HK Stock MarketDetailed Quotes

CHINA PIPE (00380)

Watchlist
  • 0.129
  • -0.006-4.44%
Noon Break May 22 11:16 CST
171.86MMarket Cap3.07P/E (TTM)

CHINA PIPE (00380) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-36.03%64.53M
----
46.54%100.89M
----
18.20%68.84M
----
-10.32%58.24M
----
273.90%64.95M
----
Profit adjustment
Interest (income) - adjustment
15.08%-13.18M
----
-19.54%-15.52M
----
-103.31%-12.98M
----
-37.82%-6.38M
----
44.03%-4.63M
----
Interest expense - adjustment
-32.48%4.75M
----
4.29%7.03M
----
13.76%6.74M
----
1.40%5.93M
----
-14.96%5.84M
----
Dividend (income)- adjustment
-4.88%-86K
----
-5.13%-82K
----
-20.00%-78K
----
-6.56%-65K
----
12.86%-61K
----
Attributable subsidiary (profit) loss
---307K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-33.42%3.21M
----
262.60%4.83M
----
-191.77%-2.97M
----
-59.18%3.23M
----
-33.66%7.92M
----
-Impairmen of inventory (reversal)
729.77%3.24M
----
85.39%-514K
----
-210.90%-3.52M
----
-52.54%3.17M
----
601.12%6.69M
----
-Other impairments and provisions
-100.45%-24K
----
869.15%5.34M
----
803.28%551K
----
-95.07%61K
----
-64.96%1.24M
----
Revaluation surplus:
-152.94%-9K
----
160.71%17K
----
-114.51%-28K
----
264.15%193K
----
857.14%53K
----
-Derivative financial instruments fair value (increase)
--37K
----
----
----
----
----
----
----
----
----
-Other fair value changes
-370.59%-46K
----
160.71%17K
----
-114.51%-28K
----
264.15%193K
----
857.14%53K
----
Asset sale loss (gain):
-902.27%-441K
----
-300.00%-44K
----
-112.22%-11K
----
66.67%90K
----
460.00%54K
----
-Loss (gain) from sale of subsidiary company
--15K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-409.09%-224K
----
-300.00%-44K
----
-112.22%-11K
----
66.67%90K
----
460.00%54K
----
-Loss (gain) from selling other assets
---232K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-2.55%27.44M
----
9.26%28.16M
----
0.99%25.77M
----
-4.17%25.52M
----
-11.70%26.63M
----
-Amortization of intangible assets
81.61%405K
----
337.25%223K
----
0.00%51K
----
0.00%51K
----
0.00%51K
----
Exchange Loss (gain)
-188.91%-545K
----
1,462.22%613K
----
-110.27%-45K
----
175.13%438K
----
47.76%-583K
----
Special items
-441.67%-260K
----
-380.00%-48K
----
73.68%-10K
----
---38K
----
----
----
Operating profit before the change of operating capital
-32.37%85.11M
----
47.64%125.84M
----
-2.20%85.23M
----
-13.00%87.15M
----
76.19%100.17M
----
Change of operating capital
Inventory (increase) decrease
262.21%46.31M
----
-195.49%-28.55M
----
10.73%29.9M
----
130.81%27M
----
-12,763.58%-87.63M
----
Accounts receivable (increase)decrease
496.46%77.13M
----
71.80%-19.45M
----
-915.38%-68.98M
----
119.70%8.46M
----
-34.01%-42.95M
----
Accounts payable increase (decrease)
-147.89%-12M
----
534.72%25.06M
----
83.57%-5.76M
----
-182.18%-35.09M
----
260.23%42.7M
----
Cash  from business operations
91.02%196.54M
77.35%103.83M
154.78%102.89M
219.53%58.55M
-53.86%40.39M
-70.72%18.32M
612.32%87.52M
333.39%62.58M
-67.10%12.29M
-187.59%-26.81M
