.72M | 13.28%110.84M | -0.00%72.57M | 15.71%97.84M | 358.14%72.58M | -21.36%84.56M | ---28.12M | 25.96%107.52M |
Total assets less current liabilities | 7.84%205.42M | 12.50%201.37M | 34.24%190.5M | 18.41%178.98M | 3.74%141.91M | 8.76%151.16M | 581.50%136.8M | -13.33%138.98M | --20.07M | 22.60%160.35M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | --213K | 1,580.59%3.98M | ---- | -96.43%237K | -80.05%237K | 96.65%6.64M | -74.24%1.19M | --3.37M | -47.14%4.61M |
Total non-current liabilities | ---- | --213K | 1,580.59%3.98M | ---- | -96.43%237K | -80.05%237K | 96.65%6.64M | -74.24%1.19M | --3.37M | -47.14%4.61M |
Total liabilities | 18.84%769.48M | 7.91%669.17M | 24.97%647.48M | 24.55%620.14M | 13.90%518.12M | 32.35%497.9M | -11.67%454.91M | -32.18%376.21M | --515.04M | 17.41%554.69M |
Total assets less total liabilities | 10.14%205.42M | 12.39%201.15M | 31.65%186.51M | 18.60%178.98M | 8.84%141.67M | 9.53%150.92M | 679.47%130.16M | -11.52%137.79M | --16.7M | 27.59%155.74M |
Total equity and non-current liabilities | ---- | --201.37M | 34.24%190.5M | ---- | 3.74%141.91M | 8.76%151.16M | 581.50%136.8M | -13.33%138.98M | --20.07M | 22.60%160.35M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M | --8M | ---- | ---- |
Reserve | 0.00%88.51M | 0.00%88.51M | -0.60%88.51M | -0.60%88.51M | 0.38%89.04M | 0.60%89.04M | --88.7M | 3,440.24%88.51M | ---- | --2.5M |
Capital reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.5M | ---- |
Retained profit | 21.01%108.92M | 26.88%104.65M | 101.64%90.01M | 53.07%82.48M | 33.40%44.64M | 30.51%53.88M | 135.65%33.46M | -73.06%41.29M | --14.2M | 28.17%153.24M |
Shareholders' Equity | 10.14%205.42M | 12.39%201.15M | 31.65%186.51M | 18.60%178.98M | 8.84%141.67M | 9.53%150.92M | 679.47%130.16M | -11.52%137.79M | --16.7M | 27.59%155.74M |
Total equity | 10.14%205.42M | 12.39%201.15M | 31.65%186.51M | 18.60%178.98M | 8.84%141.67M | 9.53%150.92M | 679.47%130.16M | -11.52%137.79M | --16.7M | 27.59%155.74M |
Total equity and total liabilities | 16.90%974.9M | 8.91%870.32M | 26.40%833.99M | 23.17%799.13M | 12.77%659.8M | 26.23%648.81M | 10.03%585.08M | -27.65%514M | --531.74M | 19.50%710.43M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data