HK Stock MarketDetailed Quotes

GLORIOUS SUN (00393)

Watchlist
  • 1.400
  • 0.0000.00%
Market Closed Apr 30 16:05 CST
2.10BMarket Cap28.00P/E (TTM)

GLORIOUS SUN (00393) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2.70%104.53M
----
96.29%101.78M
----
16.35%51.85M
----
-10.10%44.57M
----
-51.74%49.57M
----
Profit adjustment
Interest (income) - adjustment
18.71%-39.13M
----
50.19%-48.14M
----
-210.66%-96.65M
----
-44.43%-31.11M
----
0.16%-21.54M
----
Impairment and provisions:
-76.90%42.31M
----
55.75%183.13M
----
152.55%117.58M
----
-57.23%46.56M
----
563.33%108.85M
----
-Impairmen of inventory (reversal)
365.72%4.5M
----
62.37%-1.7M
----
-1,494.43%-4.5M
----
112.65%323K
----
-147.34%-2.55M
----
-Impairment of trade receivables (reversal)
153.72%5.74M
----
-259.82%-10.68M
----
89.29%6.68M
----
-64.63%3.53M
----
683.05%9.98M
----
-Other impairments and provisions
-83.60%32.07M
----
69.41%195.5M
----
170.23%115.4M
----
-57.89%42.71M
----
2,020.05%101.42M
----
Revaluation surplus:
-142.34%-3.29M
----
-274.10%-1.36M
----
---363K
----
----
----
-19.88%-2.37M
----
-Other fair value changes
-142.34%-3.29M
----
-274.10%-1.36M
----
---363K
----
----
----
-19.88%-2.37M
----
Asset sale loss (gain):
28.85%67K
----
-23.53%52K
----
-26.88%68K
----
2,225.00%93K
----
-83.33%4K
----
-Loss (gain) on sale of property, machinery and equipment
28.85%67K
----
-23.53%52K
----
-26.88%68K
----
2,225.00%93K
----
-83.33%4K
----
Depreciation and amortization:
-7.25%9.63M
----
10.23%10.38M
----
1.15%9.42M
----
2.86%9.31M
----
-28.95%9.05M
----
Financial expense
-46.86%1.23M
----
-8.01%2.31M
----
-24.74%2.51M
----
33.83%3.34M
----
19.58%2.49M
----
Exchange Loss (gain)
412.33%8.01M
----
40.71%-2.56M
----
-144.22%-4.32M
----
244.89%9.78M
----
52.36%-6.75M
----
Special items
97.56%-76K
----
-3,355.56%-3.11M
----
92.41%-90K
----
97.56%-1.19M
----
-3,955.14%-48.54M
----
Operating profit before the change of operating capital
-49.17%123.26M
----
203.10%242.47M
----
-1.65%80M
----
-10.39%81.34M
----
-0.81%90.77M
----
Change of operating capital
Inventory (increase) decrease
187.26%95.61M
----
-71.19%-109.57M
----
-1,155.29%-64.01M
----
94.54%-5.1M
----
-1,780.46%-93.35M
----
Accounts receivable (increase)decrease
-86.77%14.91M
----
198.60%112.69M
----
445.03%37.74M
----
90.97%-10.94M
----
-598.80%-121.07M
----
Accounts payable increase (decrease)
151.95%35.83M
----
-359.06%-68.96M
----
131.12%26.62M
----
-146.50%-85.54M
----
326.19%183.95M
----
prepayments (increase)decrease
108.97%9.6M
----
-581.98%-107.03M
----
-217.89%-15.69M
----
83.69%-4.94M
----
-290.93%-30.27M
----
Special items for working capital changes
-154.30%-121.8M
----
654.04%224.31M
----
-49.18%29.75M
----
272.04%58.53M
----
-123.91%-34.02M
----
Cash  from business operations
-46.44%157.41M
74.39%119.48M
211.34%293.91M
68.96%68.51M
183.03%94.4M
242.67%40.55M
936.57%33.35M
46.27%-28.42M
-102.12%-3.99M
-183.05%-52.9M
Hong Kong profits tax paid
-152.31%-3.22M
----
61.84%-1.28M
----
34.59%-3.34M
----
58.56%-5.11M
----
-437.24%-12.33M
----
Other taxs
-5.77%-14.68M
-408.86%-13.03M
-116.51%-13.88M
-55.68%-2.56M
-88.56%-6.41M
1.38%-1.65M