Other taxs
-82.25%-19.96M
-38.13%-2.38M
-122.62%-10.95M
38.53%-1.72M
70.76%-4.92M
-314.64%-2.8M
-255.18%-16.83M
-79.31%-676K
-276.29%-4.74M
-113.61%-377K
Interest received - operating
-11.99%13.59M
----
32.10%15.44M
----
110.69%11.69M
----
17.05%5.55M
----
-48.08%4.74M
----
Interest paid - operating
32.49%-4.7M
----
-4.74%-6.96M
----
-13.74%-6.65M
----
1.32%-5.84M
----
14.30%-5.92M
----
Net cash from operations
84.70%185.47M
78.54%101.45M
147.90%100.42M
266.14%56.82M
-42.46%40.51M
-74.93%15.52M
1,005.56%70.4M
327.67%61.91M
-84.93%6.37M
-181.45%-27.19M
Cash flow from investment activities
Dividend received - investment
282.93%314K
558.54%270K
5.13%82K
10.81%41K
20.00%78K
23.33%37K
6.56%65K
-3.23%30K
-12.86%61K
-18.42%31K
Loan receivable (increase) decrease
----
----
-200.00%-5M
-200.00%-5M
--5M
--5M
----
----
----
----
Sale of fixed assets
307.27%224K
----
400.00%55K
----
--11K
----
----
----
----
----
Purchase of fixed assets
35.47%-1.61M
23.57%-937K
69.53%-2.5M
73.94%-1.23M
-60.80%-8.2M
0.65%-4.7M
-499.88%-5.1M
-1,914.89%-4.74M
-134.16%-850K
16.07%-235K
Purchase of intangible assets
67.58%-391K
---212K
---1.21M
----
----
----
----
----
----
----
Sale of subsidiaries
--2.2M
----
----
----
----
----
----
----
---48K
---48K
Acquisition of subsidiaries
---2.15M
---2.15M
----
----
----
----
----
----
----
----
Recovery of cash from investments
--5.73M
----
----
----
----
----
----
----
----
----
Cash on investment
---5.5M
---5.5M
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
---5M
----
----
----
Net cash from investment operations
86.21%-1.18M
-37.80%-8.52M
-175.47%-8.57M
-1,957.36%-6.19M
69.01%-3.11M
107.08%333K
-1,098.81%-10.03M
-1,767.06%-4.71M
-208.56%-837K
-130.77%-252K
Net cash before financing
100.64%184.29M
83.52%92.93M
145.61%91.85M
219.44%50.64M
-38.05%37.4M
-72.29%15.85M
991.45%60.37M
308.43%57.2M
-87.15%5.53M
-180.24%-27.44M
Cash flow from financing activities
New borrowing
-39.75%253.95M
-25.57%137.64M
-6.61%421.5M
-11.82%184.92M
16.55%451.35M
13.98%209.7M
-11.98%387.26M
-0.09%183.98M
34.96%439.97M
25.33%184.14M
Refund
41.82%-252.04M
13.63%-159.01M
2.10%-433.22M
9.20%-184.12M
-13.49%-442.53M
-5.42%-202.77M
11.57%-389.93M
-1.27%-192.35M
-39.36%-440.93M
-28.01%-189.93M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
--0
--0
44.44%-15K
---15K
Other items of the financing business
--1.07M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
41.42%-22.17M
-185.45%-34.37M
-163.31%-37.84M
-175.64%-12.04M
41.92%-14.37M
77.34%-4.37M
-6.78%-24.74M
-12.21%-19.28M
-71.38%-23.17M
-29.20%-17.18M
Effect of rate
171.05%923K
315.33%1.18M
-381.11%-1.3M
25.14%-548K
77.94%-270K
-9.91%-732K
-293.06%-1.22M
-448.69%-666K
-66.56%634K
164.97%191K
Net Cash
200.15%162.12M
51.72%58.56M
134.57%54.01M
236.09%38.6M
-35.37%23.03M
-69.72%11.48M
301.99%35.63M
184.99%37.92M
-159.77%-17.64M
-313.44%-44.62M
Begining period cash
23.00%281.96M
23.00%281.96M
11.02%229.24M
11.02%229.24M
19.99%206.49M
19.99%206.49M
-8.99%172.08M
-8.99%172.08M
