HK Stock MarketDetailed Quotes

CHINA HUAJUN GP (00377)

Watchlist
  • 1.280
  • 0.0000.00%
Not Open May 21 09:02 CST
78.78MMarket Cap-0.30P/E (TTM)

CHINA HUAJUN GP (00377) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
83.55%-207.86M
----
53.19%-1.26B
----
3.79%-2.7B
----
-53.35%-2.81B
----
-10.77%-1.83B
----
Profit adjustment
Interest (income) - adjustment
63.01%-182K
----
18.54%-492K
----
11.31%-604K
----
80.01%-681K
----
69.16%-3.41M
----
Dividend (income)- adjustment
47.37%-10K
----
81.73%-19K
----
86.17%-104K
----
41.89%-752K
----
27.30%-1.29M
----
Attributable subsidiary (profit) loss
225.33%188K
----
65.03%-150K
----
-9.44%-429K
----
23.88%-392K
----
0.58%-515K
----
Impairment and provisions:
352.62%824.26M
----
-77.66%182.11M
----
5.82%815.03M
----
349.84%770.18M
----
-53.93%171.21M
----
-Impairment of property, plant and equipment (reversal)
56.05%117.06M
----
-30.05%75.01M
----
-84.15%107.24M
----
303.57%676.61M
----
-27.65%167.65M
----
-Impairmen of inventory (reversal)
----
----
2,079.25%4.62M
----
-90.68%212K
----
297.55%2.27M
----
--572K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
565.13%52.19M
----
-180.73%-11.22M
----
-Other impairments and provisions
590.10%707.21M
----
-85.52%102.48M
----
1,708.89%707.58M
----
175.32%39.12M
----
-87.95%14.21M
----
Revaluation surplus:
-196.39%-390.55M
----
-55.15%405.19M
----
-23.99%903.36M
----
198.52%1.19B
----
133.73%398.14M
----
-Fair value of investment properties (increase)
-196.43%-393.47M
----
-55.18%408.05M
----
-23.31%910.38M
----
218.47%1.19B
----
111.82%372.74M
----
-Other fair value changes
201.64%2.91M
----
59.20%-2.87M
----
-595.42%-7.03M
----
-94.42%1.42M
----
2,813.03%25.39M
----
Asset sale loss (gain):
-3,874.34%-40.74M
----
-107.51%-1.03M
----
102.26%13.64M
----
-2,048.91%-603.05M
----
-17.70%-28.06M
----
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
--3.3M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
103.34%13.72M
----
---410.98M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-3,267.93%-34.66M
----
-1,329.17%-1.03M
----
99.96%-72K
----
-524.50%-195.86M
----
-10,082.79%-31.36M
----
-Loss (gain) from selling other assets
-152,125.00%-6.08M
----
--4K
----
----
----
--3.79M
----
----
----
Depreciation and amortization:
-24.96%60.04M
----
-9.98%80.01M
----
-16.81%88.88M
----
-11.18%106.85M
----
-20.05%120.29M
----
-Depreciation
-24.96%60.04M
----
-9.98%80.01M
----
-16.81%88.88M
----
-11.18%106.85M
----
-20.05%120.29M
----
Financial expense
23.91%690.26M
----
-36.69%557.06M
----
-32.61%879.85M
----
18.97%1.31B
----
22.10%1.1B
----
Exchange Loss (gain)
-932.00%-416K
----
-39.02%50K
----
--82K
----
----
----
-100.58%-10K
----
Special items
-2,102,300.00%-1.09B
----
-173.68%-52K
----
-100.45%-19K
----
-33.24%4.25M
----
--6.37M
----
Operating profit before the change of operating capital
-285.06%-158.26M
----
-58,814.29%-41.1M
----
100.19%70K
----
46.92%-36.97M
----
27.28%-69.65M
----
Change of operating capital
Inventory (increase) decrease
