HK Stock MarketDetailed Quotes

00383 TIANAN MEDICARE

Watchlist
  • 0.770
  • 0.0000.00%
Market Closed Dec 13 16:08 CST
836.22MMarket Cap26.55P/E (TTM)

TIANAN MEDICARE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
130.22%35.4M
----
-6.07%-117.17M
----
-14.40%-110.47M
----
-235.16%-96.56M
----
78.41%-28.81M
Profit adjustment
Interest (income) - adjustment
----
-518.14%-24.47M
----
-178.14%-3.96M
----
65.09%-1.42M
----
55.03%-4.08M
----
-51.83%-9.06M
Investment loss (gain)
----
-26.57%1.98M
----
--2.7M
----
----
----
----
----
----
Impairment and provisions:
----
-74.49%11.88M
----
-57.73%46.57M
----
320.42%110.18M
----
417.70%26.21M
----
1,221.67%5.06M
-Impairment of available-for-sale investments (reversal)
----
-45.19%3.76M
----
-5.15%6.86M
----
--7.23M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-89.12%3.78M
----
--34.71M
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
--34.04M
----
----
----
----
-Other impairments and provisions
----
-13.16%4.34M
----
-92.74%5M
----
162.94%68.91M
----
417.70%26.21M
----
--5.06M
Revaluation surplus:
----
-90.92%2.18M
----
606.16%23.95M
----
-92.72%3.39M
----
255.39%46.56M
----
-62.70%13.1M
-Fair value of investment properties (increase)
----
-85.28%3.52M
----
1,145.68%23.95M
----
-106.60%-2.29M
----
290.31%34.72M
----
-1,233.93%-18.25M
-Other fair value changes
----
---1.35M
----
----
----
-52.01%5.68M
----
-62.24%11.84M
----
-3.20%31.35M
Asset sale loss (gain):
----
----
----
2,573.68%470K
----
-26.67%-19K
----
44.44%-15K
----
-102.39%-27K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
2,573.68%470K
----
-26.67%-19K
----
44.44%-15K
----
-102.39%-27K
Depreciation and amortization:
----
-6.18%98.22M
----
0.16%104.69M
----
-10.22%104.53M
----
-26.20%116.43M
----
48.74%157.77M
Financial expense
----
-18.99%47.81M
----
1.32%59.02M
----
16.68%58.25M
----
-35.82%49.92M
----
--77.79M
Special items
----
-88.48%1.4M
----
--12.12M
----
----
----
----
----
-66.84%4.14M
Operating profit before the change of operating capital
----
35.83%174.4M
----
-21.92%128.39M
----
18.75%164.43M
----
-37.05%138.47M
----
126.06%219.95M
Change of operating capital
Inventory (increase) decrease
----
-28.44%-14.36M
----
-127.44%-11.18M
----
-468.87%-4.92M
----
133.71%1.33M
----
-271.69%-3.95M
Developing property (increase)decrease
----
----
----
---3.75M
----
----
----
-66.95%29.86M
----
24.91%90.34M
Accounts receivable (increase)decrease
----
-143.30%-16.77M
----
338.07%38.73M
----
66.61%-16.27M
----
-171.15%-48.72M
----
231.25%68.47M
Accounts payable increase (decrease)
----
397.47%242.12M
----
-156.77%-81.39M
----
229.90%143.37M
----
-204.77%-110.37M
----
52.38%-36.22M
Advance payment increase (decrease)
----
-268.69%-23.28M
----
72.44%-6.32M
----
-169.21%-22.91M
----
76.04%33.11M
----
736.63%18.81M
prepayments (increase)decrease
----
-500.41%-17.57M
----
--4.39M
----
----
----
----
----
----
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
----
107.17%81K
----
78.99%-1.13M
Special items for working capital changes
----
93.67%13.92M
----
-71.03%7.19M
----
863.77%24.82M
----
26.13%-3.25M
----
-100.43%-4.4M
Cash  from business operations
-98.82%1.42M
371.26%358.45M
403.51%119.84M