-2.78%-3.4M
88.97%-1.67M
-27.73%-3.31M
-621.08%-15.13M
Interest paid - operating
46.86%-1.23M
55.51%-827K
8.01%-2.31M
11.94%-1.86M
24.74%-2.51M
-8.65%-2.11M
-33.83%-3.34M
-38.88%-1.94M
-19.58%-2.49M
1.13%-1.4M
Net cash from operations
-49.98%138.29M
64.79%105.62M
236.55%276.45M
74.19%64.09M
281.84%82.14M
214.86%36.79M
197.29%21.51M
53.86%-32.03M
-111.85%-22.11M
-206.51%-69.43M
Cash flow from investment activities
Interest received - investment
-18.71%39.13M
-23.72%18.98M
-50.19%48.14M
-47.13%24.88M
210.66%96.65M
805.48%47.06M
44.43%31.11M
--5.2M
-0.16%21.54M
----
Decrease in deposits (increase)
----
----
8,066.67%239K
----
98.73%-3K
----
-101.27%-236K
----
1,342.11%18.58M
----
Sale of fixed assets
55.56%70K
----
-35.71%45K
----
677.78%70K
----
-94.16%9K
----
366.67%154K
----
Purchase of fixed assets
5.21%-2.31M
----
37.13%-2.44M
----
-38.73%-3.88M
----
45.44%-2.79M
----
-104.35%-5.12M
----
Recovery of cash from investments
----
----
--403.4M
----
----
----
1,196.15%520.91M
825.40%371.91M
-94.84%40.19M
-95.32%40.19M
Cash on investment
99.50%-5.28M
88.25%-77.77M
-112.14%-1.07B
-536.44%-661.68M
-438.12%-502.17M
---103.97M
-203.40%-93.32M
----
--90.25M
----
Other items in the investment business
----
-91.30%-924K
----
81.31%-483K
----
-85.77%-2.58M
----
-106.24%-1.39M
----
81.97%22.31M
Net cash from investment operations
105.13%31.62M
90.63%-59.72M
-50.47%-615.92M
-971.21%-637.28M
-189.83%-409.33M
-115.83%-59.49M
175.18%455.68M
501.17%375.72M
-79.20%165.59M
138.16%62.5M
Net cash before financing
150.05%169.91M
108.01%45.9M
-3.75%-339.47M
-2,425.19%-573.19M
-168.56%-327.19M
-106.60%-22.7M
232.58%477.19M
5,060.78%343.68M
-85.40%143.48M
92.97%-6.93M
Cash flow from financing activities
New borrowing
14.33%111.05M
2.44%94.05M
4.81%97.13M
9.30%91.81M
-23.15%92.67M
-0.18%84M
133.85%120.58M
161.64%84.15M
364.06%51.56M
--32.16M
Refund
-0.04%-111.05M
10.24%-90.25M
11.66%-111M
8.05%-100.55M
-39.92%-125.66M
-45.98%-109.35M
-78.95%-89.8M
-2,443.67%-74.91M
-375.41%-50.18M
---2.95M
Issuing shares
----
----
----
----
----
----
----
----
--18M
--17.6M
Dividends paid - financing
-26.07%-163.45M
-38.92%-98.04M
-34.57%-129.65M
-20.14%-70.57M
8.01%-96.35M
-3.73%-58.74M
-6.23%-104.73M
12.63%-56.63M
-17.39%-98.59M
---64.82M
Absorb investment income
907.65%6.06M
----
-91.59%601K
----
-29.04%7.15M
----
--10.08M
----
----
----
Issuance expenses and redemption of securities expenses
58.13%-5.45M
----
-55.91%-13.02M
----
-16,268.63%-8.35M
----
99.61%-51K
----
---12.98M
----
Other items of the financing business
---2K
17.91%-7.44M
----
-161.41%-9.06M
----
68.14%-3.47M
----
-107.53%-10.88M
--7.42M
90.95%-5.24M
Net cash from financing operations
-4.27%-169.44M
-15.05%-101.68M
-18.63%-162.5M
-0.93%-88.38M
-92.68%-136.98M
-50.25%-87.56M
23.54%-71.09M
-150.65%-58.28M
1.36%-92.97M
59.88%-23.25M
Effect of rate
611.75%2.22M
-239.97%-2.05M
-132.49%-434K
9.52%1.46M
111.40%1.34M
2.14%1.33M
-221.67%-11.72M
-80.44%1.31M
-89.20%9.63M
825.87%6.68M
Net Cash
100.09%469K
91.57%-55.78M
-8.14%-501.97M
-500.00%-661.57M
-214.30%-464.16M
-138.63%-110.26M
704.02%406.1M
1,045.75%285.41M
-94.31%50.51M
80.72%-30.18M