247.50%33.1M
----
-83.16%9.53M
----
41.98%56.58M
----
172.77%39.85M
----
-1,901.22%-54.76M
----
Developing property (increase)decrease
41,054.29%144.04M
----
-99.98%350K
----
--1.48B
----
----
----
----
----
Accounts receivable (increase)decrease
-167.81%-58.76M
----
108.20%86.66M
----
-2,140.64%-1.06B
----
-121.85%-47.15M
----
338.23%215.75M
----
Accounts payable increase (decrease)
74.06%4.37M
----
-99.63%2.51M
----
1,320.16%687.67M
----
-116.33%-56.36M
----
299.72%345.13M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
122.76%687K
----
Special items for working capital changes
-100.51%-187K
----
107.32%36.9M
----
-905.30%-504.22M
----
105.86%62.61M
----
-17.26%30.42M
----
Cash  from business operations
-137.64%-35.7M
----
-85.65%94.84M
----
1,838.55%660.93M
----
-108.13%-38.02M
----
254.27%467.58M
----
Other taxs
-1,917.92%-26.01M
----
-104.57%-1.29M
----
640.41%28.18M
----
67.97%-5.21M
----
43.24%-16.28M
----
Dividend received - operating
-47.37%10K
----
-81.73%19K
----
-86.17%104K
----
-41.89%752K
----
-27.30%1.29M
----
Interest received - operating
----
----
----
----
----
----
----
----
110.55%1.3M
----
Special items of business
----
-94.31%6.25M
----
111.36%109.79M
----
-1,682.08%-966.26M
----
-80.84%61.08M
----
-11.21%318.68M
Net cash from operations
-165.94%-61.7M
-94.31%6.25M
-86.42%93.57M
111.36%109.79M
1,722.51%689.21M
-1,682.08%-966.26M
-109.36%-42.48M
-80.84%61.08M
237.81%453.89M
-11.21%318.68M
Cash flow from investment activities
Interest received - investment
-63.01%182K
-86.08%44K
-18.54%492K
33.90%316K
-11.31%604K
-30.59%236K
-67.71%681K
-53.55%340K
-76.28%2.11M
-88.88%732K
Decrease in deposits (increase)
98.18%-9K
-99.41%10K
---494K
-91.21%1.7M
----
182.81%19.38M
-71.64%10.27M
-155.68%-23.4M
-86.41%36.2M
-88.09%42.02M
Sale of fixed assets
7,477.66%78.35M
--501K
-57.26%1.03M
----
-98.83%2.42M
-18.07%1.93M
123.33%207.43M
-98.34%2.36M
1,827.79%92.88M
11,400.24%141.68M
Purchase of fixed assets
1.78%-3.04M
31.96%-1.59M
-17.08%-3.1M
-88.29%-2.33M
75.41%-2.65M
-42.14%-1.24M
97.55%-10.76M
99.79%-871K
-48.52%-439.27M
-733.01%-409.34M
Selling intangible assets
--48.48M
--10.87M
----
----
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
98.66%-213K
85.36%-213K
Sale of subsidiaries
---113K
----
----
----
108.65%1.25M
--1.25M
-198.89%-14.49M
----
-95.01%14.65M
-98.54%3.9M
Recovery of cash from investments
-6.19%288K
-27.56%205K
-99.97%307K
-99.98%283K
3,176.81%1.19B
13,791.69%1.18B
146.80%36.3M
-12.92%8.47M
-56.67%14.71M
-74.35%9.73M
Cash on investment
-83.29%-790K
12.00%-88K
88.11%-431K
97.19%-100K
97.36%-3.63M
68.23%-3.56M
-66.07%-137.28M
83.19%-11.19M
29.37%-82.66M
-295.99%-66.55M
Other items in the investment business
--1.55M
----
----
----
----
----
----
----
-81.82%4.26M
----
Net cash from investment operations
5,803.06%124.9M
7,875.00%9.95M
-100.18%-2.19M
-100.01%-128K
1,188.82%1.19B
5,017.22%1.19B
125.79%92.14M
91.26%-24.29M
-238.43%-357.34M
-146.48%-278.04M
Net cash before financing
-30.85%63.2M