-73.64%76.06M
-70.86%23.8M
612.28%288.52M
211.21%81.68M
-88.49%40.51M
-229.49%-73.44M
-66.79%351.88M
Other taxs
-660.49%-13.09M
57.83%-2.37M
-177.13%-1.72M
48.21%-5.62M
93.78%-621K
-71.11%-10.86M
15.44%-9.98M
42.73%-6.34M
-358.32%-11.81M
-55.18%-11.08M
Interest paid - operating
----
----
----
----
-5.48%-31.57M
-16.68%-58.25M
-36.72%-29.93M
34.53%-49.92M
10.01%-21.89M
3.63%-76.25M
Net cash from operations
-109.88%-11.67M
405.50%356.08M
1,507.70%118.12M
-67.90%70.44M
-120.09%-8.39M
1,492.34%219.42M
138.98%41.76M
-105.96%-15.76M
-389.89%-107.14M
-72.82%264.55M
Cash flow from investment activities
Interest received - investment
----
518.14%24.47M
----
178.14%3.96M
----
-65.09%1.42M
----
-55.03%4.08M
----
51.83%9.06M
Decrease in deposits (increase)
265.58%14.8M
-127.48%-8.73M
-171.38%-8.94M
220.66%31.76M
134.09%12.52M
-59.92%-26.32M
-137.10%-36.74M
-221.81%-16.46M
-146.93%-15.49M
-93.61%13.51M
Sale of fixed assets
----
----
----
-95.36%47K
----
-49.02%1.01M
----
-37.14%1.99M
----
308.54%3.16M
Purchase of fixed assets
-203.84%-93.6M
-72.29%-184.03M
30.34%-30.81M
28.05%-106.81M
37.52%-44.22M
-61.42%-148.46M
-69.91%-70.78M
32.63%-91.97M
---41.66M
-145.58%-136.51M
Purchase of intangible assets
----
---2.27M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
--3.48M
--3.47M
----
----
----
12,747.06%2.18M
-5.56%17K
--17K
--18K
Cash on investment
----
57.39%-11.75M
-41.73%-20.27M
-116.75%-27.57M
-19.29%-14.3M
39.07%-12.72M
-67.31%-11.99M
-68.58%-20.88M
---7.17M
75.75%-12.38M
Other items in the investment business
102.83%7.75M
----
303.27%3.82M
----
27.46%947K
----
-75.77%743K
----
13.26%3.07M
--18.78M
Net cash from investment operations
-34.74%-71.05M
-81.32%-178.83M
-17.04%-52.73M
46.71%-98.62M
61.35%-45.05M
-50.18%-185.07M
-90.38%-116.58M
-18.08%-123.23M
-271.43%-61.24M
-193.71%-104.36M
Net cash before financing
-226.51%-82.72M
728.94%177.25M
222.35%65.39M
-182.04%-28.18M
28.57%-53.44M
124.72%34.35M
55.56%-74.82M
-186.76%-138.99M
-331.67%-168.37M
-85.23%160.19M
Cash flow from financing activities
New borrowing
-19.01%125.79M
-11.20%552.48M
28.66%155.31M
30.93%622.18M
64.60%120.71M
-18.99%475.18M
-48.52%73.34M
-27.28%586.61M
-27.21%142.45M
4.12%806.72M
Refund
70.19%-81.68M
-33.36%-707.46M
-191.64%-274.02M
3.57%-530.49M
-15.87%-93.96M
-17.38%-550.13M
23.00%-81.09M
41.19%-468.67M
53.51%-105.3M
55.94%-796.95M
Issuing shares
----
--309.29M
--309.29M
----
----
----
----
----
----
----
Interest paid - financing
31.55%-18.15M
18.99%-47.81M
---26.52M
---59.02M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
----
-84.39%-55.32M
Net cash from financing operations
-85.75%23.18M
236.32%100.57M
526.38%162.63M
137.78%29.9M
384.54%25.96M
-172.29%-79.15M
-130.00%-9.13M
280.60%109.49M
189.13%30.41M
94.37%-60.62M
Effect of rate
----
115.79%23.39M
151.92%4.95M
125.30%10.84M
-246.40%-9.53M
71.94%4.81M
-53.23%6.51M
680.50%2.8M
124.45%13.92M
-108.20%-482K
Net Cash
-126.11%-59.55M
16,043.35%277.83M
929.77%228.02M
103.84%1.72M
67.26%-27.48M
-51.84%-44.8M
39.15%-83.94M
-129.63%-29.5M
-457.81%-137.96M
1,019.86%99.57M
Begining period cash
51.14%890.27M
2.18%589.05M
2.18%589.05M
-6.49%576.49M
-6.49%576.49M
-4.15%616.47M
-4.15%616.47M