19.92%189.09M
19.92%189.09M
Cash at the end
57.83%445.01M
27.84%341.7M
23.00%281.96M
23.04%267.29M
11.02%229.24M
3.77%217.24M
19.99%206.49M
44.72%209.34M
-8.99%172.08M
-18.87%144.66M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -36.03%64.53M----46.54%100.89M----18.20%68.84M-----10.32%58.24M----273.90%64.95M----
Profit adjustment
Interest (income) - adjustment 15.08%-13.18M-----19.54%-15.52M-----103.31%-12.98M-----37.82%-6.38M----44.03%-4.63M----
Interest expense - adjustment -32.48%4.75M----4.29%7.03M----13.76%6.74M----1.40%5.93M-----14.96%5.84M----
Dividend (income)- adjustment -4.88%-86K-----5.13%-82K-----20.00%-78K-----6.56%-65K----12.86%-61K----
Attributable subsidiary (profit) loss ---307K------------------------------------
Impairment and provisions: -33.42%3.21M----262.60%4.83M-----191.77%-2.97M-----59.18%3.23M-----33.66%7.92M----
-Impairmen of inventory (reversal) 729.77%3.24M----85.39%-514K-----210.90%-3.52M-----52.54%3.17M----601.12%6.69M----
-Other impairments and provisions -100.45%-24K----869.15%5.34M----803.28%551K-----95.07%61K-----64.96%1.24M----
Revaluation surplus: -152.94%-9K----160.71%17K-----114.51%-28K----264.15%193K----857.14%53K----
-Derivative financial instruments fair value (increase) --37K------------------------------------
-Other fair value changes -370.59%-46K----160.71%17K-----114.51%-28K----264.15%193K----857.14%53K----
Asset sale loss (gain): -902.27%-441K-----300.00%-44K-----112.22%-11K----66.67%90K----460.00%54K----
-Loss (gain) from sale of subsidiary company --15K------------------------------------
-Loss (gain) on sale of property, machinery and equipment -409.09%-224K-----300.00%-44K-----112.22%-11K----66.67%90K----460.00%54K----
-Loss (gain) from selling other assets ---232K------------------------------------
Depreciation and amortization: -2.55%27.44M----9.26%28.16M----0.99%25.77M-----4.17%25.52M-----11.70%26.63M----
-Amortization of intangible assets 81.61%405K----337.25%223K----0.00%51K----0.00%51K----0.00%51K----
Exchange Loss (gain) -188.91%-545K----1,462.22%613K-----110.27%-45K----175.13%438K----47.76%-583K----
Special items -441.67%-260K-----380.00%-48K----73.68%-10K-------38K------------
Operating profit before the change of operating capital -32.37%85.11M----47.64%125.84M-----2.20%85.23M-----13.00%87.15M----76.19%100.17M----
Change of operating capital
Inventory (increase) decrease 262.21%46.31M-----195.49%-28.55M----10.73%29.9M----130.81%27M-----12,763.58%-87.63M----
Accounts receivable (increase)decrease 496.46%77.13M----71.80%-19.45M-----915.38%-68.98M----119.70%8.46M-----34.01%-42.95M----
Accounts payable increase (decrease) -147.89%-12M----534.72%25.06M----83.57%-5.76M-----182.18%-35.09M----260.23%42.7M----
Cash  from business operations 91.02%196.54M77.35%103.83M154.78%102.89M219.53%58.55M-53.86%40.39M-70.72%18.32M612.32%87.52M333.39%62.58M-67.10%12.29M-187.59%-26.81M
Other taxs -82.25%-19.96M-38.13%-2.38M-122.62%-10.95M38.53%-1.72M70.76%-4.92M-314.64%-2.8M-255.18%-16.83M-79.31%-676K-276.29%-4.74M-113.61%-377K