-85.22%16.2M
-95.13%91.38M
-51.95%109.67M
3,678.84%1.88B
520.49%228.24M
-48.56%49.67M
-9.50%36.78M
235.56%96.55M
-95.75%40.64M
Cash flow from financing activities
New borrowing
0.00%5M
-80.19%1M
0.00%5M
134.07%5.06M
0.00%5M
-85.61%2.16M
-99.82%5M
-99.50%15.03M
10.64%2.77B
54.57%3.01B
Refund
13.68%-58.27M
95.52%-3.01M
95.36%-67.5M
-4,815.26%-67.34M
-2,121.41%-1.46B
97.39%-1.37M
97.33%-65.52M
97.18%-52.57M
29.03%-2.46B
21.22%-1.86B
Interest paid - financing
97.93%-1.13M
99.30%-365K
86.75%-54.69M
74.52%-52.5M
-660.91%-412.88M
-1,188.68%-206.02M
71.74%-54.26M
73.76%-15.99M
-215.99%-192M
52.17%-60.93M
Dividends paid - financing
---9.3M
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
3.40%-5.39M
----
99.53%-5.58M
98.53%-17.4M
-34,637.23%-1.19B
-263.41%-1.19B
Other items of the financing business
117.70%1.27M
----
-81.84%582K
----
-80.17%3.21M
78.09%-4.46M
-98.25%16.16M
---20.33M
-13.61%923.66M
----
Net cash from financing operations
46.04%-64.68M
96.99%-3.52M
93.59%-119.89M
44.98%-117.2M
-1,513.16%-1.87B
-114.30%-213.03M
26.78%-115.99M
6.40%-99.41M
-814.49%-158.42M
87.79%-106.2M
Effect of rate
----
120.21%113K
---558K
59.81%-559K
----
-146.49%-1.39M
-422.53%-26.14M
159.82%2.99M
-84.92%-5M
-387.14%-5M
Net Cash
94.78%-1.49M
268.21%12.68M
-607.86%-28.5M
-149.57%-7.54M
108.46%5.61M
124.28%15.21M
-7.19%-66.33M
4.48%-62.63M
-26.16%-61.88M
-174.94%-65.56M
Begining period cash
-44.47%36.29M
-44.47%36.29M
9.39%65.35M
9.39%65.35M
-60.75%59.74M
-60.75%59.74M
-30.53%152.2M
-30.53%152.2M
-19.11%219.08M
-19.11%219.08M
Cash at the end
-4.10%34.8M
-14.27%49.09M
-44.47%36.29M
-22.16%57.25M
9.39%65.35M
-20.54%73.56M
-60.75%59.74M
-37.67%92.57M
-30.53%152.2M
-58.75%148.52M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 83.55%-207.86M----53.19%-1.26B----3.79%-2.7B-----53.35%-2.81B-----10.77%-1.83B----
Profit adjustment
Interest (income) - adjustment 63.01%-182K----18.54%-492K----11.31%-604K----80.01%-681K----69.16%-3.41M----
Dividend (income)- adjustment 47.37%-10K----81.73%-19K----86.17%-104K----41.89%-752K----27.30%-1.29M----
Attributable subsidiary (profit) loss 225.33%188K----65.03%-150K-----9.44%-429K----23.88%-392K----0.58%-515K----
Impairment and provisions: 352.62%824.26M-----77.66%182.11M----5.82%815.03M----349.84%770.18M-----53.93%171.21M----
-Impairment of property, plant and equipment (reversal) 56.05%117.06M-----30.05%75.01M-----84.15%107.24M----303.57%676.61M-----27.65%167.65M----
-Impairmen of inventory (reversal) --------2,079.25%4.62M-----90.68%212K----297.55%2.27M------572K----
-Impairment of trade receivables (reversal) ------------------------565.13%52.19M-----180.73%-11.22M----
-Other impairments and provisions 590.10%707.21M-----85.52%102.48M----1,708.89%707.58M----175.32%39.12M-----87.95%14.21M----
Revaluation surplus: -196.39%-390.55M-----55.15%405.19M-----23.99%903.36M----198.52%1.19B----133.73%398.14M----
-Fair value of investment properties (increase) -196.43%-393.47M-----55.18%408.05M-----23.31%910.38M----218.47%1.19B----111.82%372.74M----