18.21%643.18M
74.92%643.18M
2.79%544.09M
Cash at the end
1.06%830.72M
51.14%890.27M
52.37%822.02M
2.18%589.05M
0.08%539.48M
-6.49%576.49M
3.83%539.04M
-4.15%616.47M
25.87%519.13M
18.21%643.18M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----130.22%35.4M-----6.07%-117.17M-----14.40%-110.47M-----235.16%-96.56M----78.41%-28.81M
Profit adjustment
Interest (income) - adjustment -----518.14%-24.47M-----178.14%-3.96M----65.09%-1.42M----55.03%-4.08M-----51.83%-9.06M
Investment loss (gain) -----26.57%1.98M------2.7M------------------------
Impairment and provisions: -----74.49%11.88M-----57.73%46.57M----320.42%110.18M----417.70%26.21M----1,221.67%5.06M
-Impairment of available-for-sale investments (reversal) -----45.19%3.76M-----5.15%6.86M------7.23M----------------
-Impairment of trade receivables (reversal) -----89.12%3.78M------34.71M------------------------
-Impairment of goodwill ----------------------34.04M----------------
-Other impairments and provisions -----13.16%4.34M-----92.74%5M----162.94%68.91M----417.70%26.21M------5.06M
Revaluation surplus: -----90.92%2.18M----606.16%23.95M-----92.72%3.39M----255.39%46.56M-----62.70%13.1M
-Fair value of investment properties (increase) -----85.28%3.52M----1,145.68%23.95M-----106.60%-2.29M----290.31%34.72M-----1,233.93%-18.25M
-Other fair value changes -------1.35M-------------52.01%5.68M-----62.24%11.84M-----3.20%31.35M
Asset sale loss (gain): ------------2,573.68%470K-----26.67%-19K----44.44%-15K-----102.39%-27K
-Loss (gain) on sale of property, machinery and equipment ------------2,573.68%470K-----26.67%-19K----44.44%-15K-----102.39%-27K
Depreciation and amortization: -----6.18%98.22M----0.16%104.69M-----10.22%104.53M-----26.20%116.43M----48.74%157.77M
Financial expense -----18.99%47.81M----1.32%59.02M----16.68%58.25M-----35.82%49.92M------77.79M
Special items -----88.48%1.4M------12.12M---------------------66.84%4.14M
Operating profit before the change of operating capital ----35.83%174.4M-----21.92%128.39M----18.75%164.43M-----37.05%138.47M----126.06%219.95M
Change of operating capital
Inventory (increase) decrease -----28.44%-14.36M-----127.44%-11.18M-----468.87%-4.92M----133.71%1.33M-----271.69%-3.95M
Developing property (increase)decrease ---------------3.75M-------------66.95%29.86M----24.91%90.34M
Accounts receivable (increase)decrease -----143.30%-16.77M----338.07%38.73M----66.61%-16.27M-----171.15%-48.72M----231.25%68.47M
Accounts payable increase (decrease) ----397.47%242.12M-----156.77%-81.39M----229.90%143.37M-----204.77%-110.37M----52.38%-36.22M
Advance payment increase (decrease) -----268.69%-23.28M----72.44%-6.32M-----169.21%-22.91M----76.04%33.11M----736.63%18.81M
prepayments (increase)decrease -----500.41%-17.57M------4.39M------------------------
Derivative financial instruments (increase) decrease ----------------------------107.17%81K----78.99%-1.13M
Special items for working capital changes ----93.67%13.92M-----71.03%7.19M----863.77%24.82M----26.13%-3.25M-----100.43%-4.4M
Cash  from business operations -98.82%1.42M371.26%358.45M403.51%119.84M-73.64%76.06M-70.86%23.8M612.28%288.52M211.21%81.68M-88.49%40.51M-229.49%-73.44M-66.79%351.88M