Begining period cash
-29.48%1.2B
-29.48%1.2B
-21.36%1.7B
-21.36%1.7B
22.25%2.17B
22.25%2.17B
3.51%1.77B
3.51%1.77B
133.04%1.71B
133.04%1.71B
Cash at the end
0.22%1.2B
9.57%1.14B
-29.48%1.2B
-49.28%1.04B
-21.36%1.7B
-0.06%2.06B
22.25%2.17B
21.93%2.06B
3.51%1.77B
192.52%1.69B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2.70%104.53M----96.29%101.78M----16.35%51.85M-----10.10%44.57M-----51.74%49.57M----
Profit adjustment
Interest (income) - adjustment 18.71%-39.13M----50.19%-48.14M-----210.66%-96.65M-----44.43%-31.11M----0.16%-21.54M----
Impairment and provisions: -76.90%42.31M----55.75%183.13M----152.55%117.58M-----57.23%46.56M----563.33%108.85M----
-Impairmen of inventory (reversal) 365.72%4.5M----62.37%-1.7M-----1,494.43%-4.5M----112.65%323K-----147.34%-2.55M----
-Impairment of trade receivables (reversal) 153.72%5.74M-----259.82%-10.68M----89.29%6.68M-----64.63%3.53M----683.05%9.98M----
-Other impairments and provisions -83.60%32.07M----69.41%195.5M----170.23%115.4M-----57.89%42.71M----2,020.05%101.42M----
Revaluation surplus: -142.34%-3.29M-----274.10%-1.36M-------363K-------------19.88%-2.37M----
-Other fair value changes -142.34%-3.29M-----274.10%-1.36M-------363K-------------19.88%-2.37M----
Asset sale loss (gain): 28.85%67K-----23.53%52K-----26.88%68K----2,225.00%93K-----83.33%4K----
-Loss (gain) on sale of property, machinery and equipment 28.85%67K-----23.53%52K-----26.88%68K----2,225.00%93K-----83.33%4K----
Depreciation and amortization: -7.25%9.63M----10.23%10.38M----1.15%9.42M----2.86%9.31M-----28.95%9.05M----
Financial expense -46.86%1.23M-----8.01%2.31M-----24.74%2.51M----33.83%3.34M----19.58%2.49M----
Exchange Loss (gain) 412.33%8.01M----40.71%-2.56M-----144.22%-4.32M----244.89%9.78M----52.36%-6.75M----
Special items 97.56%-76K-----3,355.56%-3.11M----92.41%-90K----97.56%-1.19M-----3,955.14%-48.54M----
Operating profit before the change of operating capital -49.17%123.26M----203.10%242.47M-----1.65%80M-----10.39%81.34M-----0.81%90.77M----
Change of operating capital
Inventory (increase) decrease 187.26%95.61M-----71.19%-109.57M-----1,155.29%-64.01M----94.54%-5.1M-----1,780.46%-93.35M----
Accounts receivable (increase)decrease -86.77%14.91M----198.60%112.69M----445.03%37.74M----90.97%-10.94M-----598.80%-121.07M----
Accounts payable increase (decrease) 151.95%35.83M-----359.06%-68.96M----131.12%26.62M-----146.50%-85.54M----326.19%183.95M----
prepayments (increase)decrease 108.97%9.6M-----581.98%-107.03M-----217.89%-15.69M----83.69%-4.94M-----290.93%-30.27M----
Special items for working capital changes -154.30%-121.8M----654.04%224.31M-----49.18%29.75M----272.04%58.53M-----123.91%-34.02M----
Cash  from business operations -46.44%157.41M74.39%119.48M211.34%293.91M68.96%68.51M183.03%94.4M242.67%40.55M936.57%33.35M46.27%-28.42M-102.12%-3.99M-183.05%-52.9M
Hong Kong profits tax paid -152.31%-3.22M----61.84%-1.28M----34.59%-3.34M----58.56%-5.11M-----437.24%-12.33M----
Other taxs -5.77%-14.68M-408.86%-13.03M-116.51%-13.88M-55.68%-2.56M-88.56%-6.41M1.38%-1.65M-2.78%-3.4M88.97%-1.67M-27.73%-3.31M-621.08%-15.13M