-Other fair value changes 201.64%2.91M----59.20%-2.87M-----595.42%-7.03M-----94.42%1.42M----2,813.03%25.39M----
Asset sale loss (gain): -3,874.34%-40.74M-----107.51%-1.03M----102.26%13.64M-----2,048.91%-603.05M-----17.70%-28.06M----
-Available for sale investment sale loss (gain) ----------------------------------3.3M----
-Loss (gain) from sale of subsidiary company ----------------103.34%13.72M-------410.98M------------
-Loss (gain) on sale of property, machinery and equipment -3,267.93%-34.66M-----1,329.17%-1.03M----99.96%-72K-----524.50%-195.86M-----10,082.79%-31.36M----
-Loss (gain) from selling other assets -152,125.00%-6.08M------4K--------------3.79M------------
Depreciation and amortization: -24.96%60.04M-----9.98%80.01M-----16.81%88.88M-----11.18%106.85M-----20.05%120.29M----
-Depreciation -24.96%60.04M-----9.98%80.01M-----16.81%88.88M-----11.18%106.85M-----20.05%120.29M----
Financial expense 23.91%690.26M-----36.69%557.06M-----32.61%879.85M----18.97%1.31B----22.10%1.1B----
Exchange Loss (gain) -932.00%-416K-----39.02%50K------82K-------------100.58%-10K----
Special items -2,102,300.00%-1.09B-----173.68%-52K-----100.45%-19K-----33.24%4.25M------6.37M----
Operating profit before the change of operating capital -285.06%-158.26M-----58,814.29%-41.1M----100.19%70K----46.92%-36.97M----27.28%-69.65M----
Change of operating capital
Inventory (increase) decrease 247.50%33.1M-----83.16%9.53M----41.98%56.58M----172.77%39.85M-----1,901.22%-54.76M----
Developing property (increase)decrease 41,054.29%144.04M-----99.98%350K------1.48B--------------------
Accounts receivable (increase)decrease -167.81%-58.76M----108.20%86.66M-----2,140.64%-1.06B-----121.85%-47.15M----338.23%215.75M----
Accounts payable increase (decrease) 74.06%4.37M-----99.63%2.51M----1,320.16%687.67M-----116.33%-56.36M----299.72%345.13M----
Financial assets at fair value (increase)decrease --------------------------------122.76%687K----
Special items for working capital changes -100.51%-187K----107.32%36.9M-----905.30%-504.22M----105.86%62.61M-----17.26%30.42M----
Cash  from business operations -137.64%-35.7M-----85.65%94.84M----1,838.55%660.93M-----108.13%-38.02M----254.27%467.58M----
Other taxs -1,917.92%-26.01M-----104.57%-1.29M----640.41%28.18M----67.97%-5.21M----43.24%-16.28M----
Dividend received - operating -47.37%10K-----81.73%19K-----86.17%104K-----41.89%752K-----27.30%1.29M----
Interest received - operating --------------------------------110.55%1.3M----
Special items of business -----94.31%6.25M----111.36%109.79M-----1,682.08%-966.26M-----80.84%61.08M-----11.21%318.68M
Net cash from operations -165.94%-61.7M-94.31%6.25M-86.42%93.57M111.36%109.79M1,722.51%689.21M-1,682.08%-966.26M-109.36%-42.48M-80.84%61.08M237.81%453.89M-11.21%318.68M
Cash flow from investment activities
Interest received - investment -63.01%182K-86.08%44K-18.54%492K33.90%316K-11.31%604K-30.59%236K-67.71%681K-53.55%340K-76.28%2.11M-88.88%732K