Interest received - operating -11.99%13.59M----32.10%15.44M----110.69%11.69M----17.05%5.55M-----48.08%4.74M----
Interest paid - operating 32.49%-4.7M-----4.74%-6.96M-----13.74%-6.65M----1.32%-5.84M----14.30%-5.92M----
Net cash from operations 84.70%185.47M78.54%101.45M147.90%100.42M266.14%56.82M-42.46%40.51M-74.93%15.52M1,005.56%70.4M327.67%61.91M-84.93%6.37M-181.45%-27.19M
Cash flow from investment activities
Dividend received - investment 282.93%314K558.54%270K5.13%82K10.81%41K20.00%78K23.33%37K6.56%65K-3.23%30K-12.86%61K-18.42%31K
Loan receivable (increase) decrease ---------200.00%-5M-200.00%-5M--5M--5M----------------
Sale of fixed assets 307.27%224K----400.00%55K------11K--------------------
Purchase of fixed assets 35.47%-1.61M23.57%-937K69.53%-2.5M73.94%-1.23M-60.80%-8.2M0.65%-4.7M-499.88%-5.1M-1,914.89%-4.74M-134.16%-850K16.07%-235K
Purchase of intangible assets 67.58%-391K---212K---1.21M----------------------------
Sale of subsidiaries --2.2M-------------------------------48K---48K
Acquisition of subsidiaries ---2.15M---2.15M--------------------------------
Recovery of cash from investments --5.73M------------------------------------
Cash on investment ---5.5M---5.5M--------------------------------
Other items in the investment business ---------------------------5M------------
Net cash from investment operations 86.21%-1.18M-37.80%-8.52M-175.47%-8.57M-1,957.36%-6.19M69.01%-3.11M107.08%333K-1,098.81%-10.03M-1,767.06%-4.71M-208.56%-837K-130.77%-252K
Net cash before financing 100.64%184.29M83.52%92.93M145.61%91.85M219.44%50.64M-38.05%37.4M-72.29%15.85M991.45%60.37M308.43%57.2M-87.15%5.53M-180.24%-27.44M
Cash flow from financing activities
New borrowing -39.75%253.95M-25.57%137.64M-6.61%421.5M-11.82%184.92M16.55%451.35M13.98%209.7M-11.98%387.26M-0.09%183.98M34.96%439.97M25.33%184.14M
Refund 41.82%-252.04M13.63%-159.01M2.10%-433.22M9.20%-184.12M-13.49%-442.53M-5.42%-202.77M11.57%-389.93M-1.27%-192.35M-39.36%-440.93M-28.01%-189.93M
Pledged bank deposit (increase) decrease --------------------------0--044.44%-15K---15K
Other items of the financing business --1.07M------------------------------------
Net cash from financing operations 41.42%-22.17M-185.45%-34.37M-163.31%-37.84M-175.64%-12.04M41.92%-14.37M77.34%-4.37M-6.78%-24.74M-12.21%-19.28M-71.38%-23.17M-29.20%-17.18M
Effect of rate 171.05%923K315.33%1.18M-381.11%-1.3M25.14%-548K77.94%-270K-9.91%-732K-293.06%-1.22M-448.69%-666K-66.56%634K164.97%191K
Net Cash 200.15%162.12M51.72%58.56M134.57%54.01M236.09%38.6M-35.37%23.03M-69.72%11.48M301.99%35.63M184.99%37.92M-159.77%-17.64M-313.44%-44.62M
Begining period cash 23.00%281.96M23.00%281.96M11.02%229.24M11.02%229.24M19.99%206.49M19.99%206.49M-8.99%172.08M-8.99%172.08M19.92%189.09M19.92%189.09M
Cash at the end 57.83%445.01M27.84%341.7M23.00%281.96M23.04%267.29M11.02%229.24M3.77%217.24M19.99%206.49M44.72%209.34M-8.99%172.08M-18.87%144.66M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More