Interest paid - operating 46.86%-1.23M55.51%-827K8.01%-2.31M11.94%-1.86M24.74%-2.51M-8.65%-2.11M-33.83%-3.34M-38.88%-1.94M-19.58%-2.49M1.13%-1.4M
Net cash from operations -49.98%138.29M64.79%105.62M236.55%276.45M74.19%64.09M281.84%82.14M214.86%36.79M197.29%21.51M53.86%-32.03M-111.85%-22.11M-206.51%-69.43M
Cash flow from investment activities
Interest received - investment -18.71%39.13M-23.72%18.98M-50.19%48.14M-47.13%24.88M210.66%96.65M805.48%47.06M44.43%31.11M--5.2M-0.16%21.54M----
Decrease in deposits (increase) --------8,066.67%239K----98.73%-3K-----101.27%-236K----1,342.11%18.58M----
Sale of fixed assets 55.56%70K-----35.71%45K----677.78%70K-----94.16%9K----366.67%154K----
Purchase of fixed assets 5.21%-2.31M----37.13%-2.44M-----38.73%-3.88M----45.44%-2.79M-----104.35%-5.12M----
Recovery of cash from investments ----------403.4M------------1,196.15%520.91M825.40%371.91M-94.84%40.19M-95.32%40.19M
Cash on investment 99.50%-5.28M88.25%-77.77M-112.14%-1.07B-536.44%-661.68M-438.12%-502.17M---103.97M-203.40%-93.32M------90.25M----
Other items in the investment business -----91.30%-924K----81.31%-483K-----85.77%-2.58M-----106.24%-1.39M----81.97%22.31M
Net cash from investment operations 105.13%31.62M90.63%-59.72M-50.47%-615.92M-971.21%-637.28M-189.83%-409.33M-115.83%-59.49M175.18%455.68M501.17%375.72M-79.20%165.59M138.16%62.5M
Net cash before financing 150.05%169.91M108.01%45.9M-3.75%-339.47M-2,425.19%-573.19M-168.56%-327.19M-106.60%-22.7M232.58%477.19M5,060.78%343.68M-85.40%143.48M92.97%-6.93M
Cash flow from financing activities
New borrowing 14.33%111.05M2.44%94.05M4.81%97.13M9.30%91.81M-23.15%92.67M-0.18%84M133.85%120.58M161.64%84.15M364.06%51.56M--32.16M
Refund -0.04%-111.05M10.24%-90.25M11.66%-111M8.05%-100.55M-39.92%-125.66M-45.98%-109.35M-78.95%-89.8M-2,443.67%-74.91M-375.41%-50.18M---2.95M
Issuing shares ----------------------------------18M--17.6M
Dividends paid - financing -26.07%-163.45M-38.92%-98.04M-34.57%-129.65M-20.14%-70.57M8.01%-96.35M-3.73%-58.74M-6.23%-104.73M12.63%-56.63M-17.39%-98.59M---64.82M
Absorb investment income 907.65%6.06M-----91.59%601K-----29.04%7.15M------10.08M------------
Issuance expenses and redemption of securities expenses 58.13%-5.45M-----55.91%-13.02M-----16,268.63%-8.35M----99.61%-51K-------12.98M----
Other items of the financing business ---2K17.91%-7.44M-----161.41%-9.06M----68.14%-3.47M-----107.53%-10.88M--7.42M90.95%-5.24M
Net cash from financing operations -4.27%-169.44M-15.05%-101.68M-18.63%-162.5M-0.93%-88.38M-92.68%-136.98M-50.25%-87.56M23.54%-71.09M-150.65%-58.28M1.36%-92.97M59.88%-23.25M
Effect of rate 611.75%2.22M-239.97%-2.05M-132.49%-434K9.52%1.46M111.40%1.34M2.14%1.33M-221.67%-11.72M-80.44%1.31M-89.20%9.63M825.87%6.68M
Net Cash 100.09%469K91.57%-55.78M-8.14%-501.97M-500.00%-661.57M-214.30%-464.16M-138.63%-110.26M704.02%406.1M1,045.75%285.41M-94.31%50.51M80.72%-30.18M
Begining period cash -29.48%1.2B-29.48%1.2B-21.36%1.7B-21.36%1.7B22.25%2.17B22.25%2.17B3.51%1.77B3.51%1.77B133.04%1.71B133.04%1.71B
Cash at the end 0.22%1.2B9.57%1.14B-29.48%1.2B-49.28%1.04B-21.36%1.7B-0.06%2.06B22.25%2.17B21.93%2.06B3.51%1.77B192.52%1.69B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More