Other taxs -660.49%-13.09M57.83%-2.37M-177.13%-1.72M48.21%-5.62M93.78%-621K-71.11%-10.86M15.44%-9.98M42.73%-6.34M-358.32%-11.81M-55.18%-11.08M
Interest paid - operating -----------------5.48%-31.57M-16.68%-58.25M-36.72%-29.93M34.53%-49.92M10.01%-21.89M3.63%-76.25M
Net cash from operations -109.88%-11.67M405.50%356.08M1,507.70%118.12M-67.90%70.44M-120.09%-8.39M1,492.34%219.42M138.98%41.76M-105.96%-15.76M-389.89%-107.14M-72.82%264.55M
Cash flow from investment activities
Interest received - investment ----518.14%24.47M----178.14%3.96M-----65.09%1.42M-----55.03%4.08M----51.83%9.06M
Decrease in deposits (increase) 265.58%14.8M-127.48%-8.73M-171.38%-8.94M220.66%31.76M134.09%12.52M-59.92%-26.32M-137.10%-36.74M-221.81%-16.46M-146.93%-15.49M-93.61%13.51M
Sale of fixed assets -------------95.36%47K-----49.02%1.01M-----37.14%1.99M----308.54%3.16M
Purchase of fixed assets -203.84%-93.6M-72.29%-184.03M30.34%-30.81M28.05%-106.81M37.52%-44.22M-61.42%-148.46M-69.91%-70.78M32.63%-91.97M---41.66M-145.58%-136.51M
Purchase of intangible assets -------2.27M--------------------------------
Recovery of cash from investments ------3.48M--3.47M------------12,747.06%2.18M-5.56%17K--17K--18K
Cash on investment ----57.39%-11.75M-41.73%-20.27M-116.75%-27.57M-19.29%-14.3M39.07%-12.72M-67.31%-11.99M-68.58%-20.88M---7.17M75.75%-12.38M
Other items in the investment business 102.83%7.75M----303.27%3.82M----27.46%947K-----75.77%743K----13.26%3.07M--18.78M
Net cash from investment operations -34.74%-71.05M-81.32%-178.83M-17.04%-52.73M46.71%-98.62M61.35%-45.05M-50.18%-185.07M-90.38%-116.58M-18.08%-123.23M-271.43%-61.24M-193.71%-104.36M
Net cash before financing -226.51%-82.72M728.94%177.25M222.35%65.39M-182.04%-28.18M28.57%-53.44M124.72%34.35M55.56%-74.82M-186.76%-138.99M-331.67%-168.37M-85.23%160.19M
Cash flow from financing activities
New borrowing -19.01%125.79M-11.20%552.48M28.66%155.31M30.93%622.18M64.60%120.71M-18.99%475.18M-48.52%73.34M-27.28%586.61M-27.21%142.45M4.12%806.72M
Refund 70.19%-81.68M-33.36%-707.46M-191.64%-274.02M3.57%-530.49M-15.87%-93.96M-17.38%-550.13M23.00%-81.09M41.19%-468.67M53.51%-105.3M55.94%-796.95M
Issuing shares ------309.29M--309.29M----------------------------
Interest paid - financing 31.55%-18.15M18.99%-47.81M---26.52M---59.02M------------------------
Other items of the financing business -------------------------------------84.39%-55.32M
Net cash from financing operations -85.75%23.18M236.32%100.57M526.38%162.63M137.78%29.9M384.54%25.96M-172.29%-79.15M-130.00%-9.13M280.60%109.49M189.13%30.41M94.37%-60.62M
Effect of rate ----115.79%23.39M151.92%4.95M125.30%10.84M-246.40%-9.53M71.94%4.81M-53.23%6.51M680.50%2.8M124.45%13.92M-108.20%-482K
Net Cash -126.11%-59.55M16,043.35%277.83M929.77%228.02M103.84%1.72M67.26%-27.48M-51.84%-44.8M39.15%-83.94M-129.63%-29.5M-457.81%-137.96M1,019.86%99.57M
Begining period cash 51.14%890.27M2.18%589.05M2.18%589.05M-6.49%576.49M-6.49%576.49M-4.15%616.47M-4.15%616.47M18.21%643.18M74.92%643.18M2.79%544.09M
Cash at the end 1.06%830.72M51.14%890.27M52.37%822.02M2.18%589.05M0.08%539.48M-6.49%576.49M3.83%539.04M-4.15%616.47M25.87%519.13M18.21%643.18M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data