Decrease in deposits (increase) 98.18%-9K-99.41%10K---494K-91.21%1.7M----182.81%19.38M-71.64%10.27M-155.68%-23.4M-86.41%36.2M-88.09%42.02M
Sale of fixed assets 7,477.66%78.35M--501K-57.26%1.03M-----98.83%2.42M-18.07%1.93M123.33%207.43M-98.34%2.36M1,827.79%92.88M11,400.24%141.68M
Purchase of fixed assets 1.78%-3.04M31.96%-1.59M-17.08%-3.1M-88.29%-2.33M75.41%-2.65M-42.14%-1.24M97.55%-10.76M99.79%-871K-48.52%-439.27M-733.01%-409.34M
Selling intangible assets --48.48M--10.87M--------------------------------
Purchase of intangible assets --------------------------------98.66%-213K85.36%-213K
Sale of subsidiaries ---113K------------108.65%1.25M--1.25M-198.89%-14.49M-----95.01%14.65M-98.54%3.9M
Recovery of cash from investments -6.19%288K-27.56%205K-99.97%307K-99.98%283K3,176.81%1.19B13,791.69%1.18B146.80%36.3M-12.92%8.47M-56.67%14.71M-74.35%9.73M
Cash on investment -83.29%-790K12.00%-88K88.11%-431K97.19%-100K97.36%-3.63M68.23%-3.56M-66.07%-137.28M83.19%-11.19M29.37%-82.66M-295.99%-66.55M
Other items in the investment business --1.55M-----------------------------81.82%4.26M----
Net cash from investment operations 5,803.06%124.9M7,875.00%9.95M-100.18%-2.19M-100.01%-128K1,188.82%1.19B5,017.22%1.19B125.79%92.14M91.26%-24.29M-238.43%-357.34M-146.48%-278.04M
Net cash before financing -30.85%63.2M-85.22%16.2M-95.13%91.38M-51.95%109.67M3,678.84%1.88B520.49%228.24M-48.56%49.67M-9.50%36.78M235.56%96.55M-95.75%40.64M
Cash flow from financing activities
New borrowing 0.00%5M-80.19%1M0.00%5M134.07%5.06M0.00%5M-85.61%2.16M-99.82%5M-99.50%15.03M10.64%2.77B54.57%3.01B
Refund 13.68%-58.27M95.52%-3.01M95.36%-67.5M-4,815.26%-67.34M-2,121.41%-1.46B97.39%-1.37M97.33%-65.52M97.18%-52.57M29.03%-2.46B21.22%-1.86B
Interest paid - financing 97.93%-1.13M99.30%-365K86.75%-54.69M74.52%-52.5M-660.91%-412.88M-1,188.68%-206.02M71.74%-54.26M73.76%-15.99M-215.99%-192M52.17%-60.93M
Dividends paid - financing ---9.3M------------------------------------
Issuance expenses and redemption of securities expenses ----------------3.40%-5.39M----99.53%-5.58M98.53%-17.4M-34,637.23%-1.19B-263.41%-1.19B
Other items of the financing business 117.70%1.27M-----81.84%582K-----80.17%3.21M78.09%-4.46M-98.25%16.16M---20.33M-13.61%923.66M----
Net cash from financing operations 46.04%-64.68M96.99%-3.52M93.59%-119.89M44.98%-117.2M-1,513.16%-1.87B-114.30%-213.03M26.78%-115.99M6.40%-99.41M-814.49%-158.42M87.79%-106.2M
Effect of rate ----120.21%113K---558K59.81%-559K-----146.49%-1.39M-422.53%-26.14M159.82%2.99M-84.92%-5M-387.14%-5M
Net Cash 94.78%-1.49M268.21%12.68M-607.86%-28.5M-149.57%-7.54M108.46%5.61M124.28%15.21M-7.19%-66.33M4.48%-62.63M-26.16%-61.88M-174.94%-65.56M
Begining period cash -44.47%36.29M-44.47%36.29M9.39%65.35M9.39%65.35M-60.75%59.74M-60.75%59.74M-30.53%152.2M-30.53%152.2M-19.11%219.08M-19.11%219.08M
Cash at the end -4.10%34.8M-14.27%49.09M-44.47%36.29M-22.16%57.25M9.39%65.35M-20.54%73.56M-60.75%59.74M-37.67%92.57M-30.53%152.2M-58.75%148.52